| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 58.0 | 83.6 | 7.4 | 38.6 | 117.8 | 70.4 | 62.3 | 74.9 | 37.9 | 29.4 | 29.4 | 18.5 | 3.7 | 6.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.1 | - |
| Short Term Investments | - | - | 9.0 | 20.5 | 0.0 | 0.0 | 41.9 | 53.2 | 34.8 | 0.0 | - | - | - | - |
| Cash And Short Term Investments | 58.0 | 83.6 | 16.3 | 59.2 | 117.8 | 70.4 | 104.2 | 128.1 | 72.6 | 29.4 | 29.4 | 18.5 | 3.7 | 6.3 |
| Receivables | ||||||||||||||
| Accounts Receivable | 0.0 | 0.4 | 0.0 | 5.8 | 3.3 | 1.7 | 6.8 | 2.7 | 15.5 | 0.1 | 0.0 | 0.0 | 0.5 | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | 26.6 | 26.8 | 27.9 | 23.1 | 8.4 | 6.9 | 4.7 | 4.4 | 4.2 | 4.5 | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 4.6 | 4.6 | 0.9 | 4.2 | 8.6 | 1.8 | 5.8 | 3.4 | 2.5 | 2.4 | 1.1 | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 206.4 | 58.0 | 63.6 | 70.4 | 75.6 | 83.6 | 19.4 | 19.7 | 19.1 | 17.4 | 32.9 | 44.9 | 39.7 | 38.6 | 48.4 | |||||||||||||||||||||||||
| 1.0 |
| 2.3 |
| 0.2 |
| 3.2 |
| 6.5 |
| 3.6 |
| 4.1 |
| 4.6 |
| 1.6 |
| 3.3 |
| 2.3 |
| 1.3 |
| 0.1 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | 1.2 | 0.4 | - |
| Assets Held For Sale | - | - | 2.2 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 59.0 | 88.2 | 7.5 | 73.4 | 127.6 | 75.7 | 115.0 | 135.4 | 89.8 | 32.7 | 31.7 | 19.8 | 4.8 | - |
| Accumulated Depreciation | - | - | - | 9.6 | 7.7 | 5.8 | 3.6 | 3.4 | 2.9 | 2.4 | 2.3 | 2.2 | 2.1 | - |
| Property,Plant & Equipment Net | - | - | 0.0 | 17.0 | 19.1 | 22.0 | 19.5 | 5.0 | 4.0 | 2.3 | 2.2 | 2.1 | 2.4 | - |
| Long Term Investments | - | - | - | - | - | - | - | 0.0 | 9.9 | 0.0 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.6 | 0.0 | - | 3.7 | 3.9 | 3.9 | 3.4 | 0.0 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - |
| Other Non-Current Assets | - | - | 0.0 | 1.4 | 2.9 | 3.3 | 3.1 | 0.9 | 0.1 | 0.1 | 0.1 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 59.6 | 88.2 | 7.5 | 95.5 | 153.6 | 105.0 | 141.1 | 141.3 | 103.9 | 35.1 | 34.0 | 21.9 | 7.3 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | 0.0 | 20.8 | 25.1 | 12.6 | 11.3 | 35.6 | 37.2 | 2.3 | - | - | 0.5 | - |
| Operating Lease Liabilities Current | 0.2 | 0.0 | 0.0 | 0.9 | 1.0 | 1.0 | 0.7 | 0.0 | - | - | - | - | - | - |
| Accrued Expenses | 1.9 | 3.1 | 0.2 | 3.0 | 3.6 | 2.8 | 9.9 | 9.1 | 6.2 | 3.7 | 1.7 | 1.0 | 0.6 | - |
| Other Current Liabilities | 0.7 | 1.2 | 0.2 | - | - | - | - | - | - | - | - | 0.2 | 0.2 | - |
| Total Current Liabilities | 11.3 | 12.0 | 2.4 | 36.6 | 50.6 | 22.1 | 27.0 | 48.1 | 45.8 | 8.4 | 2.8 | 3.5 | 1.8 | - |
| 0.4 |
| 0.0 |
| 0.0 |
| 12.2 |
| 13.8 |
| 15.9 |
| 15.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | 0.0 | 18.7 | 38.4 | 35.9 | 47.3 | 53.3 | 46.5 | 1.4 | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 31.6 | 25.6 | 11.4 | 67.6 | 102.8 | 74.0 | 89.7 | 101.4 | 92.4 | 9.8 | 2.8 | 3.9 | 6.7 | - |
| 163.3 |
| 156.3 |
| 1.8 |
| 318.5 |
| 307.0 |
| - |
| - |
| - |
| - |
| - |
| 112.2 |
| 84.6 |
| 57.6 |
| - |
| Retained Earnings | (135.5) | (93.7) | (76.3) | (290.4) | (257.1) | (211.4) | (174.2) | (147.1) | (120.3) | (102.7) | (79.9) | (65.8) | (56.0) | - |
| Accumulated Other Comprehensive Income | 0.1 | 0.0 | 0.0 | (0.3) | 0.8 | (0.3) | (2.0) | (3.0) | (4.7) | (1.5) | (1.3) | (0.8) | (1.0) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 28.0 | 62.6 | (74.5) | (93.8) | 50.8 | 31.0 | 51.4 | 39.9 | 11.5 | 25.2 | 31.1 | 18.0 | 0.6 | 0.5 |
| Total Equity | 28.0 | 62.6 | (74.5) | (93.8) | 50.8 | 31.0 | 51.4 | 39.9 | 11.5 | 25.2 | 31.1 | 18.0 | 0.6 | 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 47.6 | 76.2 | 5.2 | 36.8 | 77.1 | 53.6 | 88.0 | 87.3 | 44.0 | 24.3 | 28.9 | 16.3 | 3.1 | - |
| Book Value | 28.0 | 62.6 | (74.5) | (93.8) | 50.8 | 31.0 | 51.4 | 39.9 | 11.5 | 25.2 | 31.1 | 18.0 | 0.6 | 0.5 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 54.3 |
| 83.7 |
| 117.8 |
| 125.1 |
| 119.1 |
| 66.8 |
| 70.4 |
| 66.9 |
| 44.3 |
| 47.4 |
| 62.3 |
| 46.1 |
| 54.9 |
| 52.1 |
| 74.9 |
| 89.5 |
| 50.6 |
| 109.5 |
| 37.9 |
| 89.9 |
| 50.3 |
| 55.2 |
| 29.4 |
| 36.6 |
| 40.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 55.5 | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | 9.0 | 11.9 | 9.9 | 8.6 | 20.5 | 21.4 | 26.7 | 16.5 | 0.0 | - | - | - | - | 15.8 | 32.9 | 39.3 | 41.9 | 40.2 | 44.8 | 58.7 | 53.2 | 47.8 | 100.4 | 50.1 | 34.8 | - | - | - | - | - | - |
| Cash And Short Term Investments | 261.9 | 58.0 | 63.6 | 70.4 | 75.6 | 83.6 | 19.4 | 19.7 | 19.1 | 26.4 | 44.8 | 54.9 | 48.4 | 59.2 | 69.8 | 80.9 | 100.3 | 117.8 | 125.1 | 119.1 | 66.8 | 70.4 | 82.6 | 77.2 | 86.8 | 104.2 | 86.2 | 99.7 | 110.8 | 128.1 | 137.3 | 151.0 | 159.6 | 72.6 | 89.9 | 50.3 | 55.2 | 29.4 | 36.6 | 40.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 1.5 | 1.8 | 0.6 | 1.0 | 1.0 | 1.1 | 5.8 | 0.8 | 1.3 | 1.6 | 3.3 | 6.6 | 2.8 | 15.8 | 1.7 | 2.9 | 10.7 | 7.3 | 6.8 | 7.0 | 7.2 | 7.1 | 2.7 | 5.3 | 2.6 | 3.3 | 15.5 | 2.5 | 48.5 | 0.0 | 0.1 | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.4 | 1.0 | 1.2 | 1.3 | 1.8 | 2.3 | 0.3 | 0.6 | 3.0 | 4.1 | 9.2 | 10.6 | 11.1 | 8.4 | 7.9 | 8.7 | 9.8 | 6.5 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | 0.0 | 0.0 | 0.2 | 2.2 | 2.1 | - | - | 0.0 | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 263.2 | 59.0 | 66.9 | 73.7 | 79.4 | 88.2 | - | - | - | - | 59.1 | 66.5 | 60.5 | 73.4 | 78.6 | 90.9 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | 26.7 | 26.7 | 26.6 | 24.2 | 25.7 | 27.0 | 26.8 | 26.9 | 27.2 | 26.7 | 27.9 | 26.3 | 24.7 | 24.0 | 23.1 | 14.4 | 11.2 | 8.2 | 8.4 | 8.0 | 7.8 | 7.7 | 6.9 | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | 10.5 | 10.0 | 9.6 | 8.3 | 8.2 | 8.2 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | 0.0 | 16.2 | 16.7 | 17.0 | 15.9 | 17.4 | 18.8 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.5 | 0.6 | - | - | - | - | - | - | - | - | 0.0 | 3.8 | 3.8 | 3.7 | 3.4 | 3.6 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | 0.3 | 1.1 | 1.3 | 1.4 | 1.3 | 2.4 | 2.7 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 263.8 | 59.6 | 66.9 | 73.7 | 79.4 | 88.2 | 20.5 | 25.1 | 29.5 | 38.7 | 59.4 | 87.5 | 82.3 | 95.5 | 99.2 | 114.3 | 137.1 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 5.4 | 4.6 | 3.5 | 4.6 | 4.4 | 4.6 | 0.8 | 1.0 | 1.5 | 3.4 | 2.8 | 7.6 | 5.8 | 4.2 | 3.6 | 1.9 | 4.5 | 8.6 | 3.6 | 2.3 | 3.5 | 1.8 | 2.2 | 4.4 | 3.5 | 5.8 | 5.4 | 4.0 | 3.7 | 3.4 | 2.7 | 3.2 | 1.9 | 2.5 | 2.6 | 4.6 | 3.3 | 2.4 | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | 1.0 | 17.7 | 26.7 | 20.8 | 18.5 | 22.9 | 20.9 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.2 | 0.2 | - | - | - | - | - | - | - | - | 12.3 | - | - | 0.9 | 0.8 | 0.9 | ||||||||||||||||||||||||
| Accrued Expenses | 0.7 | 1.9 | 1.2 | 0.8 | 0.5 | 3.1 | 2.3 | 3.1 | 4.2 | 6.4 | 8.7 | 2.1 | 1.7 | 3.0 | 3.2 | 2.5 | 2.5 | 3.6 | ||||||||||||||||||||||
| Other Current Liabilities | 1.0 | 0.7 | 1.1 | 0.9 | 0.8 | 1.2 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 9.1 | 11.3 | 10.3 | 9.6 | 9.0 | 12.0 | 4.3 | 6.3 | 7.5 | 11.9 | 28.9 | 34.4 | 42.9 | 36.6 | 33.5 | 35.5 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.4 | 0.4 | - | - | - | - | - | - | - | - | 0.0 | 11.9 | 12.2 | 12.2 | 11.4 | 12.3 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.8 | 11.7 | 18.7 | 18.5 | 22.1 | 30.8 | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 31.4 | 31.6 | 28.3 | 26.0 | 23.9 | 25.6 | 107.9 | 105.9 | 106.4 | 113.2 | 28.9 | 47.0 | 66.8 | 67.6 | 63.4 | 69.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 383.4 | 163.3 | 161.3 | 159.3 | 157.5 | 156.3 | 342.9 | 342.6 | 342.2 | 341.7 | 341.1 | 340.2 | 319.4 | 318.5 | 317.5 | - | - | |||||||||||||||||||||||
| Retained Earnings | (151.2) | (135.5) | (122.7) | (111.4) | (101.9) | (93.7) | (326.3) | (323.4) | (319.9) | (315.0) | (310.4) | (299.6) | (303.6) | (290.4) | (282.3) | (272.6) | (262.2) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.1 | 0.1 | 0.1 | (0.1) | (0.0) | 0.0 | (0.3) | (0.4) | (0.3) | 0.0 | (0.3) | (0.1) | (0.4) | (0.3) | 0.5 | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 232.3 | 28.0 | 38.7 | 47.8 | 55.6 | 62.6 | (87.4) | (80.8) | (76.9) | (74.5) | 30.5 | 40.5 | 15.5 | 27.9 | 35.8 | 44.4 | 53.5 | |||||||||||||||||||||||
| Total Equity | 232.3 | 28.0 | 38.7 | 47.8 | 55.6 | 62.6 | (87.4) | (80.8) | (76.9) | (74.5) | 30.5 | 40.5 | 15.5 | 27.9 | 35.8 | 44.4 | 53.5 | 50.8 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 254.1 | 47.6 | 56.6 | 64.1 | 70.5 | 76.2 | - | - | - | - | 30.2 | 32.1 | 17.6 | 36.8 | 45.0 | 55.4 | 72.3 | 77.1 | ||||||||||||||||||||||
| Book Value | 232.3 | 28.0 | 38.7 | 47.8 | 55.6 | 62.6 | (87.4) | (80.8) | (76.9) | (74.5) | 30.5 | 40.5 | 15.5 | 27.9 | 35.8 | 44.4 | 53.5 | 50.8 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 5.9 |
| 5.8 |
| 5.6 |
| 3.6 |
| 3.1 |
| 4.1 |
| 4.3 |
| 4.1 |
| 4.8 |
| 4.6 |
| 6.4 |
| 4.6 |
| 4.2 |
| 3.1 |
| 3.2 |
| 1.6 |
| 2.8 |
| 3.9 |
| 3.5 |
| 3.3 |
| 4.6 |
| 3.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 111.7 |
| 127.6 |
| 137.6 |
| 127.7 |
| 88.3 |
| 75.7 |
| 88.7 |
| 92.0 |
| 98.4 |
| 115.0 |
| 98.0 |
| 111.5 |
| 124.3 |
| 135.4 |
| 146.8 |
| 156.6 |
| 166.1 |
| 89.8 |
| 95.3 |
| 102.7 |
| 58.8 |
| 32.7 |
| 41.1 |
| 43.9 |
| 7.7 |
| 7.3 |
| 6.9 |
| 6.2 |
| 5.8 |
| 4.9 |
| 4.2 |
| 3.7 |
| 3.6 |
| 3.4 |
| 3.4 |
| 3.3 |
| 3.4 |
| 3.3 |
| 3.2 |
| 3.2 |
| 2.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.1 |
| 19.6 |
| 20.4 |
| 20.5 |
| 22.0 |
| 21.4 |
| 20.5 |
| 20.3 |
| 19.5 |
| 11.0 |
| 7.9 |
| 4.9 |
| 5.0 |
| 4.7 |
| 4.6 |
| 4.4 |
| 4.0 |
| 3.5 |
| 3.1 |
| 3.0 |
| 2.3 |
| 2.4 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.7 |
| 2.6 |
| 9.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.8 |
| 3.9 |
| 4.0 |
| 3.9 |
| 3.8 |
| 3.9 |
| 3.7 |
| 3.3 |
| 3.2 |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| 3.0 |
| 3.1 |
| 3.2 |
| 3.3 |
| 2.0 |
| 2.0 |
| 1.9 |
| 3.1 |
| 7.8 |
| 11.5 |
| 1.9 |
| 0.9 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 153.6 |
| 164.2 |
| 155.0 |
| 115.8 |
| 105.0 |
| 115.7 |
| 117.8 |
| 123.8 |
| 141.1 |
| 116.8 |
| 130.8 |
| 131.0 |
| 141.3 |
| 151.7 |
| 162.0 |
| 173.2 |
| 103.9 |
| 98.9 |
| 106.0 |
| 61.9 |
| 35.1 |
| 43.7 |
| 46.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.1 |
| 26.4 |
| 25.5 |
| 17.2 |
| 12.6 |
| 10.0 |
| 7.9 |
| 10.0 |
| 11.3 |
| 27.2 |
| 28.4 |
| 28.2 |
| 35.6 |
| 31.9 |
| 44.6 |
| 46.3 |
| 37.2 |
| 31.3 |
| 24.8 |
| 5.2 |
| 2.3 |
| 2.5 |
| 2.5 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.7 |
| 16.1 |
| 9.6 |
| 7.7 |
| 7.5 |
| 5.9 |
| 6.9 |
| 9.9 |
| 7.2 |
| 8.5 |
| 9.2 |
| 9.1 |
| 6.0 |
| 4.6 |
| 6.6 |
| 6.2 |
| 5.1 |
| 6.4 |
| 3.0 |
| 3.7 |
| 2.9 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.5 |
| 50.6 |
| 49.7 |
| 43.9 |
| 30.3 |
| 22.1 |
| 19.7 |
| 18.3 |
| 20.5 |
| 27.0 |
| 39.8 |
| 40.9 |
| 41.1 |
| 48.1 |
| 40.6 |
| 52.3 |
| 54.8 |
| 45.8 |
| 39.0 |
| 35.8 |
| 11.4 |
| 8.4 |
| 10.0 |
| 6.4 |
| 13.4 |
| 13.8 |
| 14.4 |
| 15.0 |
| 15.0 |
| 15.9 |
| 15.4 |
| 15.0 |
| 14.9 |
| 15.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38.4 |
| 46.2 |
| 49.4 |
| 32.3 |
| 35.9 |
| 36.9 |
| 37.8 |
| 38.6 |
| 47.3 |
| 44.2 |
| 58.1 |
| 59.7 |
| 53.3 |
| 60.8 |
| 54.3 |
| 67.7 |
| 46.5 |
| 55.2 |
| 60.8 |
| 32.4 |
| 1.4 |
| 2.2 |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| 12.1 |
| 12.3 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 83.7 |
| 102.8 |
| 110.3 |
| 108.3 |
| 77.6 |
| 74.0 |
| 72.0 |
| 71.1 |
| 74.0 |
| 89.7 |
| 96.1 |
| 111.4 |
| 100.9 |
| 101.4 |
| 101.4 |
| 106.7 |
| 122.5 |
| 92.4 |
| 94.3 |
| 96.6 |
| 43.8 |
| 9.8 |
| 12.2 |
| 9.2 |
| 307.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (257.1) |
| (247.6) |
| (231.1) |
| (215.6) |
| (211.4) |
| (197.0) |
| (182.7) |
| (177.8) |
| (174.2) |
| (173.4) |
| (170.8) |
| (159.1) |
| (147.1) |
| (135.4) |
| (129.2) |
| (129.0) |
| (120.3) |
| (127.8) |
| (120.7) |
| (110.7) |
| (102.7) |
| (96.1) |
| (89.9) |
| 0.6 |
| 1.0 |
| 0.8 |
| 0.6 |
| 0.2 |
| 0.2 |
| (0.3) |
| (0.8) |
| (1.1) |
| (1.2) |
| (2.0) |
| (0.7) |
| (2.7) |
| (2.1) |
| (3.0) |
| (3.1) |
| (2.6) |
| (6.0) |
| (4.7) |
| (2.5) |
| (2.1) |
| (1.5) |
| (1.5) |
| (1.3) |
| (1.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 50.8 |
| 53.9 |
| 46.7 |
| 38.2 |
| 31.0 |
| 43.7 |
| 46.7 |
| 49.8 |
| 51.4 |
| 20.6 |
| 19.5 |
| 30.2 |
| 39.9 |
| 50.3 |
| 55.3 |
| 50.7 |
| 11.5 |
| 4.6 |
| 9.3 |
| 18.0 |
| 25.2 |
| 31.5 |
| 37.3 |
| 53.9 |
| 46.7 |
| 38.2 |
| 31.0 |
| 43.7 |
| 46.7 |
| 49.8 |
| 51.4 |
| 20.6 |
| 19.5 |
| 30.2 |
| 39.9 |
| 50.3 |
| 55.3 |
| 50.7 |
| 11.5 |
| 4.6 |
| 9.3 |
| 18.0 |
| 25.2 |
| 31.5 |
| 37.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 88.0 |
| 83.7 |
| 58.0 |
| 53.6 |
| 69.0 |
| 73.8 |
| 77.9 |
| 88.0 |
| 58.1 |
| 70.5 |
| 83.2 |
| 87.3 |
| 106.3 |
| 104.3 |
| 111.3 |
| 44.0 |
| 56.2 |
| 66.9 |
| 47.3 |
| 24.3 |
| 31.2 |
| 37.5 |
| 53.9 |
| 46.7 |
| 38.2 |
| 31.0 |
| 43.7 |
| 46.7 |
| 49.8 |
| 51.4 |
| 20.6 |
| 19.5 |
| 30.2 |
| 39.9 |
| 50.3 |
| 55.3 |
| 50.7 |
| 11.5 |
| 4.6 |
| 9.3 |
| 18.0 |
| 25.2 |
| 31.5 |
| 37.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |