| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 255.9 | 331.6 | 247.2 | 171.6 | 502.8 | 329.1 | 0.0 | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.0 | 75.8 | 91.2 | 140.1 | 0.0 | - | - | - |
| Cash And Short Term Investments | 255.9 | 407.4 | 338.3 | 311.7 | 502.8 | 329.1 | 0.0 | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | 0.3 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 120.1 | 114.4 | 120.4 | 120.0 | 82.3 | 108.0 | - | - |
| Accumulated Depreciation | 42.9 | 29.6 | 26.8 | 71.6 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | 0.0 | 147.0 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | 10.1 | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | 0.0 | 147.0 | - | - |
| Net debt | - | - | - | - | (502.8) | (182.1) | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||
| Cash And Equivalents | 77.7 | 255.9 | 185.5 | 145.0 | 111.2 | 331.6 | 260.2 | 185.3 | 156.7 | 247.2 | 126.6 | 129.8 | 105.0 | 171.6 | 142.9 | |||||||||||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | 1.4 | 0.0 | - |
| 72.0 |
| 90.8 |
| - |
| - |
| Property,Plant & Equipment Net | 77.2 | 84.9 | 93.7 | 48.4 | 10.4 | 17.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | 1.3 | - | - | - |
| Goodwill | 72.7 | 34.4 | 34.4 | 34.4 | 34.4 | 34.4 | - | - |
| Intangible Assets | 12.5 | 12.6 | 19.2 | 25.8 | 32.4 | 38.9 | - | - |
| Operating Lease Right Of Use Assets | 138.5 | 139.6 | 143.9 | 153.7 | 39.9 | 53.4 | - | 0.0 |
| Deferred Tax Assets | 129.6 | 93.0 | 46.5 | 33.1 | 21.1 | 1.2 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 797.6 | 876.8 | 761.1 | 717.1 | 718.3 | 543.0 | 0.1 | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | 0.8 | 0.0 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | 0.8 | 0.0 | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | 9.8 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 536.9 | 647.0 | 492.9 | 457.0 | 447.0 | 468.8 | 0.0 | - |
| 0.0 |
| - |
| Retained Earnings | (130.6) | (303.7) | (54.7) | (18.1) | (18.1) | 0.0 | (0.0) | - |
| Accumulated Other Comprehensive Income | (2.5) | (6.2) | (4.5) | (6.5) | (1.7) | (2.3) | - | - |
| Treasury Stock | - | - | 100.7 | 80.1 | 12.0 | 0.0 | - | - |
| Minority Interest | - | 0.0 | 115.6 | 122.7 | 145.0 | 0.0 | - | - |
| Total Stockholders Equity | (127.4) | (421.4) | 152.7 | 137.5 | 126.3 | 74.2 | 0.0 | (0.0) |
| Total Equity | (127.4) | (421.4) | 268.2 | 260.1 | 271.4 | 74.2 | 81.9 | 92.5 |
| - |
| - |
| Working Capital | - | - | - | - | - | 0.6 | (0.0) | - |
| Book Value | (127.4) | (421.4) | 152.7 | 137.5 | 126.3 | 74.2 | 0.0 | (0.0) |
| Tangible Book Value | (212.6) | (468.4) | 99.1 | 77.3 | 59.6 | 0.9 | - | - |
| 150.3 |
| 223.1 |
| 502.8 |
| 415.8 |
| 349.7 |
| 0.8 |
| 329.1 |
| 1.6 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | 0.0 | 0.0 | 0.0 | 75.8 | 74.9 | 0.0 | 0.0 | 91.2 | 70.0 | 50.0 | 25.0 | 140.1 | 138.9 | 114.8 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 77.7 | 255.9 | 185.5 | 145.0 | 111.2 | 407.4 | 335.1 | 185.3 | 156.7 | 338.3 | 196.6 | 179.8 | 129.9 | 311.7 | 281.7 | 265.1 | 223.1 | 502.8 | 415.8 | 349.7 | 0.8 | 329.1 | 1.6 | - | 0.0 | 0.0 | 0.0 | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 121.0 | 120.1 | 119.0 | 117.3 | 115.4 | 114.4 | 126.0 | 124.2 | 123.0 | 120.4 | 117.3 | 103.9 | 92.4 | 120.0 | 93.7 | 86.0 | 83.4 | 82.3 | 81.6 | 85.1 | - | 108.0 | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 46.3 | 42.9 | 40.0 | 36.8 | 33.1 | 29.6 | 37.0 | 33.3 | 30.2 | 26.8 | 34.9 | 33.0 | 30.9 | 71.6 | 73.2 | 73.3 | 73.0 | |||||||||||||
| Property,Plant & Equipment Net | 74.7 | 77.2 | 79.0 | 80.5 | 82.3 | 84.9 | 89.0 | 90.9 | 92.8 | 93.7 | 82.4 | 71.0 | 61.5 | 48.4 | 20.5 | 12.7 | ||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.1 | 2.0 | 1.8 | |||||||||||||
| Goodwill | 72.7 | 72.7 | 34.4 | 34.4 | 34.4 | 34.4 | 34.4 | 34.4 | 34.4 | 34.4 | 34.4 | 34.4 | 34.4 | 34.4 | 34.4 | 34.4 | 34.4 | 34.4 | ||||||||||||
| Intangible Assets | 10.3 | 12.5 | 7.7 | 9.3 | 11.0 | 12.6 | 14.3 | 15.9 | 17.5 | 19.2 | 20.8 | 22.5 | 24.1 | 25.8 | 27.4 | 29.1 | 30.7 | |||||||||||||
| Operating Lease Right Of Use Assets | 135.3 | 138.5 | 137.1 | 136.9 | 137.9 | 139.6 | 143.4 | 139.4 | 141.5 | 143.9 | 144.0 | 147.6 | 150.6 | 153.7 | 155.8 | 99.7 | ||||||||||||||
| Deferred Tax Assets | 139.8 | 129.6 | 128.0 | 115.5 | 103.6 | 93.0 | 66.2 | 52.1 | 48.5 | 46.5 | 41.4 | 35.9 | 35.7 | 33.1 | 32.4 | 29.6 | 27.5 | |||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Assets | 595.8 | 797.6 | 650.2 | 606.7 | 570.5 | 876.8 | 810.9 | 645.5 | 583.6 | 761.1 | 634.2 | 582.1 | 524.5 | 717.1 | 631.6 | 540.2 | 470.6 | |||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 147.0 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Liabilities | 367.5 | 536.9 | 449.7 | 430.6 | 408.8 | 647.0 | 569.2 | 422.1 | 304.6 | 492.9 | 369.4 | 323.8 | 275.5 | 457.0 | 357.4 | 271.4 | ||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Retained Earnings | (135.6) | (130.6) | (161.9) | (179.4) | (197.6) | (303.7) | (246.4) | (167.9) | (96.0) | (54.7) | (39.5) | (32.6) | (28.1) | (18.1) | (12.2) | (8.8) | (13.4) | |||||||||||||
| Accumulated Other Comprehensive Income | (3.8) | (2.5) | (2.1) | (0.7) | (4.3) | (6.2) | (2.9) | (5.2) | (5.1) | (4.5) | (6.2) | (4.8) | (5.8) | (6.5) | (8.3) | |||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | 99.4 | 100.7 | 100.8 | 101.1 | 93.6 | 80.1 | 65.5 | 57.3 | 13.6 | 12.0 | ||||||||||||
| Minority Interest | - | - | - | - | - | - | 0.0 | 0.0 | 117.1 | 115.6 | 120.6 | 117.5 | 115.7 | 122.7 | 134.2 | 136.4 | 135.6 | |||||||||||||
| Total Stockholders Equity | (154.7) | (127.4) | (302.4) | (318.4) | (323.1) | (421.4) | (360.8) | (283.0) | 161.9 | 152.7 | 144.3 | 140.8 | 133.3 | 137.5 | 140.0 | 132.4 | ||||||||||||||
| Total Equity | (154.7) | (127.4) | (302.4) | (318.4) | (323.1) | (421.4) | (360.8) | (283.0) | 279.0 | 268.2 | 264.8 | 258.3 | 249.0 | 260.1 | 274.2 | 268.8 | 285.6 | 271.4 | ||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 147.0 | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (415.8) | |||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Book Value | (154.7) | (127.4) | (302.4) | (318.4) | (323.1) | (421.4) | (360.8) | (283.0) | 161.9 | 152.7 | 144.3 | 140.8 | 133.3 | 137.5 | 140.0 | 132.4 | 150.0 | 126.3 | ||||||||||||
| Tangible Book Value | (237.7) | (212.6) | (344.5) | (362.1) | (368.5) | (468.4) | (409.4) | (333.3) | 110.0 | 99.1 | 89.0 | 83.9 | 74.8 | 77.3 | 78.2 | 69.0 | 84.9 | |||||||||||||
| - |
| - |
| 0.3 |
| 0.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.4 |
| 1.7 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 72.0 |
| 70.2 |
| 71.8 |
| - |
| 90.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.4 |
| 10.4 |
| 11.4 |
| 13.3 |
| - |
| 17.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 34.4 |
| 34.4 |
| - |
| 34.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.4 |
| 34.0 |
| 35.6 |
| - |
| 38.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.0 |
| 39.9 |
| 44.2 |
| 50.0 |
| - |
| 53.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.1 |
| 18.4 |
| 18.0 |
| - |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 718.3 |
| 663.7 |
| 610.5 |
| 231.1 |
| 543.0 |
| 231.7 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 0.8 |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 0.8 |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.8 |
| 9.8 |
| 9.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 185.1 |
| 447.0 |
| 401.7 |
| 349.7 |
| 22.7 |
| 468.8 |
| 9.8 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.2 |
| 10.1 |
| 5.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| (18.1) |
| (13.3) |
| (12.5) |
| (0.2) |
| 0.0 |
| (0.0) |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| (5.3) |
| (2.8) |
| (1.7) |
| (1.8) |
| (0.8) |
| - |
| (2.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 145.0 |
| 136.8 |
| 138.8 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 150.0 |
| 126.3 |
| 125.2 |
| 122.0 |
| 5.0 |
| 74.2 |
| 5.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| 262.0 |
| 260.8 |
| 93.6 |
| 74.2 |
| 62.0 |
| 55.9 |
| 71.8 |
| 81.9 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| (349.7) |
| - |
| (182.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.6 |
| 1.6 |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| 125.2 |
| 122.0 |
| 5.0 |
| 74.2 |
| 5.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| 59.6 |
| 56.8 |
| 52.0 |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |