| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 90.0 | 75.0 | 71.9 | 68.4 |
| Cost of Revenue | 75.8 | 63.6 | 55.0 | 36.3 |
| Gross Profit | 14.2 | 11.4 | 16.9 | 32.1 |
| Operating Expenses | ||||
| Research & Development | 217.4 | 240.2 | 122.7 | 153.6 |
| Selling General & Administrative | 57.6 | 56.7 | 37.4 | 49.2 |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (260.9) | (285.5) | (143.2) | (170.7) |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | - |
| Tax & Net | ||||
| Income Tax Expense | - | 0.0 | (0.1) | (0.1) |
| Net Income From Continuing Ops | (76.8) | (275.0) | (125.3) | (148.3) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.35) | (2.40) | (1.40) | (1.73) |
| EPS Diluted | (0.35) | (2.40) | (1.40) | (1.73) |
| Shares Basic | 379.9 | 114.3 | 89.1 | 85.3 |
| Supplementary Data | ||||
| EBITDA | (253.8) | (275.7) | (127.7) | (153.1) |
| EBIT | (260.9) | (285.5) | (143.2) | (170.7) |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | 7.1 | 9.8 | 15.5 | 17.6 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 275.0 | 296.9 | 160.1 | 202.8 |
| Other Non-Operating Income | 13.1 | 5.8 | 6.2 | 9.6 |
| Pre-Tax Income | (76.8) | (275.0) | (125.5) | (148.3) |
| - |
| Net Income | (76.8) | (275.0) | (125.3) | (148.3) |
| Net Income Attributable To Parent | (134.0) | (274.1) | (124.8) | (148.0) |
| Less: Minority Interest | 57.2 | (0.9) | (0.5) | (0.2) |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (134.0) | (274.1) | (124.8) | (148.0) |
| Shares Diluted | 379.9 | 114.3 | 89.1 | 85.3 |