| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 6.4 | 15.6 | 5.3 | 8.6 | 9.8 | 4.3 | 3.9 | - | - |
| Restricted Cash | 0.2 | 0.2 | 0.3 | 0.5 | 0.4 | 0.4 | 0.4 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 6.4 | 15.6 | 5.3 | 8.6 | 9.8 | 4.3 | 3.9 | - | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.0 | 0.8 | 0.5 | 1.1 | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 16.0 | 15.5 | 15.4 | 15.2 | 13.0 | 9.0 | 8.2 | - | - |
| Accumulated Depreciation | 10.9 | 9.4 | 7.8 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 1.0 | 6.8 | 4.0 | 4.0 | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | 0.6 | 6.4 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.6 | 1.3 | 0.9 | 1.2 | |||||
| Common Equity | |||||||||
| Common Stock | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | 236.2 | 220.3 | 210.8 | ||||
| Supplementary Data | |||||||||
| Total Debt | 1.0 | 7.4 | 10.4 | 4.0 | - | - | - | - | - |
| Net debt | (5.4) | (8.2) | 5.1 | (4.5) | - | ||||
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q2 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 6.4 | 17.4 | - | 15.6 | 3.1 | - | 5.3 | 3.4 | - | 8.6 | 11.6 | - | 9.8 | 7.4 | - | 4.3 | - | |||
| Restricted Cash | 0.2 | 0.2 | - | 0.2 | 0.2 | - | 0.3 | 0.5 | - | 0.5 | 12.4 | - | 0.4 | 8.0 | - | 0.4 | 69.9 | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | 6.4 | 17.4 | - | 15.6 | 3.1 | - | 5.3 | 3.4 | - | 8.6 | 11.6 | - | 9.8 | 7.4 | - | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 16.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | 0.6 | 3.1 | - | 6.4 | 8.5 | - | 7.6 | - | - | - | - | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 1.0 | 6.5 | - | 7.4 | 8.6 | - | 10.4 | 10.6 | - | 11.6 | 2.2 | - | - | - | - | - | ||||
| - |
| - |
| - |
| - |
| Other Current Assets | 0.0 | 0.3 | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 15.2 | 16.6 | 6.1 | 14.2 | 34.8 | 47.2 | 27.4 | - | - |
| 6.0 |
| 4.3 |
| 3.1 |
| 2.1 |
| - |
| - |
| Property,Plant & Equipment Net | 5.1 | 6.1 | 7.6 | 9.2 | 8.8 | 5.9 | 6.1 | - | - |
| Long Term Investments | - | - | 9.3 | 11.8 | 9.4 | 28.6 | 6.4 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.7 | 2.3 | 1.6 | 2.4 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.3 | 0.3 | 0.1 | 0.1 | 0.7 | 0.6 | 0.2 | - | - |
| Total Non-Current Assets | 7.1 | 8.6 | 9.3 | - | - | - | - | - | - |
| Total Assets | 22.3 | 25.2 | 15.4 | 26.0 | 44.2 | 75.8 | 33.8 | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.2 | 0.9 | 0.5 | 1.0 | - | - | - | - | - |
| Accrued Expenses | 0.3 | 1.5 | 1.0 | 1.2 | 1.8 | 0.7 | 0.3 | - | - |
| Other Current Liabilities | - | 0.0 | 0.0 | - | - | - | - | - | - |
| Total Current Liabilities | 7.7 | 12.7 | 7.3 | 8.6 | 8.1 | 2.9 | 2.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 2.5 | 2.5 | 2.5 | 2.5 | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.4 | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | - | - | - |
| Total Non-Current Liabilities | 3.6 | 4.9 | 10.2 | 11.6 | - | - | - | - | - |
| Total Liabilities | 11.3 | 17.5 | 17.5 | 20.1 | 8.3 | 3.1 | 121.4 | - | - |
| 205.1 |
| 5.7 |
| - |
| - |
| Retained Earnings | (301.5) | (267.3) | (238.3) | (214.4) | (174.9) | (132.3) | (93.3) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 11.0 | 7.7 | (2.1) | 5.8 | 36.0 | 72.8 | (87.6) | (81.7) | (88.6) |
| Total Equity | 11.0 | 7.7 | (2.1) | 5.8 | 36.0 | 72.8 | (87.6) | (81.7) | (88.6) |
| - |
| - |
| - |
| - |
| Working Capital | 7.5 | 3.9 | (1.2) | 5.6 | 26.7 | 44.3 | 24.8 | - | - |
| Book Value | 11.0 | 7.7 | (2.1) | 5.8 | 36.0 | 72.8 | (87.6) | (81.7) | (88.6) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 1.0 | 0.4 | - | 0.8 | 0.3 | - | 0.5 | 0.1 | - | 1.1 | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 15.2 | 30.0 | - | 16.6 | 9.8 | - | 6.1 | 15.8 | - | 14.2 | 25.0 | - | 34.8 | 49.2 | - | 47.2 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 10.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 5.1 | 5.3 | - | 6.1 | 6.8 | - | 7.6 | 8.5 | - | 9.2 | 9.2 | - | 8.8 | 5.7 | - | 5.9 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | 9.8 | - | 9.4 | 12.2 | - | 28.6 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.7 | 2.1 | - | 2.3 | 2.7 | - | 1.6 | 1.9 | - | 2.4 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.3 | 0.3 | - | 0.3 | 0.3 | - | 0.1 | 0.1 | - | 0.1 | 0.6 | - | 0.7 | 1.4 | - | 0.6 | - | - | - | - |
| Total Non-Current Assets | 7.1 | 7.7 | - | 8.6 | 9.7 | - | 9.3 | 10.5 | - | 11.8 | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 22.3 | 37.7 | - | 25.2 | 19.5 | - | 15.4 | 26.3 | - | 26.0 | 34.8 | - | 44.2 | 61.4 | - | 75.8 | - | - | - | - |
| - |
| - |
| - |
| - |
| Short Term Debt | 1.0 | 6.5 | - | 6.8 | 5.4 | - | 4.0 | 2.1 | - | 4.0 | 2.2 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.2 | 1.1 | - | 0.9 | 0.9 | - | 0.5 | 0.6 | - | 1.0 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 7.7 | 13.2 | - | 12.7 | 10.3 | - | 7.3 | 5.5 | - | 8.6 | 8.7 | - | 8.1 | 4.3 | - | 2.9 | - | - | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.6 | 1.1 | - | 1.3 | 1.6 | - | 0.9 | 0.9 | - | 1.2 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 2.5 | 2.5 | - | 2.5 | 2.5 | - | 2.5 | 2.5 | - | 2.5 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.4 | 0.5 | - | 0.4 | 0.4 | - | 0.4 | 0.4 | - | 0.3 | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 3.6 | 4.1 | - | 4.9 | 7.6 | - | 10.2 | 12.5 | - | 11.6 | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 11.3 | 17.2 | - | 17.5 | 17.9 | - | 17.5 | 17.9 | - | 20.1 | 15.7 | - | 8.3 | 4.5 | - | 3.1 | - | - | - | - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | 234.7 | - | 220.3 | 217.7 | - | 210.8 | 208.3 | - | 205.1 | - | - | - | - |
| Retained Earnings | (301.5) | (285.6) | - | (267.3) | (251.1) | - | (238.3) | (226.3) | - | (214.4) | (198.6) | - | (174.9) | (151.5) | - | (132.3) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 11.0 | 20.5 | 0.1 | 7.7 | 1.6 | 7.1 | (2.1) | 8.3 | 11.4 | 5.8 | 19.1 | 28.8 | 36.0 | 56.9 | 66.1 | 72.8 | 84.5 | (87.6) | (81.7) | (88.6) |
| Total Equity | 11.0 | 20.5 | 0.1 | 7.7 | 1.6 | 7.1 | (2.1) | 8.3 | 11.4 | 5.8 | 19.1 | 28.8 | 36.0 | 56.9 | 66.1 | 72.8 | 84.5 | (87.6) | (81.7) | (88.6) |
| - |
| - |
| - |
| - |
| Net debt | (5.4) | (10.9) | - | (8.2) | 5.5 | - | 5.1 | 7.2 | - | 3.0 | (9.5) | - | - | - | - | - | - | - | - | - |
| Working Capital | 7.5 | 16.8 | - | 3.9 | (0.5) | - | (1.2) | 10.3 | - | 5.6 | 16.3 | - | 26.7 | 44.9 | - | 44.3 | - | - | - | - |
| Book Value | 11.0 | 20.5 | 0.1 | 7.7 | 1.6 | 7.1 | (2.1) | 8.3 | 11.4 | 5.8 | 19.1 | 28.8 | 36.0 | 56.9 | 66.1 | 72.8 | 84.5 | (87.6) | (81.7) | (88.6) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |