Name: PYPL Income Statement - Paypal Holdings. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

PYPL - Paypal Holdings. Inc.

USD | NASDAQ | Industrials

PYPL Income Statement - Paypal Holdings. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	8,353.0	8,676.0	8,417.0	8,288.0	7,791.0	8,366.0	7,847.0	7,885.0	7,699.0	8,026.0	7,418.0	7,287.0	7,040.0	7,383.0	6,846.0	6,806.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013
Revenues
Revenues	33,734.0	33,172.0	31,797.0	29,771.0	27,518.0	25,371.0	21,454.0	17,772.0	15,451.0	13,094.0	10,842.0	9,248.0	8,025.0	6,727.0
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	1,071.0	953.0	834.0	792.0	747.0	727.0
Operating Income
Operating Income	6,023.0	6,065.0	5,325.0	5,028.0	3,837.0	4,262.0	3,289.0	2,719.0	2,194.0	2,127.0	1,586.0	1,461.0	1,268.0	1,091.0
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense
Tax & Net
Income Tax Expense	1,023.0	1,059.0	1,182.0	1,165.0	947.0	(70.0)	863.0	539.0	319.0	405.0	230.0	260.0	842.0	129.0
Net Income From Continuing Ops
Per Share
EPS Basic	5.54	5.46	4.03	3.85	2.10	3.55	3.58	2.09	1.74	1.49	1.16	1.00	0.34	0.78
EPS Diluted
Supplementary Data
EBITDA	-	7,028.0	6,357.0	6,100.0	5,154.0	5,527.0	4,478.0	3,631.0	2,970.0	2,932.0	2,310.0	2,069.0	1,784.0	1,544.0
EBIT

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	289.0	269.0	255.0	258.0	267.0	240.0	232.0	214.0	215.0	215.0	209.0
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	518.0	691.0	521.0	583.0	488.0	626.0	508.0	446.0	421.0	466.0	442.0	465.0	436.0	524.0	544.0	595.0	594.0
General & Administrative	491.0	502.0	513.0	461.0	503.0	594.0	519.0	570.0	464.0	554.0	507.0	491.0	507.0	515.0	463.0	514.0
Depreciation & Amortization	238.0	-	-	-	245.0	-	-	-	265.0	-	-	-	270.0	-	-	-
Amortization of Intangibles	32.0	33.0	47.0	48.0	47.0	48.0	51.0	52.0	56.0	54.0	57.0	58.0	57.0	115.0	118.0	120.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	6,865.0	7,165.0	6,897.0	6,784.0	6,261.0	6,925.0	6,456.0	6,560.0	6,531.0	6,298.0	6,250.0	6,154.0	6,041.0	6,139.0	5,728.0

Operating Income
Operating Income	1,488.0	1,511.0	1,520.0	1,504.0	1,530.0	1,441.0	1,391.0	1,325.0	1,168.0	1,728.0	1,168.0	1,133.0	999.0	1,244.0	1,118.0	764.0	711.0	1,050.0	1,043.0	1,127.0	1,042.0	963.0	977.0	951.0	398.0	799.0	697.0	705.0	518.0	598.0	490.0	572.0	534.0	843.0	423.0	430.0	431.0	460.0	348.0	371.0

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	111.0	111.0	113.0	114.0	103.0	97.0	106.0	93.0	86.0	87.0	86.0	87.0	87.0	89.0	87.0	69.0	59.0
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(95.0)	116.0	13.0	25.0	73.0	(31.0)	(80.0)	74.0	41.0	65.0	73.0	170.0	75.0	(134.0)	460.0	(715.0)	(82.0)
Pre-Tax Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Tax & Net
Income Tax Expense	280.0	190.0	285.0	268.0	316.0	289.0	301.0	271.0	321.0	391.0	221.0	274.0	279.0	189.0	248.0	390.0	120.0	(95.0)	78.0	172.0	(225.0)	292.0	123.0	269.0	179.0	347.0	22.0	120.0	50.0	102.0	97.0	83.0	37.0	244.0	71.0	36.0	54.0	79.0	37.0	57.0
Net Income From Continuing Ops	1,113.0	1,437.0	1,248.0	1,261.0	1,287.0	1,121.0	1,010.0	1,128.0	888.0	1,402.0	1,020.0	1,029.0	795.0	921.0	1,330.0	(341.0)	509.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	1,113.0	1,437.0	1,248.0	1,261.0	1,287.0	1,121.0	1,010.0	1,128.0	888.0	1,402.0	1,020.0	1,029.0	795.0	921.0	1,330.0	(341.0)	509.0
Net Income Attributable To Parent	1,113.0	1,437.0	1,248.0	1,261.0	1,287.0	1,121.0	1,010.0	1,128.0	888.0	1,402.0	1,020.0	1,029.0	795.0	921.0	1,330.0	(341.0)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	1,113.0	1,437.0	1,248.0	1,261.0	1,287.0	1,121.0	1,010.0	1,128.0	888.0	1,402.0	1,020.0	1,029.0	795.0	921.0	1,330.0

Per Share
EPS Basic	1.22	-	1.31	1.30	1.31	-	1.00	1.08	0.83	-	0.93	0.93	0.70	-	1.15	(0.29)	0.44	-	0.93	1.01	0.94	-	0.87	1.30	0.07	-	0.39	0.70	0.57	-	0.37	0.44	0.43	-	0.32	0.34	0.32	-	0.27	0.27
EPS Diluted	1.21	-	1.30	1.29	1.29	-	0.99	1.08	0.83	-	0.93	0.92	0.70	-	1.15	(0.29)	0.43	-
Shares Basic	913.0	-	950.0	969.0	986.0	-	1,015.0	1,042.0	1,064.0	-	1,094.0	1,111.0	1,129.0	-	1,154.0	1,158.0	1,163.0	-
Shares Diluted	920.0	-	960.0	977.0	999.0	-	1,024.0	1,047.0	1,072.0	-	1,098.0	1,114.0	1,134.0	-	1,157.0	1,158.0	1,172.0	-

Supplementary Data
EBITDA	1,726.0	-	-	-	1,775.0	-	-	-	1,433.0	-	-	-	1,269.0	-	-	-	1,039.0	-	-	-	1,342.0	-	-	-	691.0	-	-	-	748.0	1,189.0	490.0	572.0	719.0	1,070.0	617.0	631.0	614.0	650.0	532.0	547.0
EBIT	1,488.0	1,511.0	1,520.0	1,504.0	1,530.0	1,441.0	1,391.0	1,325.0	1,168.0	1,728.0	1,168.0	1,133.0	999.0	1,244.0	1,118.0	764.0	711.0	1,050.0	1,043.0