Name: PYYX Income Statement - Pyxus International Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

PYYX - Pyxus International, Inc.

USD | OTC Markets | Consumer Cyclical

PYYX Income Statement - Pyxus International Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q3 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16
Revenues
Revenues	678.2	655.8	570.2	508.8	501.7	778.3	566.4	634.9	401.4	529.8	624.3	477.1	407.1	655.6	508.3	343.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	FY2026	FY2025	FY2024	FY2023	FY2022	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010
Revenues
Revenues	2,413.0	2,481.3	2,032.6	1,914.9	1,639.9	1,527.3	1,801.6	1,846.0	1,714.8	1,904.6	2,066.9	2,354.5	2,241.0	2,150.8	2,094.1	2,308.3
Cost of Revenue	2,065.3	2,138.3	1,720.2	1,653.9	1,412.8	1,302.6	1,550.8	1,599.8	1,497.7	1,678.8	1,823.4	2,128.6	1,953.8	1,863.1	1,817.2	1,911.8
Gross Profit	347.7	343.0	312.3	261.0	227.1	224.7	250.8	246.2	217.0	225.8	243.5	226.0	287.2	287.7	276.8	396.5
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	162.7	153.3	137.2	93.8	41.7	(11.6)	87.3	111.9	87.3	201.8	97.3	105.5	162.2	154.8
Non-Operating
Interest Income	-	-	-	-	-	3.9	3.6	3.3	8.2	7.1	6.3	7.1	6.5	6.1	7.3	4.6
Tax & Net
Income Tax Expense	30.3	25.1	27.3	34.1	12.6	131.8	37.8	(58.8)	23.5	32.2	21.9	41.2	30.1	25.0	107.5
Per Share
EPS Basic	0.56	0.59	0.11	(1.57)	(3.28)	(28.93)	(7.78)	5.83	(7.05)	7.38	(3.16)	(11.69)	2.74	0.34	(0.81)	0.89
Supplementary Data
EBITDA	183.6	173.7	156.4	112.9	58.4	24.2	123.0	145.5	121.8	230.1	126.9	137.9	196.0	188.0	161.1	252.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	44.1	38.3	40.1	40.4	44.9	46.5	38.9	40.7	44.4	42.4	40.0	34.1	44.8	37.1	35.0	34.6
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	5.2	5.3	5.2	5.2	5.3	4.8	5.1	5.1	-	-	-	4.6	-	-	-	5.9
Amortization of Intangibles	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.2	1.1	1.2	1.2	1.2	-	-	-	-	-
Other Operating Expenses	(5.3)	(8.8)	(0.9)	(4.2)	(6.7)	(3.8)	(3.3)	(2.6)	(3.4)	(2.3)	(1.1)	(2.6)	(1.9)	(9.0)	(1.2)	1.1	(1.6)
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	43.7	51.3	46.7	21.0	13.7	66.1	33.1	40.5	6.7	47.8	46.3	36.4	18.1	41.6	27.1	7.0	(2.2)	30.2	5.5	8.2	13.5	(43.6)	(27.3)	8.1	14.5	(6.9)	30.6	39.4	12.6	4.7	32.8	40.2	39.5	(0.6)	34.1	40.1	18.4	(5.3)	139.7	38.7

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.1	0.8	0.9	0.4	1.4	1.2	1.0	1.0	0.7	0.9	1.0	0.6	0.7	1.0	2.3	1.8	2.2	1.8	1.7	2.7
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	5.7	12.4	0.6	(1.3)	0.7	4.3	0.6	2.6	8.5	6.6	2.1	(2.2)	7.8	5.4	1.6	3.7
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	13.5	15.1	8.8	(8.8)	(12.4)	33.2	4.2	8.5	(7.2)	3.8	13.3	5.6	(9.4)	10.2	(4.3)	(19.1)	(30.9)

Tax & Net
Income Tax Expense	4.5	10.3	10.3	5.2	(7.2)	18.1	8.0	6.1	10.9	6.2	7.6	2.6	18.3	17.9	(1.2)	(0.9)	3.4	31.8	(14.1)	(8.4)	4.5	(8.2)	106.6	(0.9)	2.7	23.5	10.9	17.4	34.8	(25.3)	7.5	(73.3)	6.4	0.6	2.7	21.0	3.6	(3.8)	10.6	1.9
Net Income From Continuing Ops	14.7	17.2	(0.9)	(15.3)	(4.6)	19.4	(3.3)	5.0	(9.7)	4.2	7.9	0.8	(19.9)	(2.2)	(1.6)	(14.5)	(30.3)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	14.7	17.2	(0.9)	(15.3)	(4.6)	19.4	(3.3)	5.0	(9.7)	4.2	7.9	0.8	(19.9)	(2.2)	(1.6)	(14.5)	(30.3)
Net Income Attributable To Parent	14.4	16.9	(0.9)	(15.8)	(5.1)	18.9	(3.2)	4.6	(10.1)	3.8	8.1	0.8	(20.6)	(2.3)	(1.5)	(14.7)
Less: Minority Interest	0.3	0.3	(0.0)	0.6	0.6	0.5	(0.0)	0.3	0.4	0.3	(0.2)	(0.0)	0.7	0.1	(0.0)	0.2	0.5
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	14.4	16.9	(0.9)	(15.8)	(5.1)	18.9	(3.2)	4.6	(10.1)	3.8	8.1	0.8	(20.6)	(2.3)	(1.5)

Per Share
EPS Basic	-	0.65	(0.03)	(0.62)	-	0.74	(0.12)	0.18	-	0.15	0.32	0.03	-	(0.09)	(0.06)	(0.59)	-	(1.20)	(0.39)	(0.46)	(0.33)	(9.24)	-	(2.40)	(1.81)	(6.79)	-	(0.56)	(6.04)	(0.08)	-	9.83	0.11	(3.63)	-	(1.73)	(1.75)	(3.54)	-	1.32
EPS Diluted	-	0.65	(0.03)	(0.62)	-	0.74	(0.12)	0.18	-	0.15	0.32	0.03	-	(0.09)	(0.06)	(0.59)	-	(1.20)
Shares Basic	-	25.8	25.8	25.7	-	25.5	25.8	25.5	-	25.0	25.0	25.0	-	25.0	25.0	25.0	-	25.0
Shares Diluted	-	25.9	25.8	25.7	-	25.5	25.8	25.5	-	25.0	25.0	25.0	-	25.0	25.0	25.0	-	25.0

Supplementary Data
EBITDA	48.9	56.6	51.9	26.2	19.0	70.9	38.1	45.6	-	-	-	41.0	-	-	-	12.9	-	-	-	12.3	-	(33.6)	-	-	-	1.9	-	-	-	14.0	-	-	-	7.8	-	-	-	3.5	-	-
EBIT	43.7	51.3	46.7	21.0	13.7	66.1	33.1	40.5	6.7	47.8	46.3	36.4	18.1	41.6	27.1	7.0	(2.2)	30.2	5.5