| (in millions of USD, except per-share data) | Q1 FY 26 | Q3 FY 25 | Q1 FY 25 | Q3 FY 24 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 1,315.0 | 1,276.0 | 1,118.0 | 1,148.0 |
| Cost of Revenue | 697.0 | 701.0 | 587.0 | 609.0 |
| Gross Profit | 618.0 | 575.0 | 531.0 | 539.0 |
| Operating Expenses | ||||
| Research & Development | 94.0 | 92.0 | 84.0 | 81.0 |
| Selling General & Administrative | 173.0 | 159.0 | 140.0 | 156.0 |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | - | - | - | - |
| Non-Operating | ||||
| Interest Income | 3.0 | 0.0 | 2.0 | 0.0 |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | 13.0 | 15.0 | 9.0 | |
| Tax & Net | ||||
| Income Tax Expense | 56.0 | 49.0 | 47.0 | 43.0 |
| Net Income From Continuing Ops | 162.0 | 223.0 | 199.0 | 207.0 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 0.72 | 1.01 | 0.92 | 0.95 |
| EPS Diluted | 0.72 | 1.01 | 0.92 | 0.95 |
| Shares Basic | 209.7 | 209.0 | 209.4 | 209.0 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | - | - | - | - |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 4,857.0 | 4,754.0 | 4,335.0 | 4,035.0 |
| Cost of Revenue | 2,594.0 | 2,559.0 | 2,339.0 | 2,280.0 |
| Gross Profit | 2,263.0 | 2,195.0 | 1,996.0 | 1,755.0 |
| Operating Expenses | ||||
| Research & Development | 351.0 | 354.0 | 314.0 | 303.0 |
| Selling General & Administrative | 628.0 | 620.0 | 603.0 | 533.0 |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | - | - | - | - |
| Non-Operating | ||||
| Interest Income | 5.0 | 4.0 | 0.0 | 0.0 |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | 47.0 | 47.0 | 37.0 | |
| Tax & Net | ||||
| Income Tax Expense | 195.0 | 233.0 | 177.0 | 99.0 |
| Net Income From Continuing Ops | 791.0 | 729.0 | 724.0 | 533.0 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 3.60 | 3.30 | 3.31 | 2.42 |
| EPS Diluted | 3.59 | 3.30 | 3.31 | 2.42 |
| Shares Basic | 209.7 | 209.6 | 209.4 | 209.4 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | - | - | - | - |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | 98.0 | 94.0 | 94.0 | 102.0 |
| Amortization of Intangibles | 52.0 | 51.0 | 55.0 | 57.0 |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | - | - | - | - |
| 10.0 |
| Other Non-Operating Income | (5.0) | (1.0) | 2.0 | (1.0) |
| Pre-Tax Income | 218.0 | 272.0 | 246.0 | 250.0 |
| - |
| Net Income | 162.0 | 223.0 | 199.0 | 207.0 |
| Net Income Attributable To Parent | 151.0 | 211.0 | 193.0 | 199.0 |
| Less: Minority Interest | 11.0 | 12.0 | 6.0 | 8.0 |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 151.0 | 211.0 | 193.0 | 199.0 |
| Shares Diluted | 210.3 | 209.0 | 209.4 | 209.0 |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | 388.0 | 376.0 | 394.0 | 403.0 |
| Amortization of Intangibles | 215.0 | 207.0 | 232.0 | 262.0 |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | - | - | - | - |
| 16.0 |
| Other Non-Operating Income | (5.0) | 11.0 | 25.0 | 11.0 |
| Pre-Tax Income | 986.0 | 962.0 | 901.0 | 632.0 |
| - |
| Net Income | 791.0 | 729.0 | 724.0 | 533.0 |
| Net Income Attributable To Parent | 754.0 | 692.0 | 693.0 | 507.0 |
| Less: Minority Interest | 37.0 | 37.0 | 31.0 | 26.0 |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 754.0 | 692.0 | 693.0 | 507.0 |
| Shares Diluted | 210.3 | 209.8 | 209.4 | 209.4 |