| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 2.9 | 2.8 | 3.7 | 3.1 | 15.0 | 2.3 | 1.9 | 2.2 | 2.5 | 2.9 | 2.6 | 1.7 | 1.6 | 2.4 | 1.7 | 1.4 | 1.7 | 1.3 | 1.1 |
| Cost of Revenue | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 1.0 | 1.0 | 1.2 | 1.0 | 0.7 | 0.6 | 0.6 | 0.3 | |
| Gross Profit | 1.8 | 1.8 | 2.7 | 2.0 | 13.9 | 1.5 | 1.0 | 1.4 | 1.7 | 2.0 | 1.5 | 0.7 | 0.4 | 1.4 | 1.0 | 0.8 | 1.1 | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | 25.8 | 13.7 | 14.1 | 12.7 | 10.3 | 9.8 | 8.7 | 8.4 | 8.5 | 8.0 | 9.5 | 9.5 | 10.9 | 10.3 | 7.5 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | (54.7) | (34.8) | (27.7) | (26.5) | (11.3) | (20.2) | (20.6) | (18.8) | (17.5) | (16.5) | (18.4) | (20.9) | (24.7) | (20.9) | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | 5.8 | - | - | - | 3.1 | - | - | - | - | - | - | - | - | - | - | - | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | (28.5) | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | |||
| Per Share | |||||||||||||||||||
| EPS Basic | (0.05) | - | (0.41) | (0.55) | (0.02) | - | (0.11) | (0.10) | (0.11) | - | (0.12) | (0.21) | (0.20) | - | (0.10) | (0.10) | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | (50.9) | (34.3) | (27.4) | (26.2) | (10.9) | (19.8) | (20.4) | (18.6) | (17.3) | (16.2) | (18.2) | (20.7) | (24.4) | (20.5) | (14.9) | (12.1) | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 12.4 | 24.6 | 8.8 | 8.8 | 7.2 | 6.3 | 5.2 |
| Cost of Revenue | 4.2 | 4.3 | 3.3 | 4.1 | 2.9 | 1.8 | 0.9 |
| Gross Profit | 8.2 | 20.3 | 5.6 | 4.6 | 4.3 | 4.5 | 4.2 |
| Operating Expenses | |||||||
| Research & Development | 66.2 | 50.7 | 35.3 | 37.9 | 32.1 | 25.4 | 20.4 |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | (143.8) | (100.4) | (77.2) | (80.5) | (59.5) | (38.9) | (31.5) |
| Non-Operating | |||||||
| Interest Income | - | 24.1 | 1.7 | - | - | - | - |
| Interest Expense | - | 4.0 | 3.9 | - | 4.6 | 1.7 | 5.3 |
| Tax & Net | |||||||
| Income Tax Expense | - | 0.0 | - | - | - | - | - |
| Net Income From Continuing Ops | (368.0) | (355.1) | (143.9) | (82.7) | (53.7) | (41.0) | |
| Per Share | |||||||
| EPS Basic | (1.00) | (1.11) | (0.75) | (0.60) | (0.45) | (0.33) | (0.17) |
| EPS Diluted | (1.00) | (1.11) | (0.75) | (0.60) | (0.45) | (0.33) | (0.17) |
| Supplementary Data | |||||||
| EBITDA | (138.8) | (98.8) | (76.1) | (79.5) | (58.0) | (37.4) | (29.6) |
| EBIT | (143.8) | (100.4) | (77.2) | (80.5) | (59.5) | (38.9) | (31.5) |
| 0.4 |
| 1.0 |
| 0.7 |
| 7.5 |
| 6.8 |
| 6.3 |
| 6.3 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 10.5 | 8.3 | 6.9 | 6.6 | 6.9 | 3.8 | 3.8 | 4.4 | 3.1 | 2.4 | 2.5 | 2.5 | 2.9 | 4.0 | 2.8 | 1.7 | 1.6 | 1.7 | 1.2 |
| General & Administrative | 20.3 | 14.7 | 9.4 | 9.2 | 8.0 | 8.1 | 9.3 | 7.5 | 7.6 | 8.1 | 8.0 | 9.6 | 11.3 | 8.0 | 5.9 | 4.0 | 3.6 | 2.8 | 2.5 |
| Depreciation & Amortization | 3.8 | 0.6 | 0.3 | 0.3 | 0.4 | 0.5 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 |
| Amortization of Intangibles | 3.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 56.5 | 36.6 | 30.4 | 28.5 | 25.2 | 21.7 | 21.7 | 20.2 | 19.2 | 18.5 | 19.9 | 21.6 | 25.1 | 22.3 | 16.2 | 13.2 | 12.0 | 10.8 | 10.0 |
| (15.2) |
| (12.4) |
| (11.0) |
| (9.8) |
| (9.3) |
| - |
| - |
| - |
| Interest Expense | 0.3 | - | - | - | 0.2 | - | - | - | - | - | - | - | 0.2 | 1.8 | 1.1 | 1.7 | 0.1 | 0.2 | 0.2 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 7.9 | (7.5) | (112.3) | (140.8) | 5.9 | (65.8) | (2.1) | 1.1 | 0.2 | 0.5 | 2.3 | (5.3) | 0.3 | 2.7 | 3.5 | 0.1 | (0.6) | 5.6 | 4.7 |
| Pre-Tax Income | (46.8) | - | - | - | (5.4) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Net Income From Continuing Ops | (18.4) | (42.3) | (140.0) | (167.3) | (5.4) | (86.1) | (22.7) | (17.8) | (17.3) | (16.0) | (16.1) | (26.2) | (24.4) | (18.2) | (11.7) | (12.3) | (11.6) | (4.2) | (4.7) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (18.4) | (42.3) | (140.0) | (167.3) | (5.4) | (86.1) | (22.7) | (17.8) | (17.3) | (16.0) | (16.1) | (26.2) | (24.4) | (18.2) | (11.7) | (12.3) | (11.6) | (4.2) | (4.7) |
| Net Income Attributable To Parent | (18.4) | (42.3) | (140.0) | (167.3) | (5.4) | (86.1) | (22.7) | (17.8) | (17.3) | (16.0) | (16.1) | (26.2) | (24.4) | (18.2) | (11.7) | (12.3) | (11.6) | (4.2) | (4.7) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (18.4) | (42.3) | (140.0) | (167.3) | (5.4) | (86.1) | (22.7) | (17.8) | (17.3) | (16.0) | (16.1) | (26.2) | (24.4) | (18.2) | (11.7) | (12.3) | (11.6) | (4.2) | (4.7) |
| (0.09) |
| (0.03) |
| (0.04) |
| EPS Diluted | (0.05) | - | (0.41) | (0.55) | (0.02) | - | (0.11) | (0.10) | (0.11) | - | (0.12) | (0.21) | (0.20) | - | (0.10) | (0.10) | (0.09) | (0.03) | (0.04) |
| Shares Basic | 367.5 | - | 342.2 | 302.3 | 286.4 | - | 201.6 | 172.1 | 161.3 | - | 133.2 | 127.3 | 123.1 | - | 116.3 | 125.5 | 125.4 | 125.4 | 111.9 |
| Shares Diluted | 367.5 | - | 342.2 | 302.3 | 286.4 | - | 201.6 | 172.1 | 161.3 | - | 133.2 | 127.3 | 123.1 | - | 116.3 | 125.5 | 125.4 | 125.4 | 111.9 |
| (10.5) |
| (9.4) |
| (9.0) |
| EBIT | (54.7) | (34.8) | (27.7) | (26.5) | (11.3) | (20.2) | (20.6) | (18.8) | (17.5) | (16.5) | (18.4) | (20.9) | (24.7) | (20.9) | (15.2) | (12.4) | (11.0) | (9.8) | (9.3) |
| - |
| Selling & Marketing | 32.3 | 28.8 | 15.1 | 10.3 | 10.1 | 6.2 | 3.7 |
| General & Administrative | 53.5 | 41.2 | 32.4 | 37.0 | 21.5 | 11.9 | 11.6 |
| Depreciation & Amortization | 5.0 | 1.6 | 1.1 | 1.1 | 1.4 | 1.5 | 1.9 |
| Amortization of Intangibles | - | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | 152.1 | 120.7 | 82.8 | 85.2 | 63.7 | 43.5 | 35.7 |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | (252.6) | (254.7) | (66.7) | (2.2) | 5.8 | (2.0) | 9.5 |
| Pre-Tax Income | - | (355.1) | (143.9) | (82.7) | (53.7) | (41.0) | (22.0) |
| (22.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | (368.0) | (355.1) | (143.9) | (82.7) | (53.7) | (41.0) | (22.0) |
| Net Income Attributable To Parent | (368.0) | (355.1) | (143.9) | (82.7) | (53.7) | (41.0) | (22.0) |
| Less: Minority Interest | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (368.0) | (355.1) | (143.9) | (82.7) | (53.7) | (41.0) | (22.0) |
| Shares Basic | 367.5 | 321.2 | 192.1 | 138.0 | 119.6 | 125.3 | 127.2 |
| Shares Diluted | 367.5 | 321.2 | 192.1 | 138.0 | 119.6 | 125.3 | 127.2 |