| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q2 FY 14 | Q1 FY 14 | Q4 FY 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 9.1 | 4.8 | 4.0 | 3.6 | 4.8 | 1.6 | 1.0 | 1.0 | 0.9 | 1.0 | 1.2 | 3.3 | 1.1 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | 21.5 | 8.4 | 6.4 | 1.1 | 0.1 | 0.1 | 0.2 | - | 2.4 | 2.7 | 3.5 | 2.9 | 3.1 |
| Cost of Revenue | 10.0 | 1.1 | 3.9 | 0.7 | 0.1 | 0.1 | 0.2 | - | 1.2 | 1.3 | 1.8 | 1.4 | 1.3 |
| Gross Profit | 11.5 | 7.3 | 2.5 | 0.4 | 0.0 | 0.0 | 0.0 | - | 1.2 | 1.4 | 1.6 | 1.5 | 1.8 |
| Operating Expenses | |||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | 9.1 | 5.9 | 1.8 | 0.0 | (0.4) | (0.3) | (0.6) | (0.1) | (0.4) | (0.2) | (0.2) | (0.3) | 0.1 |
| Non-Operating | |||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | 1.7 | 1.1 | 0.3 | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | 7.5 | ||||||||||||
| Per Share | |||||||||||||
| EPS Basic | 0.88 | 0.56 | 0.01 | 0.01 | (1.99) | (5.89) | (0.79) | 0.00 | - | - | - | - | - |
| EPS Diluted | 0.88 | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | 9.2 | 5.9 | 1.8 | 0.1 | - | (0.3) | (0.6) | (0.1) | (0.3) | (0.1) | (0.1) | (0.2) | - |
| EBIT | 9.1 | ||||||||||||
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.4 |
| 0.5 |
| 0.3 |
| 0.6 |
| 0.7 |
| 0.5 |
| 0.6 |
| 0.9 |
| 0.5 |
| Cost of Revenue | 2.2 | 2.2 | 4.9 | 0.6 | 0.6 | 0.2 | 0.1 | 0.2 | 0.5 | 0.6 | 0.7 | 2.0 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 |
| Gross Profit | 6.9 | 2.6 | (1.0) | 3.0 | 4.3 | 1.4 | 0.9 | 0.8 | 0.4 | 0.4 | 0.5 | 1.2 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | - | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.1 | 0.3 | 0.1 | 0.3 | 0.4 | 0.3 | 0.3 | 0.5 | 0.2 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 0.6 | 1.1 | 0.3 | 0.4 | 0.4 | 0.5 | 0.3 | 0.2 | - | 0.2 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 0.6 | 1.1 | 0.3 | 0.4 | 0.4 | 0.5 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 6.4 | 1.5 | (1.3) | 2.6 | 3.8 | 0.9 | 0.6 | 0.5 | 0.2 | 0.2 | 0.3 | 1.1 | 0.3 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | (0.1) | 0.1 | (0.2) | 0.0 | 0.1 | (0.0) | (0.1) | 0.1 | (0.2) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.0) | 0.0 | 0.0 | 0.1 | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | |||||||||||||||||||||||
| Pre-Tax Income | 6.4 | 1.6 | (1.3) | 2.6 | 3.8 | 0.9 | 0.6 | 0.5 | 0.2 | 0.2 | 0.3 | 1.1 | 0.3 | (0.1) | (0.1) | (0.1) | (0.1) | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1.2 | 0.3 | (0.2) | 0.4 | 0.7 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | 5.2 | 1.3 | (1.1) | 2.2 | 3.2 | 0.7 | 0.5 | 0.5 | 0.2 | 0.2 | 0.3 | 0.9 | 0.3 | (0.1) | (0.1) | (0.1) | (0.1) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 5.2 | 1.3 | (1.1) | 2.2 | 3.2 | 0.7 | 0.5 | 0.5 | 0.2 | 0.2 | 0.3 | 0.9 | 0.3 | (0.1) | (0.1) | (0.1) | (0.1) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 5.2 | 1.3 | (1.1) | 2.2 | 3.2 | 0.7 | 0.5 | 0.5 | 0.2 | 0.2 | 0.3 | 0.9 | 0.3 | (0.1) | (0.1) | (0.1) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 5.2 | 1.3 | (1.1) | 2.2 | 3.2 | 0.7 | 0.5 | 0.5 | 0.2 | 0.2 | 0.3 | 0.9 | 0.3 | (0.1) | (0.1) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | 0.15 | (0.13) | 0.01 | - | 0.08 | 0.06 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | (0.33) | (0.35) | (0.46) | - | (0.43) | (0.36) | (0.82) | - | (1.51) | (1.09) | (0.05) | (0.07) | (0.10) | (0.19) | (0.14) | - | - | 0.00 | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | 0.15 | (0.13) | 0.01 | - | 0.08 | 0.06 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | (0.33) | (0.35) | (0.46) | - | (0.43) | ||||||||||||||||||||||
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | 2.6 | - | - | - | 0.5 | - | - | - | 1.1 | - | - | - | (0.1) | - | - | - | (0.1) | - | - | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | - | - | (0.0) | (0.1) | 0.1 | (0.1) | 0.0 | 0.1 | (0.0) | (0.1) | 0.2 | (0.2) |
| EBIT | 6.4 | 1.5 | (1.3) | 2.6 | 3.8 | 0.9 | 0.6 | 0.5 | 0.2 | 0.2 | 0.3 | 1.1 | 0.3 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | |||||||||||||||||||||
| - |
| - |
| 0.7 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 2.4 | 1.4 | 0.7 | - | - | 0.0 | 0.0 | - | 1.6 | 1.6 | 1.8 | 1.8 | 1.7 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 2.4 | 1.4 | 0.7 | 0.4 | 0.4 | 0.3 | 0.6 | 0.1 | - | - | - | - | - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.1 | 0.0 | 0.1 | 0.0 | (0.0) | 0.0 | 0.1 | (0.0) | - | - | - | - | - |
| Pre-Tax Income | 9.3 | 5.9 | 1.9 | 0.0 | (0.4) | (0.3) | (0.5) | - | (0.4) | (0.2) | (0.2) | (0.3) | 0.1 |
| 4.8 |
| 1.6 |
| 0.0 |
| (0.4) |
| (0.3) |
| (0.5) |
| (0.1) |
| (0.4) |
| (0.2) |
| (0.2) |
| (0.3) |
| 0.1 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 7.5 | 4.8 | 1.6 | 0.0 | (0.4) | (0.3) | (0.5) | (0.1) | (0.4) | (0.2) | (0.2) | (0.3) | 0.1 |
| Net Income Attributable To Parent | 7.5 | 4.8 | 1.6 | 0.0 | (0.4) | (0.3) | (0.5) | (0.1) | (0.4) | (0.2) | (0.2) | (0.3) | 0.1 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 7.5 | 4.8 | 1.6 | 0.0 | (0.4) | (0.3) | (0.5) | (0.1) | (0.4) | (0.2) | (0.2) | (0.3) | 0.1 |
| 0.56 |
| 0.01 |
| 0.01 |
| (1.99) |
| (5.89) |
| (0.79) |
| 0.00 |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 8.6 | 8.6 | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 8.6 | 8.6 | - | - | - | - | - | - | - | - | - | - | - |
| 5.9 |
| 1.8 |
| 0.0 |
| (0.4) |
| (0.3) |
| (0.6) |
| (0.1) |
| (0.4) |
| (0.2) |
| (0.2) |
| (0.3) |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| 0.0 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| - |
| (0.0) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.1) |
| 0.0 |
| (0.2) |
| 0.0 |
| 0.1 |
| (0.0) |
| (0.1) |
| 0.1 |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.1) |
| 0.0 |
| (0.2) |
| 0.0 |
| 0.1 |
| (0.0) |
| (0.1) |
| 0.1 |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.1) |
| 0.0 |
| (0.2) |
| 0.0 |
| 0.1 |
| (0.0) |
| (0.1) |
| 0.1 |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.1) |
| 0.0 |
| (0.2) |
| 0.0 |
| 0.1 |
| (0.0) |
| (0.1) |
| 0.1 |
| (0.2) |
| (0.36) |
| (0.82) |
| - |
| (1.51) |
| (1.09) |
| (0.05) |
| (0.07) |
| (0.10) |
| (0.19) |
| (0.14) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.7 |
| 1.0 |
| 0.5 |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.1) |
| 0.1 |
| (0.2) |
| 0.0 |
| 0.1 |
| (0.0) |
| (0.1) |
| 0.1 |
| (0.2) |