| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 0.4 | 0.2 | 0.0 | 1.3 | 0.0 | 0.0 | 0.1 | 0.1 |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.4 | 0.2 | 0.0 | 1.3 | 0.0 | 0.0 | 0.1 | 0.1 |
| Receivables | ||||||||
| Accounts Receivable | 5.3 | 3.2 | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | 0.2 | 1.2 | - | 1.2 | - | - | - | - |
| Prepaid Expenses | 0.2 | 0.3 | - | 0.0 | 0.0 | 0.2 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | 1.4 | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | 1.2 | 2.1 | 0.2 | 43.3 | 0.0 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | 0.3 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.1 | - | 13.7 | - | |||
| Common Equity | ||||||||
| Common Stock | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Additional Paid In Capital | 18.5 | 18.0 | 17.3 | 12.2 | 11.9 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | 0.3 | - | - | - | - | - |
| Net debt | - | - | 0.3 | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q4 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | 0.2 | 0.4 | 1.0 | 0.3 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | |||||||
| - |
| - |
| Other Current Assets | 0.5 | 2.0 | 2.0 | 0.0 | 0.0 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 7.0 | 7.5 | 2.0 | 0.0 | 0.0 | 0.2 | 0.1 | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.5 | 0.0 | - | - | - | - | - | - |
| Long Term Investments | - | 0.0 | 6.5 | 1.0 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 8.4 | 8.4 | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.4 | 0.2 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | 89.1 | 0.2 | - | - | - |
| Total Non-Current Assets | 9.6 | 10.6 | 6.8 | 1.0 | - | - | - | - |
| Total Assets | 16.6 | 18.1 | 8.8 | 1.0 | 0.2 | 0.2 | 0.1 | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.1 | - | - | - | - | - | - |
| Accrued Expenses | - | 0.1 | 0.0 | 1.2 | 0.2 | - | - | - |
| Other Current Liabilities | 1.0 | 0.7 | 0.2 | 0.1 | 0.4 | - | - | - |
| Total Current Liabilities | 16.8 | 11.2 | 5.8 | 0.1 | 0.6 | 0.2 | 0.1 | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.3 | 4.8 | - | 2.0 | 0.0 | - | - | - |
| Total Non-Current Liabilities | 1.6 | 4.9 | 2.3 | 1.1 | - | - | - | - |
| Total Liabilities | 18.3 | 16.1 | 8.1 | 1.2 | 0.6 | 0.2 | 0.1 | - |
| 7.2 |
| 5.4 |
| - |
| Retained Earnings | (22.7) | (17.2) | (16.7) | (12.5) | (12.4) | (7.6) | (5.6) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | 2.3 | 1.0 | - | 23.8 | - | - | - | - |
| Total Stockholders Equity | (1.7) | 2.0 | 0.7 | (0.2) | (0.4) | (0.0) | 0.1 | 0.0 |
| Total Equity | (1.7) | 2.0 | 0.7 | (0.2) | (0.4) | (0.0) | 0.1 | 0.0 |
| - |
| - |
| Working Capital | (9.7) | (3.8) | (3.8) | (0.1) | (0.6) | (0.0) | 0.1 | - |
| Book Value | (1.7) | 2.0 | 0.7 | (0.2) | (0.4) | (0.0) | 0.1 | 0.0 |
| Tangible Book Value | (10.1) | (6.4) | - | - | - | - | - | - |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.2 | 0.4 | 1.0 | 0.3 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | 5.3 | 5.3 | 4.0 | 3.8 | 3.1 | 3.2 | 2.3 | 2.1 | 2.7 | - | 72.7 | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | 0.2 | 0.2 | 0.9 | 0.9 | 1.1 | 1.2 | 1.1 | 1.1 | 1.4 | - | 1.4 | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.7 | 0.6 | 0.6 | 2.4 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | - | ||||
| Other Current Assets | 0.5 | 0.5 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.5 | 2.0 | 7.3 | - | 0.2 | - | - | - | - | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | 7.3 | 7.0 | 8.6 | 7.9 | 7.6 | 7.5 | 6.3 | 5.9 | 7.2 | 2.0 | 127.6 | - | 0.0 | 0.0 | 0.0 | 0.0 | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Property,Plant & Equipment Net | 0.5 | 0.5 | 0.3 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | |||||
| Long Term Investments | - | - | - | - | - | - | - | - | 1.5 | 6.5 | - | - | - | - | - | - | - | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Goodwill | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.5 | 8.5 | 8.5 | - | 56.4 | - | - | - | - | - | - | - | - | |||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Right Of Use Assets | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | 5.0 | - | - | - | 0.2 | 0.2 | 0.2 | 0.2 | - | |||||
| Total Non-Current Assets | 9.6 | 9.6 | 11.4 | 10.9 | 10.7 | 10.6 | 10.7 | 10.6 | 10.0 | 6.8 | 88.6 | - | - | - | - | - | - | |||||
| Total Assets | 16.9 | 16.6 | 20.0 | 18.8 | 18.3 | 18.1 | 17.1 | 16.5 | 17.2 | 8.8 | 216.2 | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | 1.1 | 1.2 | 1.0 | 1.4 | 1.7 | 2.1 | 1.1 | 0.9 | 0.9 | 0.2 | 49.0 | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.3 | - | - | - | - | - | ||||||
| Accrued Expenses | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.2 | 0.0 | 1.2 | - | - | - | - | - | - | - | ||||
| Other Current Liabilities | 1.1 | 1.0 | 1.4 | 2.2 | 2.0 | 0.8 | 0.5 | 0.5 | 6.3 | 0.2 | 81.0 | - | 0.4 | - | - | - | - | |||||
| Total Current Liabilities | 18.0 | 16.8 | 15.8 | 13.9 | 12.6 | 11.4 | 10.1 | 8.7 | 7.2 | 8.1 | 150.3 | - | 0.6 | 0.6 | 0.5 | 0.3 | ||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | - | - | 0.3 | 0.1 | 0.1 | - | - | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | 0.2 | 1.3 | 2.3 | 3.5 | 4.6 | 4.6 | 4.8 | - | 5.1 | - | 1.9 | - | - | - | - | - | - | |||||
| Total Non-Current Liabilities | 0.4 | 1.6 | 2.5 | 3.6 | 4.7 | 4.7 | 5.0 | 6.0 | 7.6 | 0.0 | 27.5 | - | - | - | - | - | ||||||
| Total Liabilities | 18.4 | 18.3 | 18.3 | 17.5 | 17.3 | 16.1 | 15.1 | 14.7 | 14.8 | 8.1 | 177.8 | - | 0.6 | 0.6 | 0.5 | 0.3 | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - |
| Additional Paid In Capital | 18.5 | 18.5 | 18.5 | 18.4 | 18.3 | 18.0 | 17.9 | 17.5 | 17.3 | 17.2 | 17.2 | - | 11.9 | 11.8 | 7.3 | 7.2 | 7.2 | |||||
| Retained Earnings | (22.7) | (22.7) | (19.1) | (18.8) | (18.6) | (17.2) | (16.8) | (16.3) | (16.4) | (16.6) | (5.8) | - | (12.8) | (12.6) | (8.0) | (7.8) | (7.6) | |||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Minority Interest | 2.5 | 2.3 | 2.1 | 1.5 | 1.2 | 1.0 | 0.7 | 0.5 | 1.5 | - | - | - | - | - | - | - | - | - | ||||
| Total Stockholders Equity | (1.5) | (1.7) | 1.7 | 1.3 | 1.0 | 2.0 | 1.9 | 1.9 | 2.5 | 0.7 | 38.4 | (0.4) | (0.4) | (0.4) | (0.3) | (0.1) | (0.0) | |||||
| Total Equity | (1.5) | (1.7) | 1.7 | 1.3 | 1.0 | 2.0 | 1.9 | 1.9 | 2.5 | 0.7 | 1.3 | (0.4) | (0.4) | (0.4) | (0.3) | (0.1) | (0.0) | 0.2 | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | - | - | 0.3 | 0.1 | 0.1 | - | - | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | (0.7) | (0.2) | (0.3) | - | - | 0.3 | 0.2 | - | - | - | - | - | - | - | - | - | - | |||
| Working Capital | (10.7) | (9.7) | (7.2) | (5.9) | (5.0) | (3.9) | (3.8) | (2.8) | 0.0 | (6.1) | (22.7) | - | (0.6) | (0.6) | (0.5) | (0.3) | (0.0) | - | ||||
| Book Value | (1.5) | (1.7) | 1.7 | 1.3 | 1.0 | 2.0 | 1.9 | 1.9 | 2.5 | 0.7 | 38.4 | (0.4) | (0.4) | (0.4) | (0.3) | (0.1) | (0.0) | 0.2 | ||||
| Tangible Book Value | (9.9) | (10.1) | (6.8) | (7.1) | (7.4) | (6.4) | (6.5) | (6.6) | (5.9) | - | (18.0) | - | - | - | - | - | - | |||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |