| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 78.0 | 74.6 | 62.7 | 64.3 | 61.3 | 68.7 | 71.8 | 72.3 | 71.5 | 71.9 | 75.7 | 92.5 | 111.0 | 113.5 | 100.6 | 97.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 279.6 | 274.1 | 311.6 | 422.1 | 372.8 | 349.6 | 402.9 | 402.7 | 437.7 | 493.1 | 476.0 | 553.1 | 553.2 | 587.4 | 652.0 | 672.3 | 681.4 |
| Cost of Revenue | 176.5 | 164.2 | 186.7 | 278.8 | 225.8 | 198.8 | 230.4 | 235.1 | 264.9 | 287.8 | 272.9 | 308.1 | 313.5 | 346.9 | 378.5 | 389.3 | 401.4 |
| Gross Profit | 103.0 | 109.8 | 124.9 | 143.3 | 147.0 | 150.8 | 172.5 | 167.6 | 172.8 | 205.3 | 203.0 | 245.0 | 239.6 | 240.6 | 273.4 | 283.0 | 280.0 |
| Operating Expenses | |||||||||||||||||
| Research & Development | 23.5 | 31.1 | 38.0 | 44.6 | 51.8 | 41.7 | 36.3 | 32.1 | 38.6 | 44.4 | 48.7 | 58.6 | 64.4 | 74.0 | 74.4 | ||
| Operating Income | |||||||||||||||||
| Operating Income | (24.5) | (41.7) | (28.9) | (16.7) | (3.2) | 8.4 | 21.2 | (4.7) | (28.6) | 6.7 | (67.8) | 14.7 | (11.8) | (42.5) | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 1.0 | 0.8 | 0.7 | 1.9 | 1.3 | 0.2 | 0.8 | 2.4 | (3.1) | 1.7 | 1.2 | 0.7 | 1.2 | 1.2 | 0.9 | ||
| Per Share | |||||||||||||||||
| EPS Basic | (7.97) | (22.35) | (8.68) | (0.20) | 0.65 | (0.83) | (0.14) | (1.20) | (1.25) | (0.07) | (2.33) | 0.54 | (0.09) | (0.22) | (0.04) | 0.02 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | (19.2) | (36.1) | (19.6) | (6.6) | 6.2 | 14.1 | 25.5 | (0.5) | (23.7) | 12.3 | (61.4) | 23.0 | (1.1) | (30.0) | 16.5 | 36.4 | |
| 95.2 |
| 95.3 |
| 93.2 |
| 89.1 |
| 92.4 |
| 98.0 |
| 85.8 |
| 73.3 |
| 88.2 |
| 103.3 |
| 105.8 |
| 105.6 |
| 103.3 |
| 102.0 |
| 89.9 |
| 107.5 |
| 93.0 |
| 116.0 |
| 111.8 |
| 116.9 |
| 108.5 |
| 133.5 |
| 134.7 |
| 116.3 |
| Cost of Revenue | 50.1 | 45.7 | 39.2 | 41.6 | 37.0 | 40.8 | 41.2 | 45.2 | 44.2 | 42.7 | 42.9 | 56.9 | 73.6 | 70.9 | 71.3 | 63.0 | 59.0 | 60.1 | 54.8 | 51.8 | 53.5 | 55.7 | 47.1 | 42.5 | 52.1 | 56.2 | 62.3 | 59.8 | 60.6 | 58.9 | 54.4 | 61.2 | 59.4 | 73.0 | 66.5 | 66.0 | 64.6 | 78.5 | 79.0 | 65.6 |
| Gross Profit | 27.8 | 28.9 | 23.6 | 22.7 | 24.2 | 27.9 | 30.6 | 27.1 | 27.3 | 29.2 | 32.7 | 35.6 | 37.4 | 42.6 | 29.3 | 34.0 | 36.2 | 35.2 | 38.4 | 37.3 | 38.9 | 42.3 | 38.7 | 30.9 | 36.1 | 47.1 | 43.5 | 45.8 | 42.7 | 43.1 | 35.5 | 46.3 | 33.7 | 43.0 | 45.3 | 50.8 | 43.9 | 55.0 | 55.7 | 50.6 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 5.6 | 5.6 | 5.7 | 6.7 | 6.9 | 7.7 | 8.3 | 8.3 | 9.2 | 8.8 | 9.2 | 10.9 | 10.6 | 11.3 | 10.5 | 12.1 | 13.5 | 14.6 | 12.4 | 11.3 | 11.7 | 9.6 | 10.2 | 10.2 | 9.2 | 9.3 | 9.4 | 8.4 | 8.1 | 7.9 | 7.9 | 8.3 | 8.6 | 9.2 | 10.2 | 10.6 | 11.3 | 10.6 | 11.4 | 11.1 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 14.6 | 13.0 | 11.8 | 12.7 | 13.0 | 12.4 | 13.6 | 13.3 | 15.1 | 14.2 | 15.7 | 15.8 | 18.1 | 16.3 | 15.6 | 16.0 | 16.8 | |||||||||||||||||||||||
| General & Administrative | 9.3 | 10.0 | 11.0 | 13.6 | 14.8 | 14.1 | 14.0 | 21.1 | 16.7 | 11.9 | 10.2 | 12.7 | 12.5 | 11.0 | 11.9 | 12.3 | 11.4 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | 1.0 | - | - | - | 1.8 | - | - | - | 2.8 | - | - | - | 2.6 | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.8 | 0.9 | 1.1 | (1.7) | 3.0 | 2.1 | 1.2 | 1.2 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 30.4 | 30.1 | 31.7 | 35.3 | 35.8 | 35.6 | 36.2 | 43.9 | 41.1 | 35.4 | 36.4 | 40.8 | 41.3 | 38.5 | 39.0 | 41.1 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (2.6) | (1.2) | (8.2) | (12.6) | (11.6) | (7.7) | (5.6) | (16.8) | (13.8) | (6.2) | (3.7) | (5.1) | (3.9) | 4.0 | (9.7) | (7.1) | 5.0 | (7.2) | (0.9) | (0.1) | 2.3 | 6.1 | 3.5 | (3.5) | 2.6 | 11.7 | 4.2 | 2.7 | (0.5) | 3.5 | (3.4) | (4.3) | (14.3) | (9.6) | (2.3) | (2.5) | (4.4) | 7.3 | 5.6 | (1.8) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 2.9 | 5.9 | 6.2 | 6.5 | 6.8 | 6.8 | 6.1 | 3.8 | 4.1 | 3.9 | 3.9 | 3.2 | 3.0 | 2.7 | 2.7 | 2.1 | 2.5 | 2.4 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.5) | (0.4) | (0.2) | (0.4) | (0.3) | 1.0 | (1.3) | (0.0) | 0.3 | (1.4) | 0.4 | (1.0) | (0.7) | (0.5) | 2.4 | 0.8 | (0.0) | |||||||||||||||||||||||
| Pre-Tax Income | (9.5) | (27.3) | (46.3) | (17.0) | (7.6) | (75.2) | (11.8) | (19.7) | (19.8) | (9.4) | (2.8) | (8.6) | (0.5) | 0.8 | (7.0) | (9.8) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.6 | 0.2 | 0.2 | 0.1 | 0.1 | 0.4 | 0.2 | (0.9) | 0.5 | 0.5 | 0.5 | 0.4 | 0.7 | 0.5 | 0.4 | (0.3) | 1.3 | 0.4 | 0.0 | (0.6) | 0.3 | 0.2 | 0.4 | 0.3 | (0.1) | 0.2 | 0.3 | 1.6 | 0.3 | 1.0 | (0.6) | 0.0 | (2.1) | 0.2 | (1.2) | 0.9 | 0.3 | 0.0 | 0.4 |
| Net Income From Continuing Ops | (9.5) | (27.8) | (46.5) | (17.2) | (7.7) | (75.3) | (12.2) | (19.9) | (18.9) | (9.9) | (3.3) | (9.1) | (0.8) | 0.1 | (7.4) | (10.2) | 62.8 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (9.5) | (27.8) | (46.5) | (17.2) | (7.7) | (75.3) | (12.2) | (19.9) | (18.9) | (9.9) | (3.3) | (9.1) | (0.8) | 0.1 | (7.4) | (10.2) | 62.8 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (9.5) | (27.8) | (46.5) | (17.2) | (7.7) | (75.3) | (12.2) | (19.9) | (18.9) | (9.9) | (3.3) | (9.1) | (0.8) | 0.1 | (7.4) | (10.2) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (9.5) | (27.8) | (46.5) | (17.2) | (6.8) | (75.3) | (12.2) | (20.8) | (18.9) | (9.9) | (3.3) | (9.1) | (0.4) | 0.1 | (7.4) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | (2.03) | (3.49) | (1.87) | - | (15.35) | (2.54) | (4.15) | - | (2.08) | (0.70) | (0.10) | - | 0.00 | (0.08) | (0.13) | - | (0.19) | (0.16) | (0.07) | - | (0.07) | (0.11) | (0.27) | - | 0.12 | - | - | - | (0.12) | - | - | - | - | (0.15) | - | - | - | - | - |
| EPS Diluted | - | (2.03) | (3.49) | (1.87) | - | (15.35) | (2.54) | (4.15) | - | (2.08) | (0.70) | (0.10) | - | 0.00 | (0.10) | (0.13) | - | (0.19) | ||||||||||||||||||||||
| Shares Basic | - | 13.7 | 13.3 | 9.2 | - | 4.9 | 4.8 | 4.8 | - | 4.8 | 4.8 | 93.7 | - | 92.8 | 91.6 | 83.6 | - | 59.5 | ||||||||||||||||||||||
| Shares Diluted | - | 13.7 | 13.3 | 9.2 | - | 4.9 | 4.8 | 4.8 | - | 4.8 | 4.8 | 93.7 | - | 92.8 | 92.8 | 83.6 | - | 59.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | (11.6) | - | - | - | (15.0) | - | - | - | (2.4) | - | - | - | (4.5) | - | - | - | 1.8 | - | - | - | (2.2) | - | - | - | 3.8 | - | - | - | (3.2) | - | - | - | (1.2) | - | - | - | (0.4) |
| EBIT | (2.6) | (1.2) | (8.2) | (12.6) | (11.6) | (7.7) | (5.6) | (16.8) | (13.8) | (6.2) | (3.7) | (5.1) | (3.9) | 4.0 | (9.7) | (7.1) | 5.0 | (7.2) | (0.9) | |||||||||||||||||||||
| 73.0 |
| 69.9 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 52.0 | 52.3 | 60.9 | 66.0 | 63.0 | 54.9 | 59.5 | 69.4 | 102.2 | 100.5 | 108.7 | 114.0 | 118.8 | 136.9 | 131.2 | 122.8 | 114.6 |
| General & Administrative | 43.9 | 64.0 | 51.5 | 47.8 | 45.3 | 42.0 | 54.5 | 65.3 | 52.1 | 51.6 | 53.8 | 56.5 | 57.9 | 62.0 | 62.7 | 59.5 | 61.4 |
| Depreciation & Amortization | 5.3 | 5.6 | 9.3 | 10.1 | 9.4 | 5.7 | 4.3 | 4.3 | 5.0 | 5.6 | 6.4 | 8.3 | 10.7 | 12.4 | 11.8 | 11.7 | 12.1 |
| Amortization of Intangibles | 0.3 | 1.4 | 3.3 | 4.6 | 3.7 | 0.1 | 0.0 | - | - | 0.2 | 0.3 | 3.7 | 8.9 | 13.3 | 20.7 | 28.4 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 127.5 | 151.5 | 153.8 | 159.9 | 160.9 | 142.4 | 151.3 | 172.4 | 201.4 | 198.6 | 270.9 | 230.8 | 251.7 | 283.0 | 270.2 | 258.3 | 250.7 |
| 4.7 |
| 24.7 |
| 29.3 |
| - |
| Interest Expense | 21.6 | 23.6 | 15.1 | 10.6 | 11.9 | 27.5 | 25.4 | 21.1 | 11.7 | 8.0 | 6.8 | 9.5 | 9.8 | 8.3 | 10.7 | 20.2 | 25.5 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (1.5) | (0.7) | (1.7) | 2.0 | (0.3) | (1.3) | (0.3) | 2.9 | 0.8 | (0.6) | (0.2) | 13.8 | 1.3 | (0.2) | (0.1) | 1.2 | 1.3 |
| Pre-Tax Income | (100.0) | (114.3) | (40.6) | (16.4) | 39.7 | (35.2) | (4.4) | (40.4) | (46.5) | (0.8) | (75.2) | 17.8 | (20.3) | (51.0) | (8.4) | 4.6 | 17.9 |
| 0.0 |
| 1.3 |
| Net Income From Continuing Ops | (101.0) | (115.1) | (41.3) | (18.4) | 38.4 | (35.5) | (5.2) | (42.8) | (43.3) | (2.4) | (76.4) | 17.1 | (21.5) | (52.2) | (9.3) | 4.5 | 16.6 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (101.0) | (115.1) | (41.3) | (18.4) | 38.4 | (35.5) | (5.2) | (42.8) | (43.3) | (2.4) | (76.4) | 17.1 | (21.5) | (52.2) | (9.3) | 4.5 | 16.6 |
| Net Income Attributable To Parent | (101.0) | (115.1) | (41.3) | (18.4) | 38.4 | (35.5) | (5.2) | (42.8) | (43.3) | (2.4) | (76.4) | 17.1 | (21.5) | (52.2) | (9.3) | 4.5 | 16.6 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (101.0) | (115.1) | (41.3) | (18.4) | 38.4 | (35.5) | (5.2) | (42.8) | (43.3) | (2.4) | (76.4) | 17.1 | (21.5) | (52.2) | (9.3) | 4.5 | 16.6 |
| 0.08 |
| EPS Diluted | (7.97) | (22.35) | (8.68) | (0.28) | (0.32) | (0.83) | (0.14) | (1.20) | (1.25) | (0.07) | (2.33) | 0.53 | (0.09) | (0.22) | (0.04) | 0.02 | 0.02 |
| Shares Basic | 12.7 | 5.2 | 4.8 | 90.3 | 58.9 | 42.9 | 37.6 | - | - | 33.7 | 32.8 | 31.8 | 247.0 | 239.9 | 232.6 | 220.9 | 212.7 |
| Shares Diluted | 12.7 | 5.2 | 4.8 | 91.2 | 66.0 | 42.9 | 37.6 | - | - | 33.7 | 32.8 | 32.5 | 247.0 | 239.9 | 232.6 | 229.7 | 223.8 |
| 41.4 |
| EBIT | (24.5) | (41.7) | (28.9) | (16.7) | (3.2) | 8.4 | 21.2 | (4.7) | (28.6) | 6.7 | (67.8) | 14.7 | (11.8) | (42.5) | 4.7 | 24.7 | 29.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.7 |
| 15.5 |
| 14.0 |
| 14.9 |
| 15.3 |
| 13.2 |
| 11.6 |
| 13.4 |
| 15.4 |
| 14.8 |
| 15.9 |
| 16.6 |
| 17.0 |
| 16.7 |
| 19.1 |
| 21.9 |
| 26.7 |
| 25.8 |
| 27.8 |
| 22.9 |
| 25.1 |
| 26.1 |
| 26.4 |
| 10.5 |
| 11.5 |
| 11.8 |
| 9.1 |
| 11.1 |
| 10.3 |
| 11.6 |
| 10.8 |
| 10.7 |
| 14.3 |
| 18.6 |
| 18.3 |
| 13.5 |
| 14.1 |
| 19.4 |
| 15.7 |
| 12.4 |
| 11.5 |
| 12.5 |
| 13.9 |
| 12.1 |
| 12.6 |
| 13.0 |
| - |
| - |
| - |
| 1.8 |
| - |
| - |
| - |
| 1.3 |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| 1.1 |
| - |
| - |
| - |
| 1.3 |
| - |
| - |
| - |
| 1.4 |
| 1.2 |
| 0.8 |
| 0.5 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.8 |
| 42.4 |
| 39.3 |
| 37.3 |
| 36.6 |
| 36.2 |
| 35.2 |
| 34.3 |
| 33.5 |
| 35.4 |
| 39.3 |
| 43.1 |
| 43.2 |
| 39.6 |
| 38.9 |
| 50.7 |
| 48.0 |
| 52.5 |
| 47.6 |
| 53.3 |
| 48.3 |
| 47.7 |
| 50.1 |
| 52.4 |
| 3.1 |
| 3.9 |
| 5.7 |
| 7.8 |
| 7.6 |
| 6.4 |
| 6.3 |
| 6.4 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.2 |
| 4.6 |
| 3.9 |
| 3.5 |
| 3.0 |
| 2.6 |
| 2.6 |
| 2.6 |
| 2.4 |
| 1.5 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| 0.1 |
| (0.2) |
| 0.1 |
| (0.7) |
| (0.3) |
| (0.4) |
| 0.2 |
| (0.6) |
| 0.1 |
| 0.1 |
| (1.0) |
| 3.8 |
| (0.2) |
| 0.2 |
| 0.4 |
| 0.2 |
| 0.1 |
| 0.1 |
| (1.3) |
| 0.5 |
| 0.0 |
| 0.2 |
| 62.5 |
| (9.8) |
| (8.8) |
| (4.1) |
| (18.1) |
| (2.4) |
| (4.4) |
| (10.3) |
| (3.5) |
| 4.6 |
| (2.1) |
| (3.5) |
| (7.8) |
| (3.9) |
| (20.6) |
| (8.1) |
| (24.3) |
| (12.3) |
| (4.9) |
| (4.9) |
| (7.0) |
| 5.3 |
| 4.1 |
| (3.1) |
| (11.1) |
| (9.3) |
| (4.2) |
| (17.5) |
| (2.7) |
| (4.6) |
| (10.7) |
| (3.8) |
| 4.7 |
| (2.3) |
| (3.8) |
| (9.4) |
| (4.3) |
| (21.6) |
| (7.5) |
| (24.4) |
| (10.2) |
| (5.1) |
| (3.7) |
| (8.0) |
| 5.0 |
| 4.1 |
| (3.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (11.1) |
| (9.3) |
| (4.2) |
| (17.5) |
| (2.7) |
| (4.6) |
| (10.7) |
| (3.8) |
| 4.7 |
| (2.3) |
| (3.8) |
| (9.4) |
| (4.3) |
| (21.6) |
| (7.5) |
| (24.4) |
| (10.2) |
| (5.1) |
| (3.7) |
| (8.0) |
| 5.0 |
| 4.1 |
| (3.5) |
| 62.8 |
| (11.1) |
| (9.3) |
| (4.2) |
| (17.5) |
| (2.7) |
| (4.6) |
| (10.7) |
| (3.8) |
| 4.7 |
| (2.3) |
| (3.8) |
| (9.4) |
| (4.3) |
| (21.6) |
| (7.5) |
| (24.4) |
| (10.2) |
| (5.1) |
| (3.7) |
| (8.0) |
| 5.0 |
| 4.1 |
| (3.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (10.6) |
| 62.8 |
| (11.1) |
| (9.3) |
| (4.2) |
| (17.5) |
| (2.7) |
| (4.6) |
| (10.7) |
| (3.8) |
| 4.7 |
| (2.3) |
| (3.8) |
| (9.4) |
| (4.3) |
| (21.6) |
| (7.5) |
| (24.4) |
| (10.2) |
| (5.1) |
| (3.7) |
| (8.0) |
| 5.0 |
| 4.1 |
| (3.5) |
| (0.16) |
| (0.07) |
| - |
| (0.07) |
| (0.11) |
| (0.27) |
| - |
| 0.10 |
| - |
| - |
| - |
| (0.12) |
| - |
| - |
| - |
| - |
| (0.15) |
| - |
| - |
| - |
| - |
| - |
| 58.6 |
| 57.1 |
| - |
| 40.9 |
| 40.3 |
| 39.9 |
| - |
| 38.1 |
| - |
| - |
| - |
| 35.6 |
| - |
| - |
| - |
| - |
| 34.6 |
| 34.1 |
| - |
| 271.2 |
| 33.8 |
| 33.3 |
| 58.6 |
| 57.1 |
| - |
| 40.9 |
| 40.3 |
| 39.9 |
| - |
| 46.6 |
| - |
| - |
| - |
| 35.6 |
| - |
| - |
| - |
| - |
| 34.6 |
| 34.1 |
| - |
| 274.4 |
| 34.0 |
| 33.3 |
| (0.1) |
| 2.3 |
| 6.1 |
| 3.5 |
| (3.5) |
| 2.6 |
| 11.7 |
| 4.2 |
| 2.7 |
| (0.5) |
| 3.5 |
| (3.4) |
| (4.3) |
| (14.3) |
| (9.6) |
| (2.3) |
| (2.5) |
| (4.4) |
| 7.3 |
| 5.6 |
| (1.8) |