| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 56.6 | 50.3 | 66.3 | 66.5 | 81.6 | 50.7 | 104.2 | 76.9 | 51.0 | 62.7 | 55.1 | 34.8 | 14.2 | 15.9 | 17.2 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 50.3 | 50.7 | 62.7 | 15.9 | 13.4 | 39.3 | 17.6 | 13.5 | 16.3 | 10.7 | 17.0 | 18.2 | 16.3 | 15.5 | 10.6 | 14.9 | 31.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 50.3 | 50.7 | 62.7 | 15.9 | 13.4 | 39.3 | 17.6 | 13.5 | 16.3 | 10.7 | 17.0 | 18.2 | 16.3 | 15.5 | 10.6 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 40.2 | 40.0 | 36.9 | 39.1 | 39.3 | 37.0 | 36.0 | 29.7 | 27.4 | 26.8 | 26.6 | 26.0 | 25.1 | 23.2 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | 0.0 | 30.0 | 20.0 | 10.0 | 10.0 | 10.0 | - | - | - | - | - | - | 5.0 | 5.3 | 20.3 | 20.3 | |
| Common Equity | |||||||||||||||||
| Common Stock | 2.5 | 2.4 | 2.4 | 2.4 | 2.4 | 2.3 | 2.3 | 2.3 | 2.3 | 2.2 | 2.2 | 2.2 | 2.1 | 2.1 | 2.1 | 2.1 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 80.6 | 83.8 | 114.1 | 171.3 | 78.5 | 68.8 | 55.9 | 50.9 | 55.8 | 52.7 | 37.2 | - | 5.0 | 5.3 | 20.3 | 20.3 | |
| 17.1 |
| 13.3 |
| 13.4 |
| 24.2 |
| 56.6 |
| 108.7 |
| 39.3 |
| 37.5 |
| 66.8 |
| 46.5 |
| 17.6 |
| 20.8 |
| 14.1 |
| 13.7 |
| 13.5 |
| 14.0 |
| 11.7 |
| 29.9 |
| 16.3 |
| 26.0 |
| 15.2 |
| 20.5 |
| 10.7 |
| 69.4 |
| 57.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 56.6 | 50.3 | 66.3 | 66.5 | 81.6 | 50.7 | 104.2 | 76.9 | 51.0 | 62.7 | 55.1 | 34.8 | 14.2 | 15.9 | 17.2 | 17.1 | 13.3 | 13.4 | 24.2 | 56.6 | 108.7 | 39.3 | 37.5 | 66.8 | 46.5 | 17.6 | 20.8 | 14.1 | 13.7 | 13.5 | 14.0 | 11.7 | 29.9 | 16.3 | 26.0 | 15.2 | 20.5 | 10.7 | 69.4 | 57.9 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 17.9 | 16.9 | 16.7 | 16.8 | 17.0 | 17.3 | 17.0 | 15.5 | 14.8 | 15.0 | 15.3 | 15.4 | 15.6 | 15.5 | 15.8 | 16.1 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 14.0 | 14.0 | 15.4 | 16.8 | 17.4 | 18.3 | 16.8 | 18.4 | 19.0 | 19.3 | 23.9 | 21.4 | 20.2 | 23.1 | 25.9 | 18.1 | 12.0 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 1,923.1 | 1,906.0 | 1,903.2 | 1,884.8 | 1,896.2 | 1,870.9 | 1,841.6 | 1,761.5 | 1,716.1 | 1,706.3 | 1,684.4 | 1,650.6 | 1,626.5 | 1,668.5 | 1,645.1 | 1,646.7 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 86.8 | 80.6 | 48.7 | 67.5 | 43.3 | 53.8 | 22.9 | 49.1 | 55.1 | 94.1 | 96.7 | 90.8 | 110.2 | 161.3 | 92.9 | 77.8 | 76.7 | 68.5 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | 0.0 | 0.0 | 30.0 | 30.0 | 30.0 | 30.0 | 20.0 | 20.0 | 20.0 | 20.0 | - | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 1,791.7 | 1,776.4 | 1,781.8 | 1,771.6 | 1,788.0 | 1,767.5 | 1,736.2 | 1,664.6 | 1,622.4 | 1,615.5 | 1,610.3 | 1,569.6 | 1,542.6 | 1,597.5 | 1,586.9 | 1,563.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 2.5 | 2.5 | 2.5 | 2.5 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 149.7 | 148.4 | 145.8 | 143.6 | 141.1 | 140.0 | 138.3 | 136.3 | 135.2 | 133.9 | 134.2 | 133.2 | 132.6 | 129.0 | 124.8 | 122.7 | 120.6 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (47.0) | (46.5) | (51.5) | (57.2) | (59.4) | (62.6) | (58.6) | (64.8) | (66.6) | (67.9) | (84.5) | (76.0) | (72.1) | (81.1) | (89.5) | |||||||||||||||||||||||||
| Treasury Stock | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 131.4 | 129.6 | 121.5 | 113.3 | 108.2 | 103.3 | 105.3 | 96.9 | 93.7 | 90.8 | 74.1 | 80.9 | 83.9 | 71.0 | 58.1 | 83.7 | 102.5 | |||||||||||||||||||||||
| Total Equity | 131.4 | 129.6 | 121.5 | 113.3 | 108.2 | 103.3 | 105.3 | 96.9 | 93.7 | 90.8 | 74.1 | 80.9 | 83.9 | 71.0 | 58.1 | 83.7 | 102.5 | 136.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 86.8 | 80.6 | 48.7 | 67.5 | 73.3 | 83.8 | 52.9 | 79.1 | 75.1 | 114.1 | 116.7 | 110.8 | 110.2 | 171.3 | 102.9 | 87.8 | 86.7 | 78.5 | 81.4 | 85.0 | 74.9 | 68.8 | 62.4 | 67.4 | 53.3 | 55.9 | 69.9 | 59.0 | 49.9 | 50.9 | 55.9 | 85.6 | 64.9 | 55.8 | 40.2 | 66.9 | 45.3 | 52.7 | - | - |
| Net debt | 30.2 | 30.3 | (17.6) | 1.0 | (8.3) | 33.1 | (51.3) | 2.2 | 24.1 | 51.4 | 61.6 | 76.0 | 96.0 | 155.4 | 85.7 | 70.7 | 73.5 | 65.1 | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 131.4 | 129.6 | 121.5 | 113.3 | 108.2 | 103.3 | 105.3 | 96.9 | 93.7 | 90.8 | 74.1 | 80.9 | 83.9 | 71.0 | 58.1 | 83.7 | 102.5 | 136.5 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 14.9 |
| 31.0 |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 21.4 |
| - |
| - |
| Accumulated Depreciation | 23.4 | 22.8 | 22.0 | 23.7 | 22.7 | 21.6 | 20.4 | 19.8 | 18.9 | 18.1 | 17.3 | 16.3 | 15.2 | 14.2 | 13.8 | - | - |
| Property,Plant & Equipment Net | 16.9 | 17.3 | 15.0 | 15.5 | 16.5 | 15.4 | 15.6 | 9.9 | 8.5 | 8.7 | 9.3 | 9.7 | 9.9 | 9.0 | 7.6 | 6.6 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | 0.5 | 0.4 | 0.0 | 0.9 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 14.0 | 18.3 | 19.3 | 23.1 | 2.4 | 0.1 | 1.4 | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,906.0 | 1,870.9 | 1,706.3 | 1,668.5 | 1,673.3 | 1,440.2 | 1,225.0 | 1,175.5 | 1,152.3 | 1,063.1 | 1,020.9 | 977.1 | 932.9 | 919.9 | 868.8 | 809.3 | - |
| - |
| Short Term Debt | 80.6 | 53.8 | 94.1 | 161.3 | 68.5 | 58.8 | 55.9 | 50.9 | 55.8 | 52.7 | 37.2 | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | - | 0.5 | 0.4 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,776.4 | 1,767.5 | 1,615.5 | 1,597.5 | 1,536.8 | 1,305.8 | 1,104.3 | 1,071.1 | 1,053.8 | 969.6 | 930.5 | 890.8 | 857.3 | 842.3 | 798.0 | 748.2 | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | 16.0 | 14.8 | 13.7 | 12.8 | 11.7 | 10.8 | - |
| Retained Earnings | 148.4 | 140.0 | 133.9 | 129.0 | 118.2 | 106.6 | 99.4 | 91.6 | 84.2 | 80.1 | 75.3 | 70.9 | 65.6 | 60.7 | 54.9 | 49.2 | - |
| Accumulated Other Comprehensive Income | (46.5) | (62.6) | (67.9) | (81.1) | (3.7) | 5.6 | 0.3 | (7.1) | (4.1) | (3.8) | (0.5) | 0.9 | (3.4) | 4.5 | 4.7 | 1.5 | - |
| Treasury Stock | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 2.6 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 129.6 | 103.3 | 90.8 | 71.0 | 136.5 | 134.4 | 120.7 | 104.3 | 98.6 | 93.6 | 90.4 | 86.4 | 75.6 | 77.6 | 70.8 | 61.1 | 56.4 |
| Total Equity | 129.6 | 103.3 | 90.8 | 71.0 | 136.5 | 134.4 | 120.7 | 104.3 | 98.6 | 93.6 | 90.4 | 86.4 | 75.6 | 77.6 | 70.8 | 61.1 | 56.4 |
| - |
| Net debt | 30.3 | 33.1 | 51.4 | 155.4 | 65.1 | 29.5 | 38.3 | 37.4 | 39.4 | 41.9 | 20.2 | - | (11.3) | (10.2) | 9.7 | 5.4 | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 129.6 | 103.3 | 90.8 | 71.0 | 136.5 | 134.4 | 120.7 | 104.3 | 98.6 | 93.6 | 90.4 | 86.4 | 75.6 | 77.6 | 70.8 | 61.1 | 56.4 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.3 |
| 16.5 |
| 16.9 |
| 17.3 |
| 17.6 |
| 15.4 |
| 15.6 |
| 16.0 |
| 16.4 |
| 15.6 |
| 14.8 |
| 12.2 |
| 12.0 |
| 9.9 |
| 9.8 |
| 9.6 |
| 8.7 |
| 8.5 |
| 8.5 |
| 8.5 |
| 8.5 |
| 8.7 |
| 8.8 |
| 8.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.9 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| 2.0 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| 1.8 |
| 0.5 |
| 1.5 |
| 0.1 |
| 0.6 |
| 0.5 |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,648.0 |
| 1,673.3 |
| 1,658.5 |
| 1,575.4 |
| 1,570.5 |
| 1,440.2 |
| 1,417.1 |
| 1,390.5 |
| 1,232.0 |
| 1,225.0 |
| 1,245.9 |
| 1,212.0 |
| 1,203.1 |
| 1,175.5 |
| 1,184.4 |
| 1,172.9 |
| 1,172.2 |
| 1,152.3 |
| 1,150.4 |
| 1,120.5 |
| 1,089.0 |
| 1,063.1 |
| 1,071.9 |
| 1,030.2 |
| 71.4 |
| 75.0 |
| 64.9 |
| 58.8 |
| 52.4 |
| 57.4 |
| 43.3 |
| 55.9 |
| 69.9 |
| 59.0 |
| 49.9 |
| 50.9 |
| 55.9 |
| 85.6 |
| 64.9 |
| 55.8 |
| 40.2 |
| 66.9 |
| 45.3 |
| 52.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,545.5 |
| 1,536.8 |
| 1,522.6 |
| 1,438.0 |
| 1,438.5 |
| 1,305.8 |
| 1,286.1 |
| 1,261.9 |
| 1,107.4 |
| 1,104.3 |
| 1,126.9 |
| 1,096.1 |
| 1,092.8 |
| 1,071.1 |
| 1,085.6 |
| 1,075.1 |
| 1,075.7 |
| 1,053.8 |
| 1,049.9 |
| 1,021.8 |
| 993.0 |
| 969.6 |
| 973.9 |
| 933.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.1 |
| 16.8 |
| 118.2 |
| 115.3 |
| 113.1 |
| 110.5 |
| 106.6 |
| 103.7 |
| 101.1 |
| 98.4 |
| 99.4 |
| 97.8 |
| 95.9 |
| 93.9 |
| 91.6 |
| 90.4 |
| 88.3 |
| 86.6 |
| 84.2 |
| 84.8 |
| 83.3 |
| 81.9 |
| 80.1 |
| 78.9 |
| 77.6 |
| (61.5) |
| (40.3) |
| (3.7) |
| (1.4) |
| 2.0 |
| (0.7) |
| 5.6 |
| 5.3 |
| 5.7 |
| 4.8 |
| 0.3 |
| 0.5 |
| (0.4) |
| (3.6) |
| (7.1) |
| (11.0) |
| (9.6) |
| (8.6) |
| (4.1) |
| (2.4) |
| (2.4) |
| (3.4) |
| (3.8) |
| 2.3 |
| 3.1 |
| 3.7 |
| 3.2 |
| 2.9 |
| 2.6 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 136.5 |
| 136.0 |
| 137.3 |
| 132.0 |
| 134.4 |
| 131.0 |
| 128.6 |
| 124.6 |
| 120.7 |
| 119.0 |
| 115.9 |
| 110.4 |
| 104.3 |
| 98.8 |
| 97.8 |
| 96.5 |
| 98.6 |
| 100.5 |
| 98.8 |
| 96.0 |
| 93.6 |
| 98.0 |
| 97.2 |
| 136.0 |
| 137.3 |
| 132.0 |
| 134.4 |
| 131.0 |
| 128.6 |
| 124.6 |
| 120.7 |
| 119.0 |
| 115.9 |
| 110.4 |
| 104.3 |
| 98.8 |
| 97.8 |
| 96.5 |
| 98.6 |
| 100.5 |
| 98.8 |
| 96.0 |
| 93.6 |
| 98.0 |
| 97.2 |
| 57.3 |
| 28.4 |
| (33.8) |
| 29.5 |
| 24.9 |
| 0.6 |
| 6.8 |
| 38.3 |
| 49.2 |
| 45.0 |
| 36.2 |
| 37.4 |
| 41.9 |
| 73.9 |
| 35.0 |
| 39.4 |
| 14.1 |
| 51.7 |
| 24.7 |
| 41.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 136.0 |
| 137.3 |
| 132.0 |
| 134.4 |
| 131.0 |
| 128.6 |
| 124.6 |
| 120.7 |
| 119.0 |
| 115.9 |
| 110.4 |
| 104.3 |
| 98.8 |
| 97.8 |
| 96.5 |
| 98.6 |
| 100.5 |
| 98.8 |
| 96.0 |
| 93.6 |
| 98.0 |
| 97.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |