| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 346.1 | 287.8 | 285.9 | 269.8 | 282.6 | 279.2 | 198.3 | 168.6 | 122.7 | 123.9 | 130.3 | 172.7 | 134.0 | 143.6 | 146.5 | 150.7 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 1,189.7 | 613.5 | 580.6 | 582.1 | 578.5 | 490.3 | 455.2 | 404.4 | 299.8 | 297.7 | 282.1 | 282.5 | 305.1 | 370.5 | 403.0 | 334.8 |
| Cost of Revenue | 1,065.8 | 567.3 | 532.1 | 528.4 | 508.0 | 437.9 | 393.5 | 345.9 | 269.4 | 271.0 | 252.0 | 241.9 | 251.6 | 283.5 | 292.0 | 240.7 |
| Gross Profit | 123.9 | 46.2 | 48.5 | 53.7 | 70.5 | 52.5 | 61.6 | 58.4 | 30.4 | 26.7 | 30.1 | 40.6 | 53.5 | 87.0 | 111.0 | 94.1 |
| Operating Expenses | ||||||||||||||||
| Research & Development | 35.5 | 30.0 | 28.9 | 21.9 | 19.3 | 14.2 | 12.3 | 13.8 | 13.5 | 16.4 | 17.9 | 19.5 | 19.0 | 21.1 | 24.2 | |
| Operating Income | ||||||||||||||||
| Operating Income | 21.2 | (28.1) | (20.8) | (4.7) | 13.9 | 6.2 | 10.7 | 15.6 | (10.7) | (18.9) | (19.2) | (108.0) | (88.8) | 28.5 | ||
| Non-Operating | ||||||||||||||||
| Interest Income | 0.1 | 0.4 | 0.3 | 0.0 | 0.0 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | (47.4) | 0.9 | 47.5 | (0.5) | 5.8 | 0.6 | (51.8) | 0.6 | (1.1) | 0.1 | (0.2) | 36.2 | (26.6) | 11.1 | 17.9 | |
| Per Share | ||||||||||||||||
| EPS Basic | 1.16 | (0.57) | (1.28) | (0.10) | 0.44 | 0.35 | 1.26 | 0.34 | (0.27) | (0.43) | (0.45) | (3.36) | (1.57) | 0.28 | 0.59 | 0.50 |
| Supplementary Data | ||||||||||||||||
| EBITDA | - | (4.1) | (1.7) | 12.2 | 30.1 | 17.7 | 19.7 | 23.4 | 0.7 | (3.8) | (0.3) | (81.9) | (56.5) | 59.7 | 76.4 | 58.0 |
| 125.3 |
| 159.6 |
| 151.2 |
| 153.1 |
| 135.0 |
| 139.3 |
| 117.0 |
| 128.7 |
| 118.1 |
| 126.6 |
| 122.0 |
| 116.2 |
| 104.1 |
| 112.9 |
| 111.5 |
| 117.9 |
| 87.5 |
| 87.4 |
| 81.5 |
| 79.2 |
| 65.6 |
| 73.4 |
| 79.1 |
| 81.2 |
| Cost of Revenue | 304.8 | 260.1 | 258.9 | 242.0 | 255.8 | 250.8 | 180.9 | 154.3 | 115.8 | 116.3 | 119.7 | 155.6 | 125.5 | 131.2 | 134.7 | 136.6 | 115.6 | 141.5 | 132.6 | 132.7 | 120.4 | 122.2 | 105.1 | 114.2 | 105.3 | 113.2 | 107.4 | 98.4 | 90.9 | 96.8 | 94.8 | 100.0 | 75.2 | 75.9 | 70.6 | 69.3 | 61.7 | 67.8 | 71.7 | 73.0 |
| Gross Profit | 41.3 | 27.7 | 26.9 | 27.9 | 26.8 | 28.4 | 17.4 | 14.3 | 6.9 | 7.6 | 10.6 | 17.0 | 8.5 | 12.3 | 11.8 | 14.1 | 9.8 | 18.1 | 18.6 | 20.4 | 14.5 | 17.0 | 11.8 | 14.5 | 12.8 | 13.4 | 14.5 | 17.9 | 13.2 | 16.1 | 16.7 | 17.9 | 12.3 | 11.5 | 10.9 | 9.9 | 4.0 | 5.6 | 7.4 | 8.3 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 10.2 | 8.3 | 8.2 | 8.9 | 8.7 | 8.6 | 7.6 | 7.5 | 7.3 | 7.6 | 7.1 | 7.8 | 7.2 | 6.8 | 6.9 | 5.5 | 4.9 | 4.6 | 4.6 | 4.9 | 5.0 | 4.9 | 4.0 | 3.3 | 3.4 | 3.6 | 3.2 | 2.9 | 3.0 | 3.3 | 3.4 | 3.7 | 3.5 | 3.2 | 3.1 | 3.1 | 3.3 | 4.0 | 3.9 | 4.2 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 8.0 | 4.9 | 4.7 | 5.1 | 5.1 | 4.1 | 3.5 | 3.6 | 3.3 | 3.1 | 2.9 | 3.4 | 3.2 | 3.1 | 3.3 | 2.0 | 2.8 | |||||||||||||||||||||||
| General & Administrative | 12.9 | 13.2 | 9.3 | 9.0 | 14.3 | 16.8 | 7.8 | 8.5 | 7.7 | 6.8 | 6.0 | 7.2 | 7.4 | 7.3 | 3.7 | 5.5 | 9.6 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | 5.8 | - | - | 6.4 | - | - | - | 5.3 | - | - | - | 4.4 | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 2.6 | 1.5 | 2.3 | 2.2 | 2.5 | 2.5 | 2.8 | 2.7 | 2.6 | 2.6 | 2.7 | 2.8 | 2.8 | 2.8 | 2.9 | 2.8 | 2.9 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 10.3 | 1.2 | 4.8 | 4.9 | (1.4) | (1.2) | (1.4) | (5.3) | (11.4) | (9.9) | (5.3) | (1.4) | (9.2) | (4.9) | (2.2) | 1.1 | (7.6) | 3.9 | 5.0 | 6.3 | (0.2) | 2.9 | (0.8) | 4.0 | 1.3 | 1.7 | 3.5 | (0.9) | 2.9 | 5.3 | 6.0 | 6.6 | 1.7 | 1.4 | 1.6 | 0.4 | (7.7) | (4.9) | (3.5) | (3.2) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 2.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.0 | 0.0 | (0.0) | 0.0 | (0.1) | (0.1) | (0.1) | (2.0) | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | |||||||||||||||||||||||
| Pre-Tax Income | 8.2 | 1.3 | 4.7 | 4.9 | (1.6) | (1.4) | (1.7) | (7.6) | (11.3) | (9.8) | (5.3) | (1.6) | (9.4) | (5.1) | (2.4) | 0.8 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.8 | (48.9) | 0.2 | 0.5 | (0.0) | (0.0) | 0.5 | (0.6) | 0.3 | 0.8 | 50.6 | (1.1) | (1.4) | (0.6) | 2.5 | (1.4) | (2.2) | 0.6 | 1.2 | 0.9 | (1.0) | 4.6 | 0.4 | 0.4 | (0.4) | 0.2 | 0.0 | (1.9) | (49.9) | 0.0 | 0.5 | 0.1 | 0.0 | (0.0) | 0.3 | (0.0) | 0.0 | (1.4) | (0.3) | 0.1 |
| Net Income From Continuing Ops | 7.4 | 50.2 | 4.5 | 4.4 | (1.5) | (1.4) | (2.2) | (7.0) | (11.6) | (10.6) | (55.9) | (0.5) | (8.0) | (4.5) | (4.9) | 2.2 | (5.6) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 7.4 | 50.2 | 4.5 | 4.4 | (1.5) | (1.4) | (2.2) | (7.0) | (11.6) | (10.6) | (55.9) | (0.5) | (8.0) | (4.5) | (4.9) | 2.2 | (5.6) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 7.4 | 50.2 | 4.5 | 4.4 | (1.5) | (1.4) | (2.2) | (7.0) | (11.6) | (10.6) | (55.9) | (0.5) | (8.0) | (4.5) | (4.9) | 2.2 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 7.4 | 50.2 | 4.5 | 4.4 | (1.5) | (1.4) | (2.2) | (7.0) | (11.6) | (10.6) | (55.9) | (0.5) | (8.0) | (4.5) | (4.9) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.13 | 0.88 | 0.08 | 0.08 | (0.03) | (0.02) | - | (0.13) | (0.21) | (0.19) | - | (0.01) | (0.15) | (0.08) | - | 0.04 | (0.10) | 0.06 | - | 0.09 | 0.01 | 0.28 | - | 0.27 | 0.03 | 0.02 | - | 0.02 | 1.07 | 0.11 | - | 0.15 | 0.04 | 0.03 | - | 0.01 | (0.17) | (0.08) | - | (0.07) |
| EPS Diluted | 0.13 | 0.87 | 0.08 | 0.08 | (0.03) | (0.02) | - | (0.13) | (0.21) | (0.19) | - | (0.01) | (0.15) | (0.08) | - | 0.04 | (0.10) | 0.06 | ||||||||||||||||||||||
| Shares Basic | 57.2 | 57.0 | 57.4 | 56.7 | 56.3 | 55.8 | - | 55.1 | 54.8 | 54.5 | - | 54.0 | 53.7 | 53.4 | - | 54.6 | 54.4 | 54.0 | ||||||||||||||||||||||
| Shares Diluted | 58.0 | 57.9 | 58.8 | 58.7 | 56.3 | 55.8 | - | 55.1 | 54.8 | 54.5 | - | 54.0 | 53.7 | 53.4 | - | 55.5 | 54.4 | 55.8 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | 10.6 | - | - | 5.2 | - | - | - | (4.6) | - | - | - | (0.5) | - | - | - | 8.1 | - | - | - | 7.1 | - | - | - | 4.5 | - | - | - | 7.0 | - | - | - | 3.6 | - | - | - | (1.6) | 0.1 | 0.5 |
| EBIT | 10.3 | 1.2 | 4.8 | 4.9 | (1.4) | (1.2) | (1.4) | (5.3) | (11.4) | (9.9) | (5.3) | (1.4) | (9.2) | (4.9) | (2.2) | 1.1 | (7.6) | 3.9 | 5.0 | |||||||||||||||||||||
| 19.7 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 22.8 | 13.6 | 12.5 | 11.0 | 11.0 | 8.9 | 8.8 | 10.4 | 9.2 | 12.0 | 14.5 | 16.4 | 14.7 | 14.1 | 17.4 | 16.7 |
| General & Administrative | 44.3 | 30.7 | 27.9 | 25.5 | 26.3 | 23.2 | 29.8 | 18.6 | 15.9 | 17.2 | 16.8 | 17.0 | 16.2 | 23.4 | 20.4 | 18.5 |
| Depreciation & Amortization | - | 24.0 | 19.2 | 17.0 | 16.2 | 11.5 | 9.0 | 7.8 | 11.4 | 15.1 | 18.9 | 26.1 | 32.3 | 31.2 | 27.3 | 18.8 |
| Amortization of Intangibles | 8.6 | 10.7 | 11.1 | 11.6 | 11.9 | 7.8 | 5.6 | 3.5 | 6.2 | 8.9 | 12.5 | 19.6 | 26.8 | 26.0 | 22.2 | 15.3 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 49.1 |
| 39.2 |
| Interest Expense | 2.3 | 0.7 | 0.8 | 1.1 | 1.3 | 0.7 | 0.4 | 0.0 | 0.3 | 0.6 | 3.8 | 3.8 | 5.2 | 4.5 | 4.2 | 4.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.1 | (2.1) | (0.1) | 0.0 | 16.7 | 12.9 | 0.1 | 0.7 | (2.4) | 0.1 | 2.7 | 1.5 | (0.1) | (0.0) | 0.1 | 1.5 |
| Pre-Tax Income | 19.1 | (30.4) | (21.4) | (5.8) | 29.3 | 18.7 | 10.7 | 16.5 | (13.3) | (19.3) | (20.3) | (110.2) | (94.0) | 24.1 | 45.1 | 36.9 |
| 16.3 |
| Net Income From Continuing Ops | 66.5 | (31.3) | (68.9) | (5.2) | 23.6 | 18.1 | 62.5 | 15.9 | (12.2) | (19.4) | (20.0) | (146.4) | (67.4) | 13.0 | 27.2 | 20.6 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 66.5 | (31.3) | (68.9) | (5.2) | 23.6 | 18.1 | 62.5 | 15.9 | (12.2) | (19.4) | (20.0) | (146.4) | (67.4) | 13.0 | 27.2 | 20.6 |
| Net Income Attributable To Parent | 66.5 | (31.3) | (68.9) | (5.2) | 23.6 | 18.1 | 62.5 | 15.9 | (12.2) | (19.4) | (20.0) | (146.4) | (67.4) | 13.0 | 27.2 | 20.6 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 66.5 | (31.3) | (68.9) | (5.2) | 23.6 | 18.1 | 62.5 | 15.9 | (12.2) | (19.4) | (20.0) | (146.4) | (67.4) | 13.0 | 27.2 | 12.8 |
| EPS Diluted | 1.15 | (0.57) | (1.28) | (0.10) | 0.43 | 0.34 | 1.18 | 0.32 | (0.27) | (0.43) | (0.45) | (3.36) | (1.57) | 0.28 | 0.55 | 0.46 |
| Shares Basic | 57.2 | 54.9 | 53.8 | 54.3 | 53.2 | 51.5 | 49.6 | 46.4 | 45.6 | 45.2 | 44.5 | 43.5 | 42.8 | 45.8 | 46.2 | 25.6 |
| Shares Diluted | 58.0 | 54.9 | 53.8 | 54.3 | 55.1 | 53.4 | 52.8 | 49.9 | 45.6 | 45.2 | 44.5 | 43.5 | 42.8 | 46.9 | 49.1 | 28.4 |
| EBIT | 21.2 | (28.1) | (20.8) | (4.7) | 13.9 | 6.2 | 10.7 | 15.6 | (10.7) | (18.9) | (19.2) | (108.0) | (88.8) | 28.5 | 49.1 | 39.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| 2.7 |
| 2.8 |
| 2.9 |
| 2.6 |
| 1.8 |
| 2.1 |
| 2.6 |
| 2.4 |
| 2.4 |
| 2.0 |
| 2.3 |
| 2.0 |
| 2.6 |
| 2.8 |
| 2.6 |
| 2.4 |
| 2.2 |
| 2.2 |
| 2.2 |
| 2.6 |
| 2.5 |
| 2.9 |
| 6.6 |
| 6.3 |
| 6.5 |
| 6.9 |
| 6.6 |
| 6.8 |
| 5.1 |
| 5.5 |
| 5.8 |
| 5.5 |
| 13.9 |
| 5.0 |
| 5.4 |
| 4.7 |
| 4.9 |
| 4.5 |
| 4.5 |
| 4.1 |
| 4.0 |
| 3.8 |
| 4.0 |
| 4.5 |
| 4.3 |
| - |
| 4.2 |
| - |
| - |
| - |
| 4.1 |
| - |
| - |
| - |
| 2.8 |
| - |
| - |
| - |
| 1.6 |
| - |
| - |
| - |
| 2.3 |
| - |
| - |
| - |
| 3.4 |
| 3.7 |
| 3.7 |
| 3.0 |
| 3.1 |
| 2.8 |
| 2.9 |
| 3.1 |
| 2.1 |
| 1.9 |
| 1.9 |
| 1.9 |
| 1.8 |
| 1.6 |
| 1.5 |
| 0.7 |
| 0.8 |
| 0.9 |
| 0.7 |
| 1.1 |
| 1.2 |
| 1.4 |
| 1.7 |
| 1.9 |
| 2.1 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (0.0) |
| (0.0) |
| 0.0 |
| 16.7 |
| 2.7 |
| 10.5 |
| (0.0) |
| (0.3) |
| 0.0 |
| (0.0) |
| 0.1 |
| (0.1) |
| (0.2) |
| 0.6 |
| 0.2 |
| 0.0 |
| (2.7) |
| 0.1 |
| (0.0) |
| 0.1 |
| (0.0) |
| 0.1 |
| (7.8) |
| 3.7 |
| 4.6 |
| 5.9 |
| (0.5) |
| 19.3 |
| 1.9 |
| 14.4 |
| 1.2 |
| 1.3 |
| 3.4 |
| (1.0) |
| 2.9 |
| 5.3 |
| 5.9 |
| 7.2 |
| 2.0 |
| 1.4 |
| (1.1) |
| 0.6 |
| (7.9) |
| (4.9) |
| (3.7) |
| (3.2) |
| 3.1 |
| 3.4 |
| 5.0 |
| 0.5 |
| 14.7 |
| 1.5 |
| 13.9 |
| 1.5 |
| 1.1 |
| 3.4 |
| 0.9 |
| 52.8 |
| 5.3 |
| 5.4 |
| 7.1 |
| 1.9 |
| 1.4 |
| (1.4) |
| 0.6 |
| (7.9) |
| (3.6) |
| (3.3) |
| (3.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.1 |
| 3.4 |
| 5.0 |
| 0.5 |
| 14.7 |
| 1.5 |
| 13.9 |
| 1.5 |
| 1.1 |
| 3.4 |
| 0.9 |
| 52.8 |
| 5.3 |
| 5.4 |
| 7.1 |
| 1.9 |
| 1.4 |
| (1.4) |
| 0.6 |
| (7.9) |
| (3.6) |
| (3.3) |
| (3.3) |
| (5.6) |
| 3.1 |
| 3.4 |
| 5.0 |
| 0.5 |
| 14.7 |
| 1.5 |
| 13.9 |
| 1.5 |
| 1.1 |
| 3.4 |
| 0.9 |
| 52.8 |
| 5.3 |
| 5.4 |
| 7.1 |
| 1.9 |
| 1.4 |
| (1.4) |
| 0.6 |
| (7.9) |
| (3.6) |
| (3.3) |
| (3.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| (5.6) |
| 3.1 |
| 3.4 |
| 5.0 |
| 0.5 |
| 14.7 |
| 1.5 |
| 13.9 |
| 1.5 |
| 1.1 |
| 3.4 |
| 0.9 |
| 52.8 |
| 5.3 |
| 5.4 |
| 7.1 |
| 1.9 |
| 1.4 |
| (1.4) |
| 0.6 |
| (7.9) |
| (3.6) |
| (3.3) |
| (3.3) |
| - |
| 0.09 |
| 0.01 |
| 0.27 |
| - |
| 0.26 |
| 0.03 |
| 0.02 |
| - |
| 0.02 |
| 1.00 |
| 0.10 |
| - |
| 0.14 |
| 0.04 |
| 0.03 |
| - |
| 0.01 |
| (0.17) |
| (0.08) |
| - |
| (0.07) |
| - |
| 53.4 |
| 53.1 |
| 52.5 |
| - |
| 51.8 |
| 51.4 |
| 50.8 |
| - |
| 49.9 |
| 49.5 |
| 48.7 |
| - |
| 46.6 |
| 46.0 |
| 45.6 |
| - |
| 45.5 |
| 45.7 |
| 45.7 |
| - |
| 45.3 |
| - |
| 55.6 |
| 55.2 |
| 54.3 |
| - |
| 53.4 |
| 53.5 |
| 53.3 |
| - |
| 52.9 |
| 52.7 |
| 52.4 |
| - |
| 51.3 |
| 49.6 |
| 46.7 |
| - |
| 45.7 |
| 45.7 |
| 45.7 |
| - |
| 45.3 |
| 6.3 |
| (0.2) |
| 2.9 |
| (0.8) |
| 4.0 |
| 1.3 |
| 1.7 |
| 3.5 |
| (0.9) |
| 2.9 |
| 5.3 |
| 6.0 |
| 6.6 |
| 1.7 |
| 1.4 |
| 1.6 |
| 0.4 |
| (7.7) |
| (4.9) |
| (3.5) |
| (3.2) |