| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 61.7 | 58.9 | 63.3 | 59.5 | 68.4 | 70.0 | 72.8 | 73.1 | 72.7 | 69.3 | 70.4 | 74.5 | 74.1 | 62.3 | 73.4 | 76.9 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 243.5 | 250.2 | 288.5 | 288.4 | 284.0 | 155.7 | 98.7 | 99.0 | 103.8 | 138.3 | 183.8 | 170.1 | 174.5 | 67.5 | 1.1 | 1.0 | - |
| Cost of Revenue | 202.2 | 207.7 | 238.5 | 238.3 | 235.2 | 127.0 | 79.6 | 80.3 | 86.9 | 122.6 | 169.4 | 156.5 | 160.2 | 62.4 | 0.0 | - | - |
| Gross Profit | 41.3 | 42.5 | 50.0 | 50.1 | 48.9 | 28.7 | 19.1 | 18.7 | 16.9 | 15.7 | 14.4 | 13.6 | 14.3 | 5.1 | 1.1 | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | 2.2 | (6.2) | (4.5) | 2.8 | 1.4 | 4.5 | 0.8 | 0.6 | (2.0) | (5.4) | (7.8) | (7.2) | (3.9) | (12.8) | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 0.1 | 0.0 | 0.3 | 0.4 | 0.2 | 0.3 | 0.3 | 0.2 | - | - | - | - | - | - | 0.9 | ||
| Per Share | |||||||||||||||||
| EPS Basic | (0.34) | (0.73) | (0.73) | (0.36) | (0.31) | 0.09 | 0.05 | 0.00 | (0.16) | - | - | - | - | - | (0.74) | (0.03) | |
| Supplementary Data | |||||||||||||||||
| EBITDA | 7.0 | (0.9) | 4.9 | 12.4 | 11.1 | 7.0 | 1.9 | 1.9 | 0.7 | (1.4) | (3.8) | (2.7) | (0.1) | (11.0) | (23.4) | (4.1) | |
| 71.5 |
| 46.4 |
| 37.4 |
| 36.9 |
| 35.1 |
| 27.7 |
| 23.7 |
| 22.0 |
| 25.3 |
| 23.0 |
| 23.9 |
| 25.4 |
| 26.6 |
| 25.3 |
| 25.9 |
| 27.9 |
| 24.7 |
| 22.5 |
| 31.9 |
| 41.4 |
| 42.5 |
| 45.0 |
| 46.2 |
| 46.8 |
| Cost of Revenue | 52.1 | 49.8 | 51.9 | 48.5 | 57.5 | 59.2 | 61.1 | 59.6 | 58.6 | 57.8 | 58.0 | 61.0 | 61.5 | 51.5 | 61.2 | 62.2 | 60.3 | 37.8 | 30.5 | 30.0 | 28.7 | 22.1 | 19.1 | 17.6 | 20.8 | 18.3 | 19.2 | 20.7 | 22.1 | 20.8 | 21.4 | 23.5 | 21.1 | 19.5 | 27.9 | 36.9 | 38.4 | 41.4 | 42.6 | 43.2 |
| Gross Profit | 9.7 | 9.1 | 11.5 | 11.0 | 10.9 | 10.7 | 11.7 | 13.5 | 14.0 | 11.5 | 12.4 | 13.5 | 12.6 | 10.8 | 12.2 | 14.7 | 11.2 | 8.6 | 6.9 | 6.8 | 6.4 | 5.6 | 4.6 | 4.4 | 4.5 | 4.7 | 4.8 | 4.7 | 4.5 | 4.4 | 4.5 | 4.4 | 3.5 | 3.1 | 4.0 | 4.4 | 4.2 | 3.7 | 3.6 | 3.7 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 8.4 | 7.7 | 9.2 | 9.3 | 11.4 | 10.1 | 10.3 | 9.4 | 9.8 | 9.4 | 9.6 | 9.2 | 9.4 | 9.8 | 9.3 | 9.3 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 1.0 | 1.1 | 1.3 | 1.3 | 1.5 | 2.3 | 2.4 | 2.4 | 2.4 | 2.4 | 2.3 | 2.5 | 2.4 | 2.3 | 2.5 | 2.5 | ||||||||||||||||||||||||
| Amortization of Intangibles | 1.0 | 1.0 | 1.3 | 1.3 | 1.5 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.2 | 2.4 | 2.4 | 2.3 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 9.4 | 8.6 | 10.4 | 10.7 | 19.1 | 17.9 | 12.6 | 11.8 | 12.2 | 11.8 | 12.0 | 11.7 | 11.8 | 12.2 | 11.8 | 11.8 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 0.2 | 0.5 | 1.1 | 0.4 | (8.2) | (7.2) | (0.9) | 1.8 | 1.9 | (0.3) | 0.5 | 1.8 | 0.8 | (1.4) | 0.4 | 2.9 | (0.5) | 0.4 | 1.0 | 1.3 | 1.8 | 0.8 | 0.1 | 0.1 | (0.2) | 0.2 | 0.2 | 0.2 | 0.0 | 0.2 | (0.6) | (0.4) | (1.2) | (1.5) | (1.0) | (1.1) | (1.8) | (1.3) | (2.3) | (2.0) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 2.1 | 2.2 | 2.4 | 2.4 | 2.3 | 2.5 | 2.7 | 2.6 | 2.5 | 2.3 | 2.4 | 2.6 | 2.4 | 2.2 | 1.9 | 1.6 | 1.6 | 0.8 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | (2.3) | (1.6) | (1.3) | (2.0) | (10.4) | (9.7) | (3.7) | (0.8) | (0.6) | (2.6) | (1.9) | (0.7) | (1.7) | (3.6) | (1.5) | 1.3 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | (0.2) | (0.3) | 0.7 | 0.1 | (0.3) | 0.1 | 0.2 | 0.4 | (0.3) | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | (0.1) | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (2.3) | (1.7) | (1.3) | (2.0) | (10.4) | (9.5) | (3.4) | (1.5) | (0.7) | (2.3) | (2.1) | (0.9) | (2.0) | (3.3) | (1.7) | 1.2 | (2.2) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (2.3) | (1.7) | (1.3) | (2.0) | (10.4) | (9.5) | (3.4) | (1.5) | (0.7) | (2.3) | (2.1) | (0.9) | (2.0) | (3.3) | (1.7) | 1.2 | (2.2) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (2.3) | (1.7) | (1.3) | (2.0) | (10.4) | (9.5) | (3.4) | (1.5) | (0.7) | (2.3) | (2.1) | (0.9) | (2.0) | (3.3) | (1.7) | 1.2 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (2.3) | (1.7) | (1.3) | (2.0) | (10.4) | (9.5) | (3.4) | (1.5) | (0.7) | (2.3) | (2.1) | (0.9) | (2.0) | (3.3) | (1.7) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.11) | - | (0.06) | (0.09) | (0.50) | - | (0.16) | (0.07) | (0.03) | - | (0.10) | (0.04) | (0.10) | - | (0.09) | 0.06 | (0.11) | - | 0.02 | 0.04 | 0.06 | - | (0.02) | 0.08 | (0.02) | - | 0.00 | 0.00 | (0.01) | - | (0.04) | (0.04) | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.11) | - | (0.06) | (0.09) | (0.50) | - | (0.16) | (0.07) | (0.03) | - | (0.10) | (0.04) | (0.10) | - | (0.09) | 0.05 | (0.11) | - | ||||||||||||||||||||||
| Shares Basic | 21.2 | - | 21.0 | 20.9 | 20.9 | - | 20.7 | 20.5 | 20.4 | - | 20.1 | 20.0 | 19.9 | - | 19.4 | 19.3 | 19.2 | - | ||||||||||||||||||||||
| Shares Diluted | 21.2 | - | 21.0 | 20.9 | 20.9 | - | 20.7 | 20.5 | 20.4 | - | 20.1 | 20.0 | 19.9 | - | 19.4 | 21.3 | 19.2 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 1.3 | 1.7 | 2.4 | 1.7 | (6.6) | (4.9) | 1.4 | 4.1 | 4.2 | 2.1 | 2.8 | 4.3 | 3.2 | 0.9 | 2.9 | 5.4 | 1.9 | 1.5 | 1.5 | 1.8 | 2.2 | 1.1 | 0.3 | 0.4 | 0.1 | 0.5 | 0.5 | 0.5 | 0.3 | 0.5 | (0.2) | 0.5 | (0.2) | (0.5) | 0.0 | (0.1) | (0.8) | (0.3) | (1.3) | (1.0) |
| EBIT | 0.2 | 0.5 | 1.1 | 0.4 | (8.2) | (7.2) | (0.9) | 1.8 | 1.9 | (0.3) | 0.5 | 1.8 | 0.8 | (1.4) | 0.4 | 2.9 | (0.5) | 0.4 | 1.0 | |||||||||||||||||||||
| - |
| - |
| Selling General & Administrative | 34.6 | 37.6 | 39.5 | 37.7 | 37.8 | 21.7 | 17.1 | 16.8 | 16.2 | 17.1 | 18.2 | 16.3 | 14.4 | 12.7 | 6.8 | 5.1 | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 4.8 | 5.3 | 9.4 | 9.6 | 9.6 | 2.5 | 1.2 | 1.3 | 2.7 | 4.0 | 4.0 | 4.6 | 3.8 | 1.8 | 0.1 | 0.1 | - |
| Amortization of Intangibles | 4.7 | 5.1 | 9.2 | 9.1 | 9.2 | 2.3 | 1.0 | 1.2 | 2.5 | 3.7 | 3.7 | 4.3 | 3.5 | 1.6 | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 39.0 | 48.7 | 54.5 | 47.2 | 47.5 | 24.2 | 18.3 | 18.1 | 18.9 | 21.1 | 22.2 | 20.9 | 18.2 | 17.9 | 24.6 | 5.1 | - |
| (23.4) |
| (4.1) |
| - |
| - |
| Interest Expense | 9.0 | 9.2 | 10.3 | 9.7 | 7.3 | 2.5 | 0.7 | 0.4 | 0.4 | 0.5 | 0.2 | 0.2 | 4.3 | 4.2 | 1.0 | 0.5 | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.7 | 2.0 | 2.2 | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (7.2) | (15.4) | (14.8) | (6.9) | (5.9) | 2.0 | 1.3 | 0.2 | (2.4) | (5.8) | (8.0) | (7.4) | (9.9) | (17.8) | (41.2) | (2.5) | - |
| (0.9) |
| - |
| Net Income From Continuing Ops | (7.3) | (15.4) | (15.1) | (7.3) | (6.0) | 1.7 | 1.0 | (0.1) | (2.4) | (5.8) | (8.0) | (7.4) | (9.9) | (17.8) | (42.2) | (1.6) | (1.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (7.3) | (15.4) | (15.1) | (7.3) | (6.0) | 1.7 | 1.0 | (0.1) | (2.4) | (5.8) | (8.0) | (7.4) | (9.9) | (17.8) | (42.2) | (1.6) | (1.0) |
| Net Income Attributable To Parent | (7.3) | (15.4) | (15.1) | (7.3) | (6.0) | 1.7 | 1.0 | (0.1) | (2.4) | (5.8) | (8.0) | (7.4) | (9.9) | (17.8) | (42.2) | (1.6) | (1.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (7.3) | (15.4) | (15.1) | (7.3) | (6.0) | 1.7 | 0.8 | (0.1) | (2.4) | (5.8) | (8.0) | (7.4) | (9.9) | (17.8) | (42.2) | (1.6) | (1.0) |
| - |
| EPS Diluted | (0.34) | (0.73) | (0.73) | (0.36) | (0.31) | 0.08 | 0.05 | 0.00 | (0.16) | - | - | - | - | - | (0.74) | (0.03) | - |
| Shares Basic | 21.2 | 21.0 | 20.6 | 20.1 | 19.5 | 18.9 | 16.7 | 15.3 | 15.3 | - | - | - | - | - | - | - | - |
| Shares Diluted | 21.2 | 21.0 | 20.6 | 20.1 | 19.5 | 20.7 | 16.8 | 15.3 | 15.3 | - | - | - | - | - | - | - | - |
| - |
| EBIT | 2.2 | (6.2) | (4.5) | 2.8 | 1.4 | 4.5 | 0.8 | 0.6 | (2.0) | (5.4) | (7.8) | (7.2) | (3.9) | (12.8) | (23.4) | (4.1) | - |
| 9.3 |
| 7.1 |
| 5.3 |
| 5.1 |
| 4.3 |
| 4.5 |
| 4.3 |
| 4.0 |
| 4.4 |
| 4.2 |
| 4.2 |
| 4.2 |
| 4.2 |
| 3.9 |
| 4.6 |
| 3.9 |
| 3.8 |
| 3.5 |
| 4.0 |
| 4.6 |
| 5.0 |
| 4.0 |
| 4.9 |
| 4.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| 1.1 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.1 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.1 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.7 |
| 8.2 |
| 5.8 |
| 5.5 |
| 4.7 |
| 4.8 |
| 4.4 |
| 4.3 |
| 4.7 |
| 4.5 |
| 4.6 |
| 4.6 |
| 4.5 |
| 4.2 |
| 5.0 |
| 4.9 |
| 4.7 |
| 4.5 |
| 5.0 |
| 5.6 |
| 6.0 |
| 5.0 |
| 5.9 |
| 5.6 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.5 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.0) |
| (0.5) |
| 0.5 |
| 0.8 |
| 1.2 |
| 0.3 |
| 0.0 |
| 1.2 |
| (0.3) |
| 0.1 |
| 0.1 |
| 0.1 |
| (0.1) |
| 0.1 |
| (0.7) |
| (0.5) |
| (1.3) |
| (1.6) |
| (1.1) |
| (1.3) |
| (1.9) |
| (1.3) |
| (2.4) |
| (2.0) |
| (0.5) |
| 0.4 |
| 0.7 |
| 1.1 |
| 0.1 |
| (0.1) |
| 1.2 |
| (0.2) |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.2) |
| 0.1 |
| (0.7) |
| (0.5) |
| (1.3) |
| (1.6) |
| (1.1) |
| (1.3) |
| (1.9) |
| (1.3) |
| (2.4) |
| (2.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.5) |
| 0.4 |
| 0.7 |
| 1.1 |
| 0.1 |
| (0.1) |
| 1.2 |
| (0.2) |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.2) |
| 0.1 |
| (0.7) |
| (0.5) |
| (1.3) |
| (1.6) |
| (1.1) |
| (1.3) |
| (1.9) |
| (1.3) |
| (2.4) |
| (2.0) |
| (2.2) |
| (0.5) |
| 0.4 |
| 0.7 |
| 1.1 |
| 0.1 |
| (0.1) |
| 1.2 |
| (0.2) |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.2) |
| 0.1 |
| (0.7) |
| (0.5) |
| (1.3) |
| (1.6) |
| (1.1) |
| (1.3) |
| (1.9) |
| (1.3) |
| (2.4) |
| (2.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| (2.2) |
| (0.5) |
| 0.4 |
| 0.7 |
| 1.1 |
| 0.1 |
| (0.3) |
| 1.2 |
| (0.2) |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.2) |
| 0.1 |
| (0.7) |
| (0.5) |
| (1.3) |
| (1.6) |
| (1.1) |
| (1.3) |
| (1.9) |
| (1.3) |
| (2.4) |
| (2.0) |
| 0.02 |
| 0.03 |
| 0.06 |
| - |
| (0.02) |
| 0.08 |
| (0.02) |
| - |
| 0.00 |
| 0.00 |
| (0.01) |
| - |
| (0.04) |
| (0.04) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.0 |
| 18.8 |
| 18.5 |
| - |
| 17.3 |
| 15.5 |
| 15.4 |
| - |
| 15.4 |
| 15.3 |
| 15.3 |
| - |
| 15.3 |
| 15.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.3 |
| 20.5 |
| 19.4 |
| - |
| 17.3 |
| 15.5 |
| 15.4 |
| - |
| 15.4 |
| 15.4 |
| 15.3 |
| - |
| 15.3 |
| 15.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.8 |
| 0.8 |
| 0.1 |
| 0.1 |
| (0.2) |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.0 |
| 0.2 |
| (0.6) |
| (0.4) |
| (1.2) |
| (1.5) |
| (1.0) |
| (1.1) |
| (1.8) |
| (1.3) |
| (2.3) |
| (2.0) |