| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q3 FY 24 | Q2 FY 24 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q3 FY 18 | Q2 FY 18 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q3 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||
| Revenues | 808.3 | 993.0 | 1,058.5 | 818.8 | 869.5 | 916.3 | 1,046.5 | 886.7 | 1,073.9 | 1,103.5 | 743.3 | 1,035.4 | 1,114.0 | 1,255.2 | 1,110.4 | 1,094.8 | ||||||||||||||||||||||
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||
| Revenues | 3,678.5 | 3,719.0 | 3,769.5 | 4,645.7 | 4,015.3 | 3,239.1 | 3,090.3 | 2,973.5 | 2,610.7 | 1,711.0 | 1,148.2 | 964.1 |
| Cost of Revenue | 1,990.4 | 2,183.4 | 2,281.0 | 2,359.5 | 2,131.7 | 1,917.4 | 1,895.1 | 1,826.6 | 1,561.2 | 1,021.7 | 743.3 | 658.3 |
| Gross Profit | 1,688.1 | 1,535.6 | 1,488.5 | 2,286.2 | 1,883.6 | 1,321.8 | 1,195.2 | 1,147.0 | 1,049.6 | 689.3 | 404.9 | 305.8 |
| Operating Expenses | ||||||||||||
| Research & Development | 726.1 | 747.7 | 682.2 | 623.6 | 570.4 | 484.4 | 450.5 | 445.1 | 448.8 | 257.5 | 197.3 | 178.8 |
| Selling General & Administrative | - | |||||||||||
| Operating Income | ||||||||||||
| Operating Income | 411.4 | 95.5 | 91.7 | 1,226.1 | 906.6 | 423.2 | 216.5 | 70.3 | 12.0 | 122.5 | 27.3 | (15.7) |
| Non-Operating | ||||||||||||
| Interest Income | - | - | - | - | - | 12.1 | 11.0 | 7.0 | - | - | - | - |
| Interest Expense | 73.1 | 78.3 | ||||||||||
| Tax & Net | ||||||||||||
| Income Tax Expense | 59.3 | 10.3 | 143.9 | 147.7 | 73.8 | 60.8 | (41.3) | 57.4 | 26.0 | (75.1) | 11.2 | 27.1 |
| Net Income From Continuing Ops | 339.0 | |||||||||||
| Per Share | ||||||||||||
| EPS Basic | 3.66 | 0.59 | (0.72) | 9.38 | 6.43 | 2.86 | 1.07 | (0.32) | (0.20) | 2.17 | 0.18 | (0.76) |
| EPS Diluted | 3.62 | 0.58 | ||||||||||
| Supplementary Data | ||||||||||||
| EBITDA | 562.8 | 258.7 | 284.7 | 1,437.0 | 1,109.8 | 644.8 | 425.1 | 244.7 | 192.3 | 196.7 | 73.0 | 33.7 |
| EBIT | 411.4 | 95.5 | ||||||||||
| 1,060.3 |
| 787.5 |
| 787.8 |
| 869.1 |
| 806.7 |
| 775.6 |
| 680.9 |
| 832.3 |
| 884.4 |
| 692.7 |
| 845.7 |
| 821.6 |
| 826.3 |
| 698.5 |
| 620.7 |
| 708.3 |
| 673.6 |
| 1,313.9 |
| 397.1 |
| 0.0 |
| 0.0 |
| 288.5 |
| Cost of Revenue | 413.3 | 528.8 | 561.4 | 487.0 | 502.9 | 524.9 | 601.2 | 554.4 | 686.0 | 613.8 | 475.2 | 660.1 | 565.9 | 633.7 | 564.2 | 557.1 | 568.7 | 461.7 | 452.0 | 501.0 | 483.1 | 481.3 | 414.3 | 494.0 | 530.9 | 455.9 | 508.8 | 500.6 | 515.7 | 422.1 | 389.7 | 423.5 | 394.1 | 446.0 | 206.4 | 195.2 | 174.1 | 181.0 |
| Gross Profit | 395.0 | 464.2 | 497.1 | 331.8 | 366.6 | 391.4 | 445.3 | 332.3 | 387.9 | 489.7 | 268.1 | 375.3 | 548.1 | 621.6 | 546.2 | 537.8 | 491.6 | 325.8 | 335.8 | 368.1 | 323.6 | 294.3 | 266.6 | 338.4 | 353.5 | 236.7 | 336.9 | 321.0 | 310.6 | 276.5 | 231.0 | 284.8 | 279.5 | 867.9 | 190.7 | (195.2) | (174.1) | 107.5 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||
| Research & Development | 170.4 | 178.1 | 198.4 | 179.2 | 179.9 | 179.1 | 201.1 | 187.6 | 164.3 | 174.9 | 149.5 | 168.6 | 154.4 | 158.4 | 152.1 | 136.7 | 156.3 | 130.1 | 127.0 | 122.9 | 115.6 | 118.9 | 112.8 | 110.0 | 116.7 | 110.9 | 106.4 | 111.4 | 112.0 | 117.1 | 106.0 | 118.3 | 117.2 | 115.5 | 48.9 | 48.6 | 44.6 | 50.4 |
| Selling General & Administrative | - | - | - | - | - | 90.4 | 107.8 | 114.9 | 86.9 | 103.7 | 76.3 | 101.8 | 82.0 | 93.5 | 90.3 | 93.1 | ||||||||||||||||||||||
| Selling & Marketing | 49.5 | 49.4 | 59.6 | 56.9 | 55.5 | 56.5 | 60.1 | 59.8 | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| General & Administrative | 34.5 | 32.0 | 47.7 | 51.0 | 35.1 | 33.8 | 47.7 | 55.1 | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Depreciation & Amortization | - | - | - | 39.5 | - | - | - | 41.3 | - | - | - | 52.0 | - | - | 52.4 | - | ||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | 28.0 | - | - | - | 34.9 | - | - | - | 33.7 | 38.5 | 36.6 | 37.4 | 73.3 | 72.4 | |||||||||||||||||||||
| Other Operating Expenses | 26.7 | 12.6 | 33.7 | 14.6 | (11.7) | 68.9 | 13.8 | 25.2 | 4.8 | 11.6 | 33.6 | 3.0 | 15.6 | 7.3 | 6.7 | 8.7 | 4.2 | |||||||||||||||||||||
| Total Operating Expenses | 363.5 | 272.1 | 339.4 | 301.7 | 338.3 | 338.4 | 435.6 | 327.7 | 429.4 | 338.3 | 259.3 | 273.4 | 252.1 | 259.2 | 249.1 | 238.5 | ||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Income | 31.5 | 192.1 | 157.7 | 30.1 | 28.2 | 53.0 | 9.7 | 4.6 | (41.6) | 151.4 | 8.7 | 101.9 | 296.0 | 362.4 | 297.1 | 299.2 | 221.6 | 92.7 | 102.2 | 153.1 | 112.8 | 55.2 | 64.0 | 81.2 | 90.5 | (19.2) | 80.3 | 49.6 | 61.4 | 5.7 | (13.2) | 18.0 | (1.3) | (102.5) | 103.6 | 75.3 | 46.1 | 15.4 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.5 | 1.3 | 1.2 | 4.0 | 2.9 | 2.3 | 2.9 | 3.2 | 2.8 | 1.6 | 3.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 17.8 | 18.0 | 18.5 | 18.8 | 20.0 | 18.7 | 22.6 | 17.1 | 17.6 | 17.1 | 17.1 | 17.3 | 15.3 | 15.3 | 15.3 | 17.5 | 23.5 | 18.8 | ||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Other Non-Operating Income | 8.0 | 15.7 | 15.9 | 20.4 | 7.0 | 14.5 | 15.4 | 11.8 | 15.4 | 5.2 | 5.6 | (5.1) | 2.5 | 4.8 | 16.8 | (58.2) | 1.9 | |||||||||||||||||||||
| Pre-Tax Income | 21.7 | 189.8 | 155.1 | 31.7 | 15.2 | 48.9 | 2.5 | (0.7) | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (8.0) | 25.7 | 35.5 | 6.1 | (16.1) | 7.6 | 19.9 | (1.1) | 83.1 | 42.1 | 13.2 | 10.7 | 67.0 | 32.6 | 13.0 | 22.5 | 63.2 | 0.1 | 14.2 | 21.8 | 19.0 | 5.7 | (11.3) | 1.4 | 0.8 | (32.1) | 98.5 | (0.3) | 123.2 | (4.0) | (9.9) | 13.8 | 0.6 | (110.0) | 15.6 | 11.9 | 7.4 | 8.2 |
| Net Income From Continuing Ops | 29.7 | 164.1 | 119.6 | 25.6 | 31.4 | 41.3 | (17.4) | 0.4 | (126.9) | 97.5 | (15.9) | 68.9 | 216.3 | 319.2 | 285.6 | 201.0 | 136.9 | |||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Net Income | 29.7 | 164.1 | 119.6 | 25.6 | 31.4 | 41.3 | (17.4) | 0.4 | (126.9) | 97.5 | (15.9) | 68.9 | 216.3 | 319.2 | 285.6 | 201.0 | 136.9 | |||||||||||||||||||||
| Net Income Attributable To Parent | 29.7 | 164.1 | 119.6 | 25.6 | 31.4 | 41.3 | (17.4) | 0.4 | (126.9) | 97.5 | (15.9) | 68.9 | 216.3 | 319.2 | 285.6 | 201.0 | ||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Net Income To Common Shareholders | 29.7 | 164.1 | 119.6 | 25.6 | 31.4 | 41.3 | (17.4) | 0.4 | (126.9) | 97.5 | (15.9) | 68.9 | 216.3 | 319.2 | 285.6 | |||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | 1.77 | 1.29 | 0.28 | - | 0.44 | (0.18) | 0.00 | (1.31) | 1.00 | (0.16) | 0.65 | 1.97 | 2.87 | 2.55 | 1.77 | 1.20 | 0.85 | - | 1.39 | 0.71 | 0.33 | - | 0.56 | 0.26 | (0.24) | (0.26) | 0.28 | (0.62) | (0.04) | (0.08) | 0.03 | 0.01 | - | 1.21 | 0.88 | 0.54 | 0.09 |
| EPS Diluted | - | 1.75 | 1.28 | 0.27 | - | 0.43 | (0.18) | 0.00 | (1.31) | 0.99 | (0.16) | 0.65 | 1.95 | 2.84 | 2.51 | 1.74 | 1.18 | 0.83 | ||||||||||||||||||||
| Shares Basic | - | 92.6 | 92.8 | 92.9 | - | 94.3 | 94.9 | 95.5 | 97.2 | 97.9 | 100.9 | 105.2 | 109.7 | 111.0 | 112.0 | 113.8 | 114.3 | 114.6 | ||||||||||||||||||||
| Shares Diluted | - | 93.6 | 93.8 | 93.8 | - | 95.0 | 94.9 | 96.5 | 97.2 | 98.6 | 100.9 | 106.1 | 110.8 | 112.4 | 113.9 | 115.7 | 116.2 | 116.8 | ||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | 69.6 | - | - | - | 45.9 | - | - | - | 153.9 | - | - | 349.5 | - | - | 142.7 | - | - | - | 119.1 | - | - | - | 24.2 | - | - | - | 52.1 | - | - | 41.4 | - | - | - | 58.0 | - |
| EBIT | 31.5 | 192.1 | 157.7 | 30.1 | 28.2 | 53.0 | 9.7 | 4.6 | (41.6) | 151.4 | 8.7 | 101.9 | 296.0 | 362.4 | 297.1 | 299.2 | 221.6 | 92.7 | 102.2 | |||||||||||||||||||
| - |
| 389.1 |
| 349.7 |
| 367.2 |
| 343.6 |
| 476.1 |
| 527.8 |
| 534.1 |
| - |
| - |
| - |
| Selling & Marketing | 215.5 | 231.9 | 217.3 | - | - | - | - | - | 420.5 | 164.7 | 74.7 | 68.7 |
| General & Administrative | 165.2 | 171.7 | 171.9 | - | - | - | - | - | 113.6 | 85.2 | 76.7 | 64.2 |
| Depreciation & Amortization | 151.3 | 163.2 | 193.0 | 210.9 | 203.2 | 221.6 | 208.6 | 174.4 | 180.4 | 74.2 | 45.7 | 49.4 |
| Amortization of Intangibles | 111.1 | 133.6 | 127.9 | 150.5 | 252.9 | 247.3 | 454.5 | 539.8 | 494.6 | 142.7 | 28.6 | 23.1 |
| Other Operating Expenses | 87.5 | 96.2 | 104.0 | 38.7 | 39.3 | 70.6 | 52.2 | (103.8) | (54.7) | (59.5) | (28.9) | (9.8) |
| Total Operating Expenses | 1,276.7 | 1,440.1 | 1,396.8 | 1,060.1 | 976.9 | 898.5 | 978.7 | 1,076.7 | 1,037.6 | 566.8 | 377.6 | 321.5 |
| 69.2 |
| 63.3 |
| 75.2 |
| 60.4 |
| 44.0 |
| 59.5 |
| 23.3 |
| 1.4 |
| 6.0 |
| 6.5 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | 0.2 | 2.1 | (0.0) |
| Other Non-Operating Income | 60.0 | 48.7 | 51.1 | 18.3 | (24.0) | 32.3 | (80.7) | (0.6) | 6.4 | (0.3) | 2.3 | (1.2) |
| Pre-Tax Income | 398.3 | 65.9 | 73.6 | 1,181.1 | 807.4 | 395.1 | 91.8 | 17.1 | (2.9) | 121.2 | 23.9 | (25.9) |
| 55.6 |
| (70.3) |
| 1,033.4 |
| 733.6 |
| 334.3 |
| 133.1 |
| (40.3) |
| (28.8) |
| 196.3 |
| 12.6 |
| (53.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 339.0 | 55.6 | (70.3) | 1,033.4 | 733.6 | 334.3 | 133.1 | (40.3) | (28.8) | 196.3 | 12.6 | (53.0) |
| Net Income Attributable To Parent | 339.0 | 55.6 | (70.3) | 1,033.4 | 733.6 | 334.3 | 133.1 | (40.3) | (28.8) | 196.3 | 12.6 | (53.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 339.0 | 55.6 | (70.3) | 1,033.4 | 733.6 | 334.3 | 133.1 | (40.3) | (28.8) | 196.3 | 12.6 | (53.0) |
| (0.72) |
| 9.26 |
| 6.32 |
| 2.80 |
| 1.05 |
| (0.32) |
| (0.20) |
| 2.11 |
| 0.18 |
| (0.76) |
| Shares Basic | 92.6 | 94.6 | 97.6 | 110.2 | 114.0 | 117.0 | 124.5 | 126.9 | 141.9 | 90.5 | 70.5 | 69.7 |
| Shares Diluted | 93.5 | 95.5 | 97.6 | 111.5 | 116.0 | 119.3 | 127.4 | 126.9 | 141.9 | 93.2 | 72.0 | 69.7 |
| 91.7 |
| 1,226.1 |
| 906.6 |
| 423.2 |
| 216.5 |
| 70.3 |
| 12.0 |
| 122.5 |
| 27.3 |
| (15.7) |
| 109.4 |
| 86.6 |
| 85.1 |
| 81.2 |
| 88.3 |
| 89.0 |
| 75.0 |
| 125.6 |
| 139.5 |
| 135.9 |
| 126.6 |
| 138.9 |
| 130.7 |
| 143.6 |
| 126.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 109.0 |
| 101.9 |
| 105.9 |
| 109.6 |
| 108.6 |
| 17.9 |
| 19.2 |
| 18.9 |
| 18.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 34.6 |
| 24.4 |
| 29.1 |
| 36.1 |
| 36.4 |
| 12.0 |
| 17.8 |
| 19.1 |
| 17.8 |
| - |
| 50.0 |
| - |
| - |
| - |
| 63.9 |
| - |
| - |
| - |
| 43.5 |
| - |
| - |
| - |
| 46.4 |
| - |
| - |
| 42.7 |
| - |
| - |
| - |
| 11.8 |
| - |
| 72.1 |
| 69.4 |
| 63.1 |
| 56.4 |
| 58.4 |
| 55.2 |
| 132.5 |
| 133.4 |
| 133.3 |
| - |
| 135.8 |
| 122.0 |
| 119.4 |
| 128.5 |
| 128.0 |
| 123.2 |
| - |
| - |
| - |
| - |
| - |
| (16.4) |
| 119.6 |
| (11.0) |
| (6.9) |
| (31.2) |
| 89.7 |
| (21.6) |
| (6.8) |
| (9.1) |
| (23.6) |
| (21.2) |
| (6.6) |
| (10.0) |
| (11.9) |
| (13.5) |
| (17.9) |
| (30.9) |
| (8.2) |
| (6.7) |
| (13.6) |
| (5.9) |
| 269.9 |
| 233.1 |
| 233.6 |
| 215.0 |
| 210.8 |
| 239.1 |
| 202.5 |
| 257.2 |
| 263.0 |
| 255.9 |
| 256.6 |
| 271.5 |
| 249.3 |
| 270.7 |
| 244.2 |
| 266.8 |
| 280.9 |
| 291.4 |
| 87.1 |
| 92.2 |
| 96.1 |
| 92.1 |
| 18.9 |
| 16.9 |
| 12.7 |
| 11.9 |
| 10.4 |
| 9.6 |
| 9.7 |
| 14.4 |
| 16.3 |
| 14.8 |
| 14.5 |
| 15.2 |
| 7.7 |
| 0.7 |
| 0.5 |
| 0.6 |
| 0.2 |
| 0.2 |
| 0.5 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| 23.1 |
| (10.5) |
| 44.1 |
| (0.3) |
| (1.1) |
| 4.3 |
| (3.5) |
| (49.5) |
| (32.0) |
| (0.8) |
| (0.2) |
| (2.6) |
| (0.5) |
| (0.6) |
| 0.4 |
| 4.1 |
| (0.6) |
| (0.2) |
| 0.1 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| 70.9 |
| 32.8 |
| - |
| 65.4 |
| 35.7 |
| 44.5 |
| (9.7) |
| (21.0) |
| 18.2 |
| 2.6 |
| (103.5) |
| 103.4 |
| 75.2 |
| 46.1 |
| 14.4 |
| 96.9 |
| 50.4 |
| 161.4 |
| 83.0 |
| 39.5 |
| 61.5 |
| 69.5 |
| 32.1 |
| (30.0) |
| (33.1) |
| 35.9 |
| (78.6) |
| (5.7) |
| (11.1) |
| 4.4 |
| 2.0 |
| 6.5 |
| 87.9 |
| 63.3 |
| 38.6 |
| 6.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 96.9 |
| 50.4 |
| 161.4 |
| 83.0 |
| 39.5 |
| 61.5 |
| 69.5 |
| 32.1 |
| (30.0) |
| (33.1) |
| 35.9 |
| (78.6) |
| (5.7) |
| (11.1) |
| 4.4 |
| 2.0 |
| 6.5 |
| 87.9 |
| 63.3 |
| 38.6 |
| 6.2 |
| 136.9 |
| 96.9 |
| 50.4 |
| 161.4 |
| 83.0 |
| 39.5 |
| 61.5 |
| 69.5 |
| 32.1 |
| (30.0) |
| (33.1) |
| 35.9 |
| (78.6) |
| (5.7) |
| (11.1) |
| 4.4 |
| 2.0 |
| 6.5 |
| 87.9 |
| 63.3 |
| 38.6 |
| 6.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 201.0 |
| 136.9 |
| 96.9 |
| 50.4 |
| 161.4 |
| 83.0 |
| 39.5 |
| 61.5 |
| 69.5 |
| 32.1 |
| (30.0) |
| (33.1) |
| 35.9 |
| (78.6) |
| (5.7) |
| (11.1) |
| 4.4 |
| 2.0 |
| 6.5 |
| 87.9 |
| 63.3 |
| 38.6 |
| 6.2 |
| - |
| 1.36 |
| 0.70 |
| 0.33 |
| - |
| 0.55 |
| 0.25 |
| (0.24) |
| (0.26) |
| 0.27 |
| (0.62) |
| (0.04) |
| (0.08) |
| 0.03 |
| 0.01 |
| - |
| 1.18 |
| 0.85 |
| 0.52 |
| 0.09 |
| - |
| 116.1 |
| 117.3 |
| 118.8 |
| - |
| 124.3 |
| 125.6 |
| 126.2 |
| 127.0 |
| 127.3 |
| 126.9 |
| 127.5 |
| 139.3 |
| 146.1 |
| 149.3 |
| - |
| 72.7 |
| 72.2 |
| 71.6 |
| 70.6 |
| - |
| 118.5 |
| 119.4 |
| 121.1 |
| - |
| 126.8 |
| 128.6 |
| 126.2 |
| 127.0 |
| 130.8 |
| 126.9 |
| 127.5 |
| 139.3 |
| 150.8 |
| 154.5 |
| - |
| 74.5 |
| 74.1 |
| 73.7 |
| 72.0 |
| 153.1 |
| 112.8 |
| 55.2 |
| 64.0 |
| 81.2 |
| 90.5 |
| (19.2) |
| 80.3 |
| 49.6 |
| 61.4 |
| 5.7 |
| (13.2) |
| 18.0 |
| (1.3) |
| (102.5) |
| 103.6 |
| 75.3 |
| 46.1 |
| 15.4 |