| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 230.5 | 140.9 | 142.5 | 235.4 | 320.7 | 113.2 | 22.8 | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | 740.3 | 769.9 | 928.3 | 826.3 | 1,127.0 | 884.3 | 107.1 | - |
| Cash And Short Term Investments | 970.8 | 910.8 | 1,070.8 | 1,061.7 | 1,447.7 | 997.6 | 129.9 | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 10.8 | 11.5 | 12.7 | 10.6 | 15.8 | 11.6 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 443.6 | 455.0 | 420.9 | 366.0 | 209.4 | 76.0 | 51.9 | - |
| Accumulated Depreciation | 192.1 | 155.0 | 107.8 | 70.0 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 11.8 | 6.5 | 13.0 | 21.4 | 14.2 | 5.4 | 2.9 | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 34.5 | 52.9 | 57.6 | 62.6 | 36.8 | |||
| Common Equity | ||||||||
| Common Stock | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 145.1 | 230.5 | 225.8 | 172.5 | 153.6 | 140.9 | 174.7 | 196.4 | 192.3 | 142.5 | 250.8 | 232.8 | 241.2 | 235.4 | 298.0 | ||||||||||||
| 1.3 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 981.6 | 922.3 | 1,083.5 | 1,072.3 | 1,463.4 | 1,009.2 | 131.2 | - |
| 43.2 |
| 32.3 |
| 26.4 |
| - |
| Property,Plant & Equipment Net | 251.4 | 300.0 | 313.2 | 295.9 | 166.2 | 43.7 | 25.5 | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 34.1 | 51.5 | 55.9 | 60.8 | 36.9 | 11.7 | 12.9 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 21.6 | 26.4 | 24.3 | 18.4 | 18.2 | 2.2 | 2.8 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 1,308.2 | 1,322.4 | 1,502.0 | 1,475.4 | 1,715.6 | 1,066.8 | 172.4 | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 4.7 | 5.5 | 5.0 | 3.5 | 1.2 | 1.2 | 1.1 | - |
| Accrued Expenses | 14.5 | 17.4 | 10.2 | 7.5 | 6.1 | 3.4 | 1.3 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 61.5 | 64.9 | 57.1 | 46.8 | 30.6 | 12.4 | 7.2 | - |
| 11.2 |
| 12.5 |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 14.9 | 14.9 | 12.0 | 8.5 | 0.3 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 139.2 | 164.5 | 161.8 | 155.9 | 107.1 | 713.3 | 22.0 | - |
| - |
| - |
| Retained Earnings | (3,793.6) | (3,358.5) | (2,880.7) | (2,435.5) | (2,023.6) | (1,977.6) | (295.9) | - |
| Accumulated Other Comprehensive Income | 0.6 | 0.4 | (2.9) | (17.9) | (4.2) | (0.0) | 0.1 | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,169.0 | 1,157.8 | 1,338.4 | 1,317.8 | 1,606.9 | 351.8 | 148.7 | 191.2 |
| Total Equity | 1,169.0 | 1,157.8 | 1,338.4 | 1,317.8 | 1,606.9 | 351.8 | 148.7 | 191.2 |
| - |
| - |
| Working Capital | 920.1 | 857.4 | 1,026.4 | 1,025.5 | 1,432.8 | 996.8 | 124.0 | - |
| Book Value | 1,169.0 | 1,157.8 | 1,338.4 | 1,317.8 | 1,606.9 | 351.8 | 148.7 | 191.2 |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| 343.4 |
| 283.0 |
| 320.7 |
| 346.2 |
| 402.4 |
| 762.3 |
| 113.2 |
| 10.6 |
| 29.2 |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 759.6 | 740.3 | 777.9 | 625.0 | 706.8 | 769.9 | 666.3 | 741.5 | 817.3 | 928.3 | 876.6 | 676.8 | 741.9 | 826.3 | 857.3 | 924.8 | 1,065.4 | 1,127.0 | 1,197.6 | 1,165.1 | 771.1 | 884.3 | - | - | - | - | - |
| Cash And Short Term Investments | 904.7 | 970.8 | 1,003.7 | 797.5 | 860.3 | 910.8 | 841.0 | 937.9 | 1,009.6 | 1,070.8 | 1,127.4 | 909.7 | 983.1 | 1,061.7 | 1,155.3 | 1,268.1 | 1,348.5 | 1,447.7 | 1,543.7 | 1,567.5 | 1,533.4 | 997.6 | 10.6 | 29.2 | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 11.2 | 10.8 | 11.8 | 8.7 | 11.2 | 11.5 | 12.7 | 35.6 | 35.4 | 12.7 | 10.1 | 9.0 | 11.5 | 10.6 | 10.3 | 10.3 | 13.8 | 15.8 | |||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 915.9 | 981.6 | 1,015.5 | 806.2 | 871.5 | 922.3 | 853.7 | 973.5 | 1,045.0 | 1,083.5 | 1,137.6 | 918.6 | 994.6 | 1,072.3 | 1,165.6 | 1,278.4 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 442.4 | 443.6 | 432.8 | 438.5 | 462.6 | 455.0 | 463.5 | 453.6 | 435.1 | 420.9 | 418.9 | 412.1 | 390.6 | 366.0 | 329.2 | 286.8 | 247.9 | 209.4 | 175.3 | 128.1 | 93.7 | 76.0 | - | - | - | - | - |
| Accumulated Depreciation | 202.2 | 192.1 | 182.5 | 172.1 | 173.1 | 155.0 | 146.0 | 132.1 | 119.4 | 107.8 | 97.0 | 88.2 | 79.2 | 70.0 | 61.0 | 53.0 | 47.2 | ||||||||||
| Property,Plant & Equipment Net | 240.2 | 251.4 | 250.3 | 266.4 | 289.5 | 300.0 | 317.5 | 321.5 | 315.6 | 313.2 | 321.9 | 323.9 | 311.4 | 295.9 | 268.2 | 233.8 | |||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Right Of Use Assets | 33.2 | 34.1 | 35.1 | 48.8 | 50.1 | 51.5 | 52.7 | 54.0 | 54.6 | 55.9 | 57.1 | 58.3 | 59.6 | 60.8 | 62.3 | 63.5 | |||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | 15.9 | 21.6 | 22.1 | 26.1 | 26.3 | 26.4 | 25.1 | 24.1 | 24.3 | 24.3 | 23.3 | 19.9 | 18.3 | 18.4 | 18.3 | 18.4 | 18.1 | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 1,229.1 | 1,308.2 | 1,343.2 | 1,168.4 | 1,258.9 | 1,322.4 | 1,272.0 | 1,396.8 | 1,464.0 | 1,502.0 | 1,565.8 | 1,347.3 | 1,411.2 | 1,475.4 | 1,543.1 | 1,623.6 | |||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | 7.4 | 11.8 | 6.4 | 6.5 | 7.8 | 6.5 | 9.6 | 15.2 | 11.5 | 13.0 | 9.6 | 12.5 | 17.2 | 21.4 | 17.2 | 23.1 | 10.1 | 14.2 | 22.4 | 14.1 | 9.9 | 5.4 | 0.0 | 0.3 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Operating Lease Liabilities Current | 4.9 | 4.7 | 4.6 | 5.9 | 5.7 | 5.5 | 5.4 | 5.2 | 5.1 | 5.0 | 4.9 | 4.6 | 4.0 | 3.5 | 3.4 | 2.6 | |||||||||||
| Accrued Expenses | 15.4 | 14.5 | 14.0 | 18.4 | 22.2 | 17.4 | 19.7 | 66.5 | 72.3 | 10.2 | 10.0 | 8.2 | 10.4 | 7.5 | 15.2 | 4.9 | 8.8 | 6.1 | |||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Liabilities | 43.8 | 61.5 | 48.0 | 49.2 | 52.3 | 64.9 | 60.7 | 112.4 | 100.7 | 57.1 | 46.3 | 47.7 | 43.5 | 46.8 | 45.4 | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 33.3 | 34.5 | 35.7 | 50.0 | 51.5 | 52.9 | 54.4 | 55.6 | 56.3 | 57.6 | 58.9 | 60.2 | 61.5 | 62.6 | 63.6 | 64.8 | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | 15.0 | 14.9 | 14.5 | 14.3 | 15.5 | 14.9 | 13.6 | 13.1 | 13.1 | 12.0 | 11.7 | 11.8 | 10.2 | 8.5 | 7.6 | 6.9 | |||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 119.4 | 139.2 | 127.5 | 143.6 | 150.3 | 164.5 | 161.4 | 214.7 | 204.3 | 161.8 | 152.7 | 156.3 | 152.5 | 155.9 | 155.3 | 150.8 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Retained Earnings | (3,894.4) | (3,793.6) | (3,693.5) | (3,587.6) | (3,472.9) | (3,358.5) | (3,243.9) | (3,124.3) | (3,001.3) | (2,880.7) | (2,767.3) | (2,656.7) | (2,540.2) | (2,435.5) | (2,326.4) | (2,208.8) | (2,114.0) | ||||||||||
| Accumulated Other Comprehensive Income | (0.4) | 0.6 | 0.5 | (0.1) | 0.1 | 0.4 | 0.9 | (0.5) | (1.4) | (2.9) | (6.3) | (9.7) | (12.4) | (17.9) | (22.1) | ||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 1,109.7 | 1,169.0 | 1,215.7 | 1,024.8 | 1,108.6 | 1,157.8 | 1,110.6 | 1,180.3 | 1,257.9 | 1,338.4 | 1,411.3 | 1,189.3 | 1,257.0 | 1,317.8 | 1,386.1 | 1,471.2 | |||||||||||
| Total Equity | 1,109.7 | 1,169.0 | 1,215.7 | 1,024.8 | 1,108.6 | 1,157.8 | 1,110.6 | 1,180.3 | 1,257.9 | 1,338.4 | 1,411.3 | 1,189.3 | 1,257.0 | 1,317.8 | 1,386.1 | 1,471.2 | 1,534.7 | 1,606.9 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | 872.1 | 920.1 | 967.5 | 757.1 | 819.2 | 857.4 | 793.0 | 861.1 | 944.4 | 1,026.4 | 1,091.3 | 870.9 | 951.1 | 1,025.5 | 1,120.3 | 1,238.6 | 1,334.2 | ||||||||||
| Book Value | 1,109.7 | 1,169.0 | 1,215.7 | 1,024.8 | 1,108.6 | 1,157.8 | 1,110.6 | 1,180.3 | 1,257.9 | 1,338.4 | 1,411.3 | 1,189.3 | 1,257.0 | 1,317.8 | 1,386.1 | 1,471.2 | 1,534.7 | 1,606.9 | |||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| 8.6 |
| 10.6 |
| 8.5 |
| 11.6 |
| 0.3 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,362.2 |
| 1,463.4 |
| 1,552.3 |
| 1,578.2 |
| 1,541.9 |
| 1,009.2 |
| 1.3 |
| 2.0 |
| - |
| - |
| - |
| 43.2 |
| 39.6 |
| 36.8 |
| 34.2 |
| 32.3 |
| - |
| - |
| - |
| - |
| - |
| 200.7 |
| 166.2 |
| 135.7 |
| 91.2 |
| 59.5 |
| 43.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 57.7 |
| 36.9 |
| 22.9 |
| 23.4 |
| 12.0 |
| 11.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.2 |
| 11.1 |
| 12.2 |
| 2.8 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,669.0 |
| 1,715.6 |
| 1,759.3 |
| 1,743.1 |
| 1,616.3 |
| 1,066.8 |
| 231.4 |
| 232.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.2 |
| 1.6 |
| 1.5 |
| 1.5 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| 6.4 |
| 3.7 |
| 4.2 |
| 2.7 |
| 1.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.8 |
| 28.0 |
| 30.6 |
| 36.3 |
| 25.3 |
| 21.4 |
| 12.4 |
| 1.3 |
| 0.5 |
| - |
| - |
| - |
| 58.8 |
| 36.8 |
| 22.1 |
| 22.5 |
| 11.3 |
| 11.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.8 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 132.6 |
| 107.1 |
| 102.5 |
| 235.0 |
| 320.7 |
| 713.3 |
| 9.4 |
| 8.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2,023.6) |
| (1,956.4) |
| (1,971.7) |
| (2,052.7) |
| (1,977.6) |
| (1.5) |
| (0.1) |
| - |
| - |
| - |
| (19.1) |
| (15.8) |
| (4.2) |
| (0.6) |
| (0.7) |
| 0.1 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,534.7 |
| 1,606.9 |
| 1,655.1 |
| 1,506.4 |
| 1,293.9 |
| 351.8 |
| (247.0) |
| 123.8 |
| 135.8 |
| 148.7 |
| 191.2 |
| 1,655.1 |
| 1,506.4 |
| 1,293.9 |
| 351.8 |
| (247.0) |
| 123.8 |
| 135.8 |
| 148.7 |
| 191.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,432.8 |
| 1,516.1 |
| 1,552.9 |
| 1,520.6 |
| 996.8 |
| (0.0) |
| 1.5 |
| - |
| - |
| - |
| 1,655.1 |
| 1,506.4 |
| 1,293.9 |
| 351.8 |
| (247.0) |
| 123.8 |
| 135.8 |
| 148.7 |
| 191.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |