| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 21.6 | 49.2 | 133.9 | 84.3 | 35.8 | 36.9 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | 435.5 | 0.0 | - | - |
| Cash And Short Term Investments | 21.6 | 49.2 | 133.9 | 84.3 | 471.3 | 36.9 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 0.6 | 1.3 | 0.4 | 0.0 | - | - | - | - |
| Current Assets | ||||||||
| Inventory | 3.2 | 4.1 | 3.9 | 0.0 | - | - | - | - |
| Prepaid Expenses | 4.6 | 3.0 | 4.3 | 6.9 | 5.9 | 0.9 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 29.9 | 27.7 | 26.3 | 23.1 | 12.8 | 5.2 | - | - |
| Accumulated Depreciation | 16.7 | 11.7 | 10.0 | 6.2 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 1.6 | 1.9 | 1.8 | 3.9 | 3.4 | 1.3 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.3 | 9.3 | 13.7 | 16.1 | 7.2 | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | 0.0 | - | - |
| Additional Paid In Capital | 918.2 | 812.0 | 767.2 | 758.4 | 744.3 | 12.5 | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||
| Cash And Equivalents | 36.2 | 21.6 | 30.9 | 22.2 | 37.3 | 49.2 | 42.3 | 59.6 | 53.2 | 133.9 | 93.8 | 87.9 | 81.7 | 84.3 | 78.3 | ||||||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 175.9 | 218.0 | 266.3 | 358.2 | 477.2 | 37.9 | - | - |
| 3.9 |
| 3.2 |
| - |
| - |
| Property,Plant & Equipment Net | 13.2 | 16.0 | 16.3 | 16.8 | 8.9 | 2.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | 0.0 | 9.5 | 0.0 | - | - |
| Intangible Assets | - | 0.0 | 0.5 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 3.5 | 13.1 | 14.4 | 15.8 | 7.0 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.2 | 0.8 | 0.7 | 0.7 | 0.7 | 0.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 245.6 | 247.9 | 298.3 | 391.5 | 503.2 | 40.6 | - | - |
| - |
| - |
| Deferred Revenue Current | 0.1 | 0.2 | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.8 | 3.7 | 1.6 | 1.4 | 0.9 | 0.0 | - | - |
| Accrued Expenses | 5.9 | 5.3 | 4.9 | 5.5 | 2.7 | 0.5 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 23.0 | 18.2 | 11.6 | 15.7 | 11.5 | 2.8 | - | - |
| 0.0 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 25.4 | 32.5 | 26.6 | 32.8 | 26.2 | 4.5 | - | - |
| - |
| - |
| Retained Earnings | (698.0) | (596.6) | (495.6) | (399.7) | (267.2) | (172.2) | - | - |
| Accumulated Other Comprehensive Income | (0.0) | 0.0 | 0.0 | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 220.2 | 215.4 | 271.6 | 358.7 | 477.0 | (159.7) | (125.1) | (92.1) |
| Total Equity | 220.2 | 215.4 | 271.6 | 358.7 | 477.0 | (159.7) | (125.1) | (92.1) |
| - |
| - |
| Working Capital | 152.8 | 199.8 | 254.7 | 342.5 | 465.6 | 35.1 | - | - |
| Book Value | 220.2 | 215.4 | 271.6 | 358.7 | 477.0 | (159.7) | (125.1) | (92.1) |
| Tangible Book Value | - | 215.4 | 271.1 | 358.7 | 467.6 | (159.7) | - | - |
| 81.3 |
| 35.0 |
| 35.8 |
| 521.9 |
| 0.6 |
| 36.9 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 293.8 | 319.4 | 399.8 | 435.5 | - | - | 0.0 | - | - | - | - |
| Cash And Short Term Investments | 36.2 | 21.6 | 30.9 | 22.2 | 37.3 | 49.2 | 42.3 | 59.6 | 53.2 | 133.9 | 93.8 | 87.9 | 81.7 | 84.3 | 372.1 | 400.7 | 434.8 | 471.3 | 521.9 | 0.6 | 36.9 | - | - | - | - |
| Receivables | |||||||||||||||||||||||||
| Accounts Receivable | 0.2 | 0.6 | 0.8 | 0.9 | 1.0 | 1.3 | 1.0 | 0.6 | 0.2 | 0.4 | 0.5 | 0.3 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||
| Inventory | 2.2 | 3.2 | 3.5 | 3.9 | 4.4 | 4.1 | 4.1 | 4.9 | 4.9 | 3.9 | 2.3 | 2.0 | 1.7 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.2 | 4.6 | 3.2 | 2.8 | 3.7 | 3.0 | 4.4 | 2.9 | 3.8 | 4.3 | 7.4 | 7.3 | 6.1 | 6.9 | 6.8 | 4.4 | 5.0 | 5.9 | |||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Assets | 135.0 | 175.9 | 238.0 | 226.5 | 241.8 | 218.0 | 205.8 | 226.5 | 244.4 | 266.3 | 284.8 | 306.8 | 330.0 | 358.2 | 378.9 | 405.1 | |||||||||
| Non-Current Assets | |||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 30.2 | 29.9 | 28.8 | 29.4 | 28.9 | 27.7 | 29.7 | 28.5 | 27.3 | 26.3 | 26.8 | 26.2 | 25.2 | 23.1 | 19.4 | 17.5 | 15.5 | 12.8 | 6.5 | - | 5.2 | - | - | - | - |
| Accumulated Depreciation | 18.1 | 16.7 | 15.4 | 14.1 | 12.7 | 11.7 | 13.4 | 12.3 | 11.1 | 10.0 | 9.2 | 8.1 | 7.0 | 6.2 | 5.7 | 4.9 | 4.3 | ||||||||
| Property,Plant & Equipment Net | 12.0 | 13.2 | 13.4 | 15.3 | 16.2 | 16.0 | 16.3 | 16.2 | 16.2 | 16.3 | 17.6 | 18.1 | 18.2 | 16.8 | 13.8 | 12.6 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.5 | 9.5 | 9.5 | 9.5 | - | ||||||
| Intangible Assets | - | - | - | - | - | - | 0.0 | 0.1 | - | 0.5 | 0.6 | 0.7 | 0.9 | 0.0 | 0.0 | - | - | - | |||||||
| Operating Lease Right Of Use Assets | 3.1 | 3.5 | 3.8 | 11.8 | 12.4 | 13.1 | 13.7 | 13.2 | 13.9 | 14.4 | 14.4 | 14.9 | 15.2 | 15.8 | 15.2 | 15.4 | |||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Assets | 0.2 | 0.2 | 0.2 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | ||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Assets | 213.3 | 245.6 | 260.1 | 254.4 | 271.2 | 247.9 | 236.5 | 256.7 | 275.6 | 298.3 | 318.1 | 341.2 | 365.0 | 391.5 | 418.0 | 443.3 | 476.1 | ||||||||
| Current Liabilities | |||||||||||||||||||||||||
| Accounts Payable | 1.8 | 1.6 | 1.3 | 2.2 | 1.9 | 1.9 | 2.2 | 1.4 | 1.2 | 1.8 | 2.1 | 0.8 | 2.7 | 3.9 | 1.8 | 2.4 | 4.3 | 3.4 | 3.0 | - | 1.3 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Liabilities Current | 1.8 | 1.8 | 1.8 | 1.8 | 1.9 | 3.7 | 3.6 | 1.7 | 1.6 | 1.6 | 1.5 | 1.5 | 1.4 | 1.4 | 1.3 | 1.2 | |||||||||
| Accrued Expenses | 2.2 | 5.9 | 4.8 | 3.4 | 2.1 | 5.3 | 4.6 | 2.9 | 2.1 | 4.9 | 3.2 | 3.9 | 2.8 | 5.5 | 4.8 | 3.1 | 2.4 | 2.7 | |||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Liabilities | 10.7 | 23.0 | 22.1 | 24.0 | 12.6 | 18.2 | 15.3 | 11.0 | 8.0 | 11.6 | 11.0 | 10.2 | 10.1 | 15.7 | 12.6 | ||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.9 | 2.3 | 2.8 | 9.4 | 10.1 | 9.3 | 10.2 | 12.0 | 12.9 | 13.7 | 13.9 | 14.7 | 15.3 | 16.1 | 15.8 | 16.1 | |||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Liabilities | 12.6 | 25.4 | 25.0 | 33.4 | 24.3 | 32.5 | 25.9 | 23.5 | 21.8 | 26.6 | 26.0 | 25.9 | 26.0 | 32.8 | 30.5 | 29.8 | |||||||||
| Common Equity | |||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 920.8 | 918.2 | 915.5 | 865.7 | 862.7 | 812.0 | 773.9 | 771.5 | 768.9 | 767.2 | 765.6 | 764.1 | 762.3 | 758.4 | 754.0 | 748.3 | 744.3 | ||||||||
| Retained Earnings | (719.7) | (698.0) | (680.4) | (644.7) | (615.8) | (596.6) | (563.5) | (538.2) | (515.1) | (495.6) | (473.6) | (448.9) | (423.3) | (399.7) | (366.5) | (334.8) | (302.4) | ||||||||
| Accumulated Other Comprehensive Income | (0.4) | (0.0) | 0.1 | (0.0) | (0.0) | 0.0 | 0.2 | (0.0) | (0.0) | 0.0 | - | - | - | - | - | - | |||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Stockholders Equity | 200.7 | 220.2 | 235.2 | 221.0 | 246.9 | 215.4 | 210.5 | 233.3 | 253.8 | 271.6 | 292.1 | 315.3 | 339.0 | 358.7 | 387.5 | 413.5 | 441.9 | ||||||||
| Total Equity | 200.7 | 220.2 | 235.2 | 221.0 | 246.9 | 215.4 | 210.5 | 233.3 | 253.8 | 271.6 | 292.1 | 315.3 | 339.0 | 358.7 | 387.5 | 413.5 | 441.9 | 477.0 | |||||||
| Supplementary Data | |||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Working Capital | 124.3 | 152.8 | 215.8 | 202.5 | 229.2 | 199.8 | 190.5 | 215.5 | 236.4 | 254.7 | 273.8 | 296.6 | 319.9 | 342.5 | 366.2 | 393.7 | 425.7 | 465.6 | |||||||
| Book Value | 200.7 | 220.2 | 235.2 | 221.0 | 246.9 | 215.4 | 210.5 | 233.3 | 253.8 | 271.6 | 292.1 | 315.3 | 339.0 | 358.7 | 387.5 | 413.5 | 441.9 | 477.0 | |||||||
| Tangible Book Value | - | - | - | - | - | - | 210.5 | 233.1 | - | 271.1 | 291.4 | 314.6 | 338.1 | 358.7 | 378.0 | 404.0 | 432.4 | ||||||||
| 2.0 |
| 0.2 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 439.8 |
| 477.2 |
| 524.1 |
| 0.8 |
| 37.9 |
| - |
| - |
| - |
| - |
| 3.9 |
| 3.7 |
| - |
| 3.2 |
| - |
| - |
| - |
| - |
| 11.2 |
| 8.9 |
| 2.9 |
| - |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.0 |
| 7.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 503.2 |
| 527.0 |
| 115.8 |
| 40.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.4 |
| 14.0 |
| 11.5 |
| 7.9 |
| 1.6 |
| 2.8 |
| - |
| - |
| - |
| - |
| 15.4 |
| 7.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 34.3 |
| 26.2 |
| 23.0 |
| 18.7 |
| 4.5 |
| - |
| - |
| - |
| - |
| 744.3 |
| 723.6 |
| 19.0 |
| 12.5 |
| - |
| - |
| - |
| - |
| (267.2) |
| (219.7) |
| (14.0) |
| (172.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 477.0 |
| 503.9 |
| (170.0) |
| (159.7) |
| (142.5) |
| (134.8) |
| (125.1) |
| (92.1) |
| 503.9 |
| (170.0) |
| (159.7) |
| (142.5) |
| (134.8) |
| (125.1) |
| (92.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| 516.2 |
| (0.9) |
| 35.1 |
| - |
| - |
| - |
| - |
| 503.9 |
| (170.0) |
| (159.7) |
| (142.5) |
| (134.8) |
| (125.1) |
| (92.1) |
| 467.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |