| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.0 | 0.2 | 0.1 | 0.6 | 0.9 | 0.3 | - | 0.2 | 0.2 | |||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 0.1 | 0.2 | 0.5 | 2.0 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Revenue | 0.1 | 0.2 | 0.4 | 1.6 | 0.5 | - | - | - | - |
| Gross Profit | 0.0 | 0.1 | 0.1 | 0.4 | 0.1 | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (0.4) | (0.4) | (0.3) | (0.3) | (1.0) | (0.0) | 0.0 | (0.0) | 0.0 |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (0.4) | (0.4) | (0.3) | (0.3) | |||||
| Per Share | |||||||||
| EPS Basic | (0.09) | (0.08) | (0.07) | (0.07) | (0.23) | (0.01) | - | - | - |
| EPS Diluted | (0.09) | (0.08) | (0.07) | (0.07) | (0.23) | ||||
| Supplementary Data | |||||||||
| EBITDA | (0.4) | (0.3) | (0.3) | (0.3) | (1.0) | - | - | - | - |
| EBIT | (0.4) | (0.4) | (0.3) | (0.3) | (1.0) | (0.0) | |||
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Cost of Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.5 | 0.7 | 0.3 | - | 0.1 | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | (0.0) | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Selling & Marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | ||||||||||
| General & Administrative | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | 0.1 | 0.0 | 0.0 | ||||||||||
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | |||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Operating Expenses | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 1.0 | 0.1 | 0.1 | |||||||||||
| Operating Income | |||||||||||||||||||||||||||
| Operating Income | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | 0.0 | (0.0) | (0.2) | (1.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | - | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - |
| Non-Operating | |||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pre-Tax Income | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | 0.0 | (0.0) | (0.2) | - | (0.0) | (0.0) | |||||||||||
| Tax & Net | |||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | 0.0 | (0.0) | (0.2) | - | (0.0) | (0.0) | (0.0) | ||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Net Income | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | 0.0 | (0.0) | (0.2) | - | (0.0) | (0.0) | (0.0) | ||||||||||
| Net Income Attributable To Parent | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | 0.0 | (0.0) | (0.2) | - | (0.0) | (0.0) | |||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Net Income To Common Shareholders | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | 0.0 | (0.0) | (0.2) | (0.9) | (0.0) | ||||||||||||
| Per Share | |||||||||||||||||||||||||||
| EPS Basic | (0.04) | - | (0.02) | (0.02) | (0.03) | - | (0.01) | (0.02) | (0.02) | - | 0.01 | (0.00) | (0.05) | - | (0.01) | (0.01) | - | 0.00 | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.04) | - | (0.02) | (0.02) | (0.03) | - | (0.01) | (0.02) | (0.02) | - | 0.01 | (0.00) | (0.05) | - | (0.01) | (0.01) | - | - | |||||||||
| Shares Basic | 4.4 | - | 4.4 | 4.4 | 4.4 | - | 4.4 | 4.4 | 4.4 | - | 4.4 | 4.4 | 4.4 | - | 4.4 | 4.4 | - | 4.4 | |||||||||
| Shares Diluted | 4.4 | - | 4.4 | 4.4 | 4.4 | - | 4.4 | 4.4 | 4.4 | - | 4.4 | 4.4 | 4.4 | - | 4.4 | 4.4 | - | 4.4 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| EBITDA | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | 0.0 | (0.0) | (0.2) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | 0.0 | (0.0) | (0.2) | (1.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | ||||||||
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| General & Administrative | 0.4 | 0.4 | 0.4 | 0.6 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.4 | 0.4 | 0.4 | 0.7 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (0.4) | (0.4) | (0.3) | (0.3) | (1.0) | - | - | - | - |
| (1.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | 0.0 | 0.0 | - | - |
| Net Income | (0.4) | (0.4) | (0.3) | (0.3) | (1.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Net Income Attributable To Parent | (0.4) | (0.4) | (0.3) | (0.3) | (1.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.4) | (0.4) | (0.3) | (0.3) | (1.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| (0.01) |
| - |
| - |
| - |
| Shares Basic | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | - | - | - |
| Shares Diluted | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 4.0 | 3.2 | 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.00 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.4 |
| 4.4 |
| - |
| 4.0 |
| 3.5 |
| 3.9 |
| 3.5 |
| 3.5 |
| 2.2 |
| 0.0 |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |