Name: QSR Income Statement - Restaurant Brands International Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

QSR - Restaurant Brands International Inc.

USD | NYSE | Consumer Cyclical

QSR Income Statement - Restaurant Brands International Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	2,264.0	2,466.0	2,449.0	2,410.0	2,109.0	2,296.0	2,291.0	2,080.0	1,739.0	1,820.0	1,837.0	1,775.0	1,590.0	1,689.0	1,726.0	1,639.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012
Revenues
Revenues	9,589.0	9,434.0	8,406.0	7,022.0	6,505.0	5,739.0	4,968.0	5,603.0	5,357.0	4,576.0	4,146.0	4,052.2	1,198.8	1,146.3	1,970.9
Cost of Revenue	-	-	-	2,435.0	2,312.0	1,890.0	1,610.0	1,813.0	1,818.0	1,850.0	1,727.0	1,809.5	156.4	195.3	1,037.2
Gross Profit	-	-	-	4,587.0	4,193.0	3,849.0	3,358.0	3,790.0	3,539.0	2,726.0	2,419.0	2,242.7	1,042.4	951.0	933.7
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	2,373.0	2,202.0	2,419.0	2,051.0	1,898.0	1,879.0	1,422.0	2,007.0	1,917.0	1,735.0	1,667.0	1,192.2	181.1	522.2
Non-Operating
Interest Income	29.0	31.0	39.0	40.0	7.0	3.0	9.0	20.0	15.0	26.0	4.0	4.2	3.7	2.6	1.1
Tax & Net
Income Tax Expense	439.0	483.0	364.0	(265.0)	(117.0)	110.0	66.0	341.0	238.0	(134.0)	244.0	162.2	15.3	88.5	42.0
Per Share
EPS Basic	2.75	2.36	3.21	3.82	3.28	2.71	1.61	2.40	2.46	2.64	1.48	0.51	(1.16)	0.67	0.34
EPS Diluted
Supplementary Data
EBITDA	2,681.0	2,503.0	2,683.0	2,242.0	2,088.0	2,080.0	1,611.0	2,192.0	2,097.0	1,917.0	1,839.0	1,374.2	249.9	588.0	531.9
EBIT

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	173.0	-	169.0	163.0	175.0	-	156.0	146.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	180.0	192.0	170.0	188.0	191.0	199.0	176.0	185.0	173.0	-	169.0	163.0	-	-	-	-	-
Depreciation & Amortization	78.0	77.0	76.0	77.0	71.0	78.0	78.0	59.0	49.0	-	-	-	46.0	-	-	-
Amortization of Intangibles	17.0	17.0	17.0	18.0	17.0	17.0	19.0	13.0	9.0	9.0	9.0	10.0	9.0	10.0	9.0	10.0
Other Operating Expenses	21.0	(17.0)	(12.0)	(149.0)	(83.0)	90.0	(42.0)	(7.0)	18.0	(35.0)	(10.0)	7.0	(17.0)	(93.0)	27.0	25.0	16.0
Total Operating Expenses	1,658.0	1,845.0	1,786.0	1,927.0	1,674.0	1,661.0	1,714.0	1,417.0	1,195.0	1,352.0	1,255.0	1,221.0	1,143.0	1,343.0	1,165.0

Operating Income
Operating Income	606.0	621.0	663.0	483.0	435.0	635.0	577.0	663.0	544.0	468.0	582.0	554.0	447.0	346.0	561.0	541.0	450.0	416.0	533.0	488.0	442.0	373.0	417.0	243.0	389.0	511.0	571.0	491.0	434.0	516.0	478.0	502.0	421.0	505.1	479.3	414.4	336.2	491.9	420.5	424.0

Tax & Net
Income Tax Expense	38.0	220.0	94.0	87.0	82.0	139.0	72.0	85.0	68.0	(410.0)	59.0	58.0	28.0	(134.0)	(102.0)	66.0	53.0	27.0	65.0	(29.0)	47.0	4.0	65.0	(49.0)	46.0	109.0	79.0	97.0	56.0	85.0	93.0	58.0	2.0	(253.0)	38.3	42.9	37.8	73.0	64.6	59.2
Net Income From Continuing Ops	445.0	274.0	440.0	264.0	223.0	361.0	357.0	399.0	328.0	726.0	364.0	351.0	277.0	336.0	530.0	346.0	270.0
Net Income From Discontinued Ops	0.0	(119.0)	(4.0)	(1.0)	(2.0)	0.0	0.0	0.0	0.0	-	-	-	-	-	-	-	-
Net Income	445.0	155.0	436.0	263.0	221.0	361.0	357.0	399.0	328.0	726.0	364.0	351.0	277.0	336.0	530.0	346.0	270.0
Net Income Attributable To Parent	338.0	113.0	315.0	189.0	159.0	259.0	252.0	280.0	230.0	508.0	252.0	241.0	189.0	229.0	360.0	236.0
Less: Minority Interest	107.0	42.0	121.0	74.0	62.0	102.0	105.0	119.0	98.0	218.0	112.0	110.0	88.0	107.0	170.0	110.0	87.0
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	338.0	113.0	315.0	189.0	159.0	259.0	252.0	280.0	230.0	508.0	252.0	241.0	189.0	229.0	360.0

Per Share
EPS Basic	0.98	-	0.96	0.58	0.49	-	0.79	0.89	0.73	-	0.80	0.77	0.61	-	1.18	0.77	0.59	-	0.71	0.84	0.59	-	0.48	0.35	0.48	-	0.76	0.56	0.53	-	0.53	0.67	0.60	-	0.39	0.38	0.21	-	0.37	0.39
EPS Diluted	0.97	-	0.96	0.57	0.49	-	0.79	0.88	0.72	-	0.79	0.77	0.61	-	1.17	0.76	0.59	-
Shares Basic	347.0	-	328.0	328.0	326.0	-	319.0	317.0	314.0	-	314.0	312.0	309.0	-	306.0	308.0	309.0	-
Shares Diluted	459.0	-	457.0	457.0	456.0	-	454.0	453.0	453.0	-	459.0	458.0	456.0	-	454.0	455.0	458.0	-

Supplementary Data
EBITDA	684.0	698.0	739.0	560.0	506.0	713.0	655.0	722.0	593.0	-	-	-	493.0	-	-	-	499.0	-	-	-	491.0	-	-	-	434.0	-	-	-	481.0	-	-	-	468.0	-	-	-	379.6	-	-	-
EBIT	606.0	621.0	663.0	483.0	435.0	635.0	577.0	663.0	544.0	468.0	582.0	554.0	447.0	346.0	561.0	541.0	450.0	416.0	533.0

Non-Operating
Interest Income	6.0	8.0	9.0	6.0	8.0	10.0	9.0	9.0	11.0	11.0	13.0	9.0	7.0	4.0	2.0	1.0	0.0	1.0	1.0	0.0	1.0	1.0	1.0	2.0	5.0	6.0	5.0	5.0	4.0	5.0	4.0	3.0	3.0	10.7	9.1	4.1	2.1	1.2	1.3	0.9
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	2.0	(1.0)	2.0	5.0	5.0	0.0	(3.0)	69.0	3.0	27.0	(1.0)	(11.0)	(7.0)	(14.0)	(8.0)	(9.0)
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	483.0	494.0	534.0	351.0	305.0	500.0	429.0	484.0	396.0	316.0	423.0	409.0	305.0	202.0	428.0	412.0