| (in millions of USD) | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||
| Net Income | (1.4) | (4.6) | (4.0) | (11.1) | (3.5) | (3.6) | (1.2) | (0.6) | (1.5) | (1.4) | (1.3) | (1.9) | (1.4) | (0.4) | (0.6) | (0.4) | (0.2) | (0.0) |
| Cash From Operating Activities | ||||||||||||||||||
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | - | - | ||||
| Cash From Investing Activities | ||||||||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash From Financing Activities | ||||||||||||||||||
| Debt Issued | - | - | - | 10.0 | - | - | - | 10.5 | - | - | - | 0.0 | - | - | - | - | ||
| Change In Cash & Equivalents | ||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Net Income | ||||
| Net Income | (21.1) | (9.0) | (6.1) | (2.8) |
| Cash From Operating Activities | ||||
| Depreciation & Amortization | 0.1 | 0.2 | 0.5 | - |
| Amortization Of Intangibles | - | 0.1 | 0.2 | - |
| Stock-Based Compensation | 0.8 | 0.3 | 0.7 | - |
| Deffered Income Tax | 0.0 | 0.0 | 0.0 | - |
| Asset Impairments | 0.0 | 0.0 | 0.0 | - |
| Gains & Losses On Investments | - | - | - | - |
| Change In Accounts Receivable | 5.7 | 0.1 | 0.0 | - |
| Change In Inventory | 1.9 | (1.5) | (0.1) | - |
| Change In Accounts Payable | 2.5 | (2.0) | 0.9 | 0.2 |
| Change In Other Working Capital | - | - | - | - |
| Other Operating Activities | - | - | - | - |
| Cash From Operating Activities | (9.0) | (10.0) | (2.7) | (1.3) |
| Cash From Investing Activities | ||||
| Capital Expenditures | 0.1 | 0.1 | 0.0 | - |
| Acquisitions | - | - | - | - |
| Divestitures | - | - | - | - |
| Cash From Financing Activities | ||||
| Debt Issued | 14.9 | 10.5 | 0.8 | - |
| Debt Repaid | 9.7 | 1.3 | 0.1 | - |
| Common Stock Issuance | 17.6 | 1.0 | 1.0 | - |
| Change In Cash & Equivalents | ||||
| Effects Of Exchange Rate Changes | - | - | - | - |
| Net Change In Cash | 9.3 | 1.0 | (0.3) | (0.3) |
| Cash Beginning Of Period | - | - | - | |
| Free Cash Flow | ||||
| Free Cash Flow | (9.1) | (10.1) | (2.7) | - |
| Free Cash Flow To Equity | (3.9) | (0.9) | (2.0) | - |
| - |
| - |
| - |
| - |
| Amortization Of Intangibles | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Stock-Based Compensation | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | 2.7 | - | - | - | 0.5 | - | - | - | 0.0 | - | - | - | - | - | - |
| Change In Inventory | - | - | - | (0.3) | - | - | - | (0.6) | - | - | - | (0.0) | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | 0.1 | - | - | - | (2.1) | - | - | - | 0.4 | - | - | - | 0.2 | - | 0.0 |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | - | - | (3.5) | - | - | - | (6.0) | - | - | - | (1.0) | - | - | - | (0.2) | - | - |
| - |
| - |
| - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | - | - | - | - | - | - | - | - | - | - | 10.3 | - | - | - | - | - | - |
| - |
| - |
| Debt Repaid | - | - | - | 4.6 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.9 | - | - | - | - | - | 0.0 |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | - | - | 5.4 | - | - | - | 11.4 | - | - | - | 0.9 | - | - | - | - | - | 0.0 |
| - |
| - |
| - |
| - |
| Net Change In Cash | - | - | - | 1.8 | - | - | - | 5.5 | - | - | - | (0.1) | - | - | - | (0.2) | - | 0.0 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - |
| Sales Of Investments | - | - | - | - |
| Other Investing Activities | - | - | - | - |
| Cash From Investing Activities | (0.1) | (0.1) | (0.0) | 192.2 |
| Common Stock Repurchased | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Other Financing Activities | - | - | - | - |
| Cash From Financing Activities | 18.4 | 11.1 | 2.4 | (191.3) |
| - |
| Cash End Of Period | - | - | - | - |