| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 10.4 | 1.2 | - | - | - |
| Restricted Cash | 0.1 | 0.0 | 0.0 | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 10.4 | 1.2 | - | - | - |
| Receivables | |||||
| Accounts Receivable | 5.8 | 0.1 | 0.0 | - | - |
| Current Assets | |||||
| Inventory | 5.0 | 3.1 | 4.4 | - | - |
| Prepaid Expenses | 0.8 | 0.5 | 0.2 | 0.2 | 0.7 |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | 3.8 | 3.7 | 4.7 | - | - |
| Property,Plant & Equipment Net | 0.3 | ||||
| Current Liabilities | |||||
| Accounts Payable | 3.6 | 0.8 | 1.4 | 0.2 | 0.0 |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | 0.0 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 10.1 | 9.9 | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.7 | 1.1 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 59.5 | 22.4 | 12.5 | - | - |
| Retained Earnings | (53.0) | ||||
| Supplementary Data | |||||
| Total Debt | 10.1 | 9.9 | - | - | - |
| Net debt | (0.3) | 8.8 | - | - | - |
| Working Capital | 14.2 | (4.9) | |||
| (in millions of USD) | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 10.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Restricted Cash | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 10.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 5.8 | 3.2 | 3.7 | 2.8 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | 5.0 | 5.2 | 3.2 | 2.9 | 3.1 | 4.4 | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | 5.2 | - | - | - | - | - | - | - | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 3.6 | 2.0 | 1.6 | 0.9 | 0.8 | 1.4 | 0.6 | 0.5 | 0.4 | 0.2 | 0.2 | 0.3 | 0.2 | 0.0 | 1.2 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | 10.1 | 15.1 | 10.1 | 10.2 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 10.1 | 15.1 | 10.1 | 10.2 | - | - | - | - | - | - | - | - | - | - | - | - | |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 22.1 | 4.9 | 4.8 | 0.3 | 1.2 |
| 0.2 |
| 0.5 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.6 | 0.9 | 1.3 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | - | 0.2 |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 23.0 | 6.1 | 6.7 | 41.9 | 233.6 |
| 0.3 |
| - |
| - |
| Operating Lease Liabilities Current | 0.5 | 0.4 | 0.4 | - | - |
| Accrued Expenses | 3.8 | 3.6 | 0.4 | 0.1 | 0.3 |
| Other Current Liabilities | - | - | 0.1 | 0.1 | 0.0 |
| Total Current Liabilities | 7.9 | 9.8 | 7.3 | 4.2 | 0.6 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 1.6 | 0.6 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 16.6 | 15.6 | 12.0 | 13.4 | 10.2 |
| (31.9) |
| (17.8) |
| (13.1) |
| (8.9) |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 6.4 | (9.5) | (5.3) | (13.1) | (8.9) |
| Total Equity | 6.4 | (9.5) | (5.3) | (13.1) | (8.9) |
| (2.5) |
| (3.9) |
| 0.5 |
| Book Value | 6.4 | (9.5) | (5.3) | (13.1) | (8.9) |
| Tangible Book Value | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.8 | 1.1 | 1.7 | 1.2 | 0.5 | 0.2 | 0.0 | 0.0 | 0.1 | 0.2 | 0.4 | 0.5 | 0.7 | 0.7 | 0.7 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 22.1 | 11.3 | 10.7 | 9.8 | 4.9 | 4.8 | 0.1 | 0.1 | 0.5 | 0.3 | 0.8 | 0.6 | 0.9 | 1.2 | 2.8 | - | - |
| - |
| - |
| - |
| Accumulated Depreciation | 3.8 | 3.8 | 3.8 | 3.7 | 3.7 | 4.7 | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.5 | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.6 | 0.7 | 0.8 | 0.8 | 0.9 | 1.3 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | 0.2 | 0.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 23.0 | 12.1 | 11.6 | 10.9 | 6.1 | 6.7 | 23.1 | 32.6 | 32.3 | 41.9 | 41.7 | 233.2 | 233.2 | 233.6 | 235.4 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 3.8 | 5.2 | 4.2 | 3.9 | 3.5 | 0.4 | 0.7 | 0.7 | 0.2 | 0.1 | 1.2 | 0.8 | 0.4 | 0.5 | 0.3 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | 0.1 | 0.1 | 0.2 | 0.1 | 0.4 | 0.1 | 0.0 | 0.0 | 0.0 | - | - |
| Total Current Liabilities | 7.9 | 12.7 | 6.3 | 5.3 | 9.8 | 7.3 | 8.9 | 8.0 | 6.4 | 4.2 | 2.6 | 1.6 | 0.8 | 0.6 | 1.5 | - | - |
| - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.3 | 0.4 | 0.5 | 0.7 | 1.1 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.6 | 1.3 | 1.0 | 0.7 | 0.6 | 0.4 | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 16.6 | 21.2 | 12.0 | 31.1 | 15.6 | 12.0 | 11.7 | 10.8 | 9.2 | 13.4 | 11.9 | 10.8 | 10.2 | 10.2 | 11.2 | - | - |
| - |
| Additional Paid In Capital | 59.5 | 42.6 | 46.8 | 22.9 | 22.4 | 12.5 | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (53.0) | (51.6) | (47.1) | (43.1) | (31.9) | (17.8) | (16.5) | (16.0) | (14.6) | (13.1) | (11.0) | (10.1) | (9.3) | (8.9) | (8.0) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 6.4 | (9.1) | (0.3) | (20.2) | (9.5) | (5.3) | (4.5) | (3.3) | (2.2) | (1.5) | (11.0) | (10.1) | (9.3) | (8.9) | (8.0) | (0.0) | (0.0) |
| Total Equity | 6.4 | (9.1) | (0.3) | (20.2) | (9.5) | (5.3) | (4.5) | (3.3) | (2.2) | (1.5) | (11.0) | (10.1) | (9.3) | (8.9) | (8.0) | (0.0) | (0.0) |
| - |
| Net debt | (0.3) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 14.2 | (1.5) | 4.4 | 4.5 | (4.9) | (2.5) | (8.8) | (8.0) | (5.9) | (3.9) | (1.8) | (1.0) | 0.1 | 0.5 | 1.3 | - | - |
| Book Value | 6.4 | (9.1) | (0.3) | (20.2) | (9.5) | (5.3) | (4.5) | (3.3) | (2.2) | (1.5) | (11.0) | (10.1) | (9.3) | (8.9) | (8.0) | (0.0) | (0.0) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |