| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 29.8 | 56.7 | 174.4 | 374.5 | 396.5 | 181.6 | 109.2 | 44.4 | 79.7 | - | - |
| Restricted Cash | 3.3 | 2.6 | 2.6 | - | - | 1.1 | 1.1 | 1.4 | 0.4 | - | - |
| Short Term Investments | - | 0.0 | 6.9 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 29.8 | 56.7 | 181.3 | 374.5 | 396.5 | 181.6 | 109.2 | 44.4 | 79.7 | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 30.0 | 32.1 | 25.4 | 22.6 | 23.8 | 17.2 | 10.9 | 6.8 | 5.6 | - | - |
| Current Assets | |||||||||||
| Inventory | 54.8 | 32.8 | 26.1 | 24.4 | 22.2 | 14.9 | 10.5 | 5.9 | 3.6 | - | - |
| Prepaid Expenses | 9.3 | 9.6 | 9.2 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 49.5 | 36.0 | 32.0 | - | 25.7 | 20.3 | 16.4 | 5.9 | 4.3 | - | - |
| Accumulated Depreciation | 25.8 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 13.6 | 7.0 | 5.0 | 4.2 | 9.2 | 6.8 | 5.8 | 5.1 | 3.6 | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | - | 7.7 | 7.6 | 7.6 | 4.3 | - | - |
| Operating Lease Liabilities Non-Current | 29.3 | 32.6 | |||||||||
| Common Equity | |||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | - | - | - | 15.4 | 7.7 | 7.6 | 9.4 | - | - |
| Net debt | - | - | - | ||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q1 FY 17 | Q4 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||
| Cash And Equivalents | 36.2 | 29.8 | 38.3 | 132.9 | 76.5 | 56.7 | 29.3 | 47.0 | 45.3 | 329.4 | 374.5 | 396.5 | 410.7 | 430.8 | 442.7 | ||||||||||||||||
| 13.9 |
| 6.5 |
| 6.0 |
| 2.1 |
| 2.3 |
| 0.4 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 212.3 | 363.6 | 382.1 | 435.5 | 449.0 | 219.6 | 132.7 | 59.5 | 89.3 | - | - |
| 18.8 |
| 14.1 |
| - |
| 7.7 |
| 6.4 |
| 4.3 |
| 3.0 |
| 2.4 |
| - |
| - |
| Property,Plant & Equipment Net | 23.7 | 17.2 | 17.9 | 19.6 | 18.0 | 13.9 | 12.0 | 2.9 | 1.9 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 26.4 | 0.0 | 0.0 | 9.3 | 9.6 | 10.5 | 9.4 | 1.3 | - | - | - |
| Intangible Assets | 131.8 | 4.0 | 6.0 | 9.7 | 10.5 | 13.7 | 14.3 | 2.3 | - | - | - |
| Operating Lease Right Of Use Assets | 16.7 | 16.3 | 18.3 | 29.9 | 11.5 | 12.0 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 4.7 | 2.8 | 1.7 | 0.1 | 0.4 | 0.4 | 0.6 | 0.5 | 0.7 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 418.8 | 406.5 | 428.6 | 506.7 | 501.5 | 271.0 | 170.0 | 67.6 | 91.8 | - | - |
| - |
| - |
| 7.7 |
| 0.1 |
| - |
| 5.0 |
| - |
| - |
| Deferred Revenue Current | 20.7 | 8.8 | 9.5 | 9.2 | 6.4 | 5.4 | 4.7 | 5.4 | 4.9 | - | - |
| Operating Lease Liabilities Current | 7.9 | 4.8 | 4.2 | 1.9 | 1.4 | 1.2 | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | 0.3 | 0.2 | 3.1 | 0.2 | - | - | - | - |
| Total Current Liabilities | 74.8 | 42.0 | 39.0 | 31.8 | 37.0 | 39.8 | 19.8 | 18.1 | 19.7 | - | - |
| 37.2 |
| 43.6 |
| 20.5 |
| 21.9 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 5.8 | 1.1 | 1.2 | 1.2 | 1.1 | 0.6 | 0.5 | 0.5 | 1.7 | - | - |
| Deferred Tax Liabilities | - | - | - | - | 2.0 | 2.6 | 2.8 | 0.0 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 8.1 | 0.8 | 1.2 | 1.7 | 2.0 | 2.6 | 13.4 | 0.3 | 0.1 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 123.0 | 76.5 | 78.6 | 78.2 | 60.6 | 64.9 | 41.3 | 26.5 | 25.9 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (577.2) | (470.1) | (431.6) | (321.5) | (305.5) | (247.8) | (216.2) | (175.9) | (144.4) | - | - |
| Accumulated Other Comprehensive Income | (0.7) | (3.1) | (1.7) | (0.8) | 0.4 | 2.4 | (0.2) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 295.7 | 330.0 | 350.0 | 428.5 | 442.8 | 205.8 | 128.7 | 41.1 | 65.9 | (115.1) | (88.6) |
| Total Equity | 295.7 | 330.0 | 350.0 | 428.5 | 442.8 | 205.8 | 128.7 | 41.1 | 65.9 | (115.1) | (88.6) |
| - |
| - |
| (166.2) |
| (101.5) |
| (36.8) |
| (70.3) |
| - |
| - |
| Working Capital | 137.5 | 321.6 | 343.1 | 403.7 | 412.0 | 179.8 | 112.8 | 41.4 | 69.5 | - | - |
| Book Value | 295.7 | 330.0 | 350.0 | 428.5 | 442.8 | 205.8 | 128.7 | 41.1 | 65.9 | (115.1) | (88.6) |
| Tangible Book Value | 137.6 | 326.0 | 343.9 | 409.4 | 422.6 | 181.6 | 105.0 | 37.4 | - | - | - |
| 181.6 |
| 173.2 |
| 88.8 |
| 96.4 |
| - |
| 113.3 |
| 72.0 |
| 34.0 |
| 44.4 |
| 51.4 |
| 60.5 |
| 65.2 |
| 79.7 |
| 24.6 |
| 29.7 |
| - |
| Restricted Cash | 3.3 | - | 3.3 | 2.6 | 2.6 | - | 2.6 | 2.6 | 2.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 36.2 | 29.8 | 38.3 | 132.9 | 76.5 | 56.7 | 29.3 | 47.0 | 45.3 | 329.4 | 374.5 | 396.5 | 410.7 | 430.8 | 442.7 | 181.6 | 173.2 | 88.8 | 96.4 | - | 113.3 | 72.0 | 34.0 | 44.4 | 51.4 | 60.5 | 65.2 | 79.7 | 24.6 | 29.7 | - |
| Receivables | |||||||||||||||||||||||||||||||
| Accounts Receivable | 26.8 | 30.0 | 33.0 | 23.5 | 28.3 | 32.1 | 31.1 | 31.8 | 29.3 | 22.5 | 22.6 | 23.8 | 18.4 | 15.4 | 14.9 | 17.2 | 26.3 | 9.5 | 12.1 | 6.8 | 11.9 | 9.1 | 7.3 | 6.8 | 4.6 | 3.6 | 4.7 | 5.6 | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||
| Inventory | 51.0 | 54.8 | 55.0 | 30.1 | 31.0 | 32.8 | 33.0 | 33.2 | 28.6 | 16.6 | 24.4 | 22.2 | 22.8 | 21.2 | 17.0 | 14.9 | 13.3 | 13.8 | 11.4 | - | 11.2 | 8.9 | 7.7 | 5.9 | 5.4 | 5.5 | 5.3 | 3.6 | - | - | - |
| Prepaid Expenses | 8.7 | 9.3 | 10.5 | 7.3 | 8.8 | 9.6 | 9.4 | 8.7 | 9.5 | 6.9 | 13.9 | 6.5 | 7.5 | 9.0 | 7.8 | 6.0 | 2.2 | 2.1 | |||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Current Assets | 185.7 | 212.3 | 233.3 | 322.1 | 335.0 | 363.6 | 367.0 | 370.5 | 369.4 | 375.5 | 435.5 | 449.0 | 459.4 | 476.4 | 482.4 | 219.6 | |||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Property,Plant & Equipment Net | 21.4 | 23.7 | 25.8 | 15.7 | 16.5 | 17.2 | 17.7 | 18.2 | 17.5 | 18.7 | 19.6 | 18.0 | 16.5 | 15.8 | 14.2 | 13.9 | |||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Goodwill | 26.7 | 26.4 | 23.5 | 0.0 | 6.6 | 0.0 | - | - | - | - | 9.3 | 9.6 | 9.9 | 10.1 | 9.9 | 10.5 | 9.7 | 9.4 | |||||||||||||
| Intangible Assets | 109.2 | 131.8 | 135.1 | 16.3 | 16.5 | 4.0 | 4.8 | 5.0 | 5.3 | 7.1 | 9.7 | 10.5 | 11.4 | 12.2 | 12.5 | 13.7 | 13.2 | ||||||||||||||
| Operating Lease Right Of Use Assets | 15.9 | 16.7 | 18.2 | 15.7 | 16.0 | 16.3 | 16.9 | 17.4 | 17.7 | 20.9 | 29.9 | 11.5 | 11.6 | 11.8 | 11.9 | 12.0 | |||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Assets | 4.5 | 4.7 | 4.1 | 3.1 | 3.3 | 2.8 | 2.1 | 2.2 | 1.7 | 0.9 | 0.1 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | ||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Assets | 366.7 | 418.8 | 444.1 | 375.6 | 396.5 | 406.5 | 411.0 | 415.9 | 414.2 | 425.7 | 506.7 | 501.5 | 510.8 | 528.0 | 532.7 | 271.0 | 264.1 | ||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||
| Accounts Payable | 8.7 | 13.6 | 10.6 | 9.1 | 6.7 | 7.0 | 6.4 | 7.3 | 4.0 | 2.6 | 4.2 | 9.2 | 5.8 | 6.9 | 6.5 | 6.8 | 6.0 | 4.9 | 4.7 | - | 4.2 | 3.5 | 3.8 | 5.1 | 3.9 | 3.1 | 3.0 | 3.6 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 2.0 | 7.7 | 7.7 | 7.7 | 5.7 | - | |||||||||||||
| Deferred Revenue Current | 15.2 | 20.7 | 20.9 | 9.4 | 9.1 | 8.8 | 9.0 | 10.1 | 10.2 | 10.7 | 9.2 | 6.4 | 5.7 | 6.1 | 6.4 | 5.4 | 3.8 | ||||||||||||||
| Operating Lease Liabilities Current | 7.9 | 7.9 | 8.0 | 5.2 | 4.9 | 4.8 | 4.6 | 4.5 | 4.4 | 3.9 | 1.9 | 1.4 | 1.4 | 1.3 | 1.3 | 1.2 | |||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | 0.2 | 1.2 | 1.6 | 2.0 | 3.1 | 0.2 | ||||||||||||||
| Total Current Liabilities | 49.9 | 74.8 | 77.4 | 48.2 | 40.4 | 42.0 | 36.5 | 38.1 | 32.8 | 27.5 | 31.8 | 37.0 | 31.2 | 37.7 | 36.5 | ||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 1.9 | 7.7 | 7.7 | - | 1.9 | 7.6 | 7.6 | - | 7.6 | 7.5 | 7.6 | 7.6 | 7.6 | 7.7 | 8.6 | 4.3 | - | - | - |
| Operating Lease Liabilities Non-Current | 27.4 | 29.3 | 31.2 | 30.4 | 31.5 | 32.6 | 33.9 | 35.1 | 36.1 | 40.4 | 43.6 | 20.5 | 20.8 | 21.2 | 21.6 | 21.9 | |||||||||||||||
| Deferred Revenue Non-Current | 2.8 | 5.8 | 7.3 | 1.1 | 1.1 | 1.1 | 0.9 | 0.9 | 0.9 | 1.4 | 1.2 | 1.1 | 0.9 | 0.7 | 0.8 | 0.6 | 0.4 | ||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 2.4 | 2.4 | 2.4 | 2.6 | 2.5 | ||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Other Non-Current Liabilities | 0.9 | 8.1 | 7.3 | 0.8 | 0.8 | 0.8 | 1.0 | 1.0 | 1.1 | 1.2 | 1.7 | 2.0 | - | - | 2.4 | 2.6 | |||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Liabilities | 84.5 | 123.0 | 129.6 | 83.2 | 80.1 | 76.5 | 72.1 | 75.1 | 70.8 | 70.5 | 78.2 | 60.6 | 55.3 | 62.0 | 61.2 | 64.9 | |||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Retained Earnings | (594.8) | (577.2) | (554.1) | (520.6) | (490.6) | (470.1) | (458.5) | (450.1) | (442.7) | (410.5) | (321.5) | (305.5) | (285.4) | (269.8) | (257.9) | (247.8) | (238.0) | ||||||||||||||
| Accumulated Other Comprehensive Income | (1.0) | (0.7) | (0.8) | (0.9) | (1.8) | (3.1) | (1.4) | (3.1) | (3.0) | (2.5) | (0.8) | 0.4 | 1.1 | 1.6 | 1.2 | ||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Stockholders Equity | 282.1 | 295.7 | 314.5 | 292.5 | 316.4 | 330.0 | 338.9 | 340.8 | 343.4 | 355.2 | 428.5 | 441.0 | 455.5 | 466.0 | 471.5 | 206.1 | 209.0 | ||||||||||||||
| Total Equity | 282.1 | 295.7 | 314.5 | 292.5 | 316.4 | 330.0 | 338.9 | 340.8 | 343.4 | 355.2 | 428.5 | 441.0 | 455.5 | 466.0 | 471.5 | 206.1 | 209.0 | 111.0 | |||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | 3.9 | 15.4 | 15.4 | 7.7 | 7.7 | 7.6 | 7.6 | - | 7.6 | 7.6 | 7.6 | 7.6 | 7.6 | 15.3 | 17.1 | 9.4 | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | (406.8) | (415.4) | (427.3) | (173.9) | (165.5) | (81.2) | (88.8) | ||||||||||||
| Working Capital | 135.8 | 137.5 | 155.9 | 273.9 | 294.6 | 321.6 | 330.5 | 332.4 | 336.6 | 348.0 | 403.7 | 412.0 | 428.2 | 438.8 | 446.0 | 179.8 | 186.8 | 95.3 | |||||||||||||
| Book Value | 282.1 | 295.7 | 314.5 | 292.5 | 316.4 | 330.0 | 338.9 | 340.8 | 343.4 | 355.2 | 428.5 | 441.0 | 455.5 | 466.0 | 471.5 | 206.1 | 209.0 | 111.0 | |||||||||||||
| Tangible Book Value | 146.3 | 137.6 | 155.9 | 276.1 | 293.3 | 326.0 | 334.1 | 335.8 | 338.0 | 348.1 | 409.4 | 420.8 | 434.2 | 443.7 | 449.1 | 181.9 | 186.1 | ||||||||||||||
| 2.7 |
| 2.6 |
| 2.3 |
| 2.4 |
| 2.5 |
| 2.3 |
| 1.3 |
| 1.2 |
| 1.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 214.9 |
| 114.2 |
| 122.5 |
| - |
| 138.7 |
| 92.4 |
| 51.5 |
| 59.5 |
| 62.7 |
| 70.7 |
| 76.6 |
| 89.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.8 |
| 12.4 |
| 12.0 |
| - |
| 12.1 |
| 12.1 |
| 8.6 |
| 2.9 |
| 2.8 |
| 2.4 |
| 2.2 |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.9 |
| - |
| 9.0 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| - |
| - |
| - |
| - |
| 13.3 |
| 13.1 |
| - |
| 14.2 |
| 2.1 |
| 2.2 |
| 2.3 |
| 2.5 |
| 2.7 |
| 2.8 |
| - |
| - |
| - |
| - |
| 12.0 |
| 12.1 |
| 12.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| - |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.8 |
| 0.7 |
| 0.7 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 162.9 |
| 170.3 |
| - |
| 175.5 |
| 109.4 |
| 65.2 |
| 67.6 |
| 71.2 |
| 77.8 |
| 83.7 |
| 91.8 |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| 7.6 |
| 8.5 |
| 5.0 |
| - |
| - |
| - |
| 5.0 |
| 5.4 |
| 5.4 |
| 4.9 |
| 5.2 |
| 5.5 |
| 5.4 |
| 4.8 |
| 6.1 |
| 5.8 |
| 4.9 |
| - |
| - |
| - |
| 1.2 |
| 0.7 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.2 |
| - |
| 0.2 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.8 |
| 28.1 |
| 18.9 |
| 18.0 |
| - |
| 18.2 |
| 17.0 |
| 16.6 |
| 18.1 |
| 15.2 |
| 23.4 |
| 22.8 |
| 19.7 |
| - |
| - |
| - |
| 22.2 |
| 22.5 |
| 22.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.6 |
| 1.1 |
| 1.4 |
| 1.7 |
| - |
| - |
| - |
| 2.5 |
| 2.5 |
| - |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.5 |
| 2.5 |
| 2.5 |
| - |
| 13.2 |
| 9.7 |
| 6.4 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 55.1 |
| 51.9 |
| 51.3 |
| - |
| 39.3 |
| 34.7 |
| 31.0 |
| 26.5 |
| 23.5 |
| 24.6 |
| 24.4 |
| 25.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (240.2) |
| (227.9) |
| (175.4) |
| (205.3) |
| (195.4) |
| (184.9) |
| (175.9) |
| (166.6) |
| (158.9) |
| (151.6) |
| (144.4) |
| - |
| - |
| - |
| 2.4 |
| 0.7 |
| (0.0) |
| (1.2) |
| - |
| (1.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 111.0 |
| 119.0 |
| - |
| 136.2 |
| 74.7 |
| 34.2 |
| 41.1 |
| 47.7 |
| 53.2 |
| 59.3 |
| 65.9 |
| - |
| - |
| (88.6) |
| 119.0 |
| - |
| 136.2 |
| 74.7 |
| 34.2 |
| 41.1 |
| 47.7 |
| 53.2 |
| 59.3 |
| 65.9 |
| - |
| - |
| (88.6) |
| - |
| (105.7) |
| (64.4) |
| (26.3) |
| (36.8) |
| (43.8) |
| (45.2) |
| (48.2) |
| (70.3) |
| - |
| - |
| - |
| 104.5 |
| - |
| 120.5 |
| 75.4 |
| 34.9 |
| 41.4 |
| 47.5 |
| 47.3 |
| 53.8 |
| 69.5 |
| - |
| - |
| - |
| 119.0 |
| - |
| 136.2 |
| 74.7 |
| 34.2 |
| 41.1 |
| 47.7 |
| 53.2 |
| 59.3 |
| 65.9 |
| - |
| - |
| (88.6) |
| 88.3 |
| 97.0 |
| - |
| 113.1 |
| 71.4 |
| 30.7 |
| 37.4 |
| 43.9 |
| 49.2 |
| 55.2 |
| - |
| - |
| - |
| - |