| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 216.5 | 208.2 | 201.7 | 195.1 | 189.7 | 183.0 | 175.0 | 172.9 | 165.5 | 162.1 | 155.0 | 154.5 | 153.0 | 146.5 | 144.8 | 140.3 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||
| Revenues | 821.6 | 794.8 | 696.5 | 624.6 | 565.7 | 498.7 | 402.8 | 315.5 | 241.1 | 194.0 | 150.2 | 108.9 | 79.1 | 56.9 | 41.1 |
| Cost of Revenue | 365.0 | 365.1 | 342.0 | 322.0 | 309.3 | 273.7 | 228.2 | 162.5 | 121.9 | 99.5 | 77.4 | 59.1 | 46.1 | 36.3 | 25.2 |
| Gross Profit | 456.6 | 429.7 | 354.5 | 302.7 | 256.3 | 225.0 | 174.6 | 153.0 | 119.2 | 94.5 | 72.8 | 49.7 | 33.1 | 20.6 | 15.9 |
| Operating Expenses | |||||||||||||||
| Research & Development | 158.4 | 154.3 | 143.2 | 137.3 | 130.1 | 117.0 | 97.4 | 76.3 | 51.3 | 40.3 | 32.5 | 21.5 | 12.1 | 9.0 | 5.3 |
| Operating Income | |||||||||||||||
| Operating Income | 65.4 | 39.9 | (42.3) | (86.1) | (104.8) | (78.0) | (99.8) | (66.7) | (31.9) | (26.9) | (35.7) | (24.8) | (19.1) | (17.1) | |
| Non-Operating | |||||||||||||||
| Interest Income | - | - | - | 10.1 | 5.4 | 1.5 | 1.2 | 3.7 | 2.8 | 0.6 | 0.4 | 0.3 | 0.1 | 0.0 | 0.0 |
| Tax & Net | |||||||||||||||
| Income Tax Expense | 5.3 | 2.7 | 7.7 | 3.6 | 2.9 | 1.6 | 1.4 | (12.5) | (3.8) | (0.3) | 0.4 | 0.2 | 0.1 | 0.1 | 0.2 |
| Per Share | |||||||||||||||
| EPS Basic | 1.19 | 0.84 | (0.64) | (1.12) | (1.90) | (2.00) | (2.65) | (1.53) | - | - | - | - | - | - | - |
| EPS Diluted | |||||||||||||||
| Supplementary Data | |||||||||||||||
| EBITDA | - | 93.3 | 26.5 | (14.4) | (43.1) | (23.2) | (48.0) | (38.3) | (15.0) | (12.0) | (23.5) | (18.0) | (15.0) | (14.2) | (5.4) |
| EBIT | |||||||||||||||
| 134.1 |
| 131.9 |
| 126.7 |
| 123.6 |
| 116.5 |
| 109.0 |
| 103.8 |
| 97.6 |
| 92.4 |
| 86.8 |
| 79.7 |
| 77.6 |
| 71.3 |
| 67.2 |
| 60.5 |
| 58.6 |
| 54.8 |
| 51.7 |
| 50.1 |
| 47.6 |
| 44.5 |
| 42.2 |
| 38.3 |
| 36.0 |
| Cost of Revenue | 88.6 | 92.9 | 92.9 | 90.6 | 88.7 | 86.7 | 86.0 | 86.1 | 83.3 | 80.7 | 80.8 | 80.7 | 79.7 | 80.3 | 77.9 | 77.4 | 73.7 | 72.4 | 69.7 | 68.2 | 63.3 | 64.5 | 57.4 | 53.2 | 53.1 | 44.8 | 40.4 | 40.1 | 37.2 | 35.4 | 30.1 | 29.3 | 27.0 | 26.6 | 25.8 | 24.3 | 22.8 | 21.1 | 19.6 | 18.9 |
| Gross Profit | 127.9 | 115.3 | 108.8 | 104.6 | 101.0 | 96.3 | 89.1 | 86.8 | 82.3 | 81.4 | 74.1 | 73.8 | 73.3 | 66.2 | 66.9 | 62.9 | 60.4 | 59.5 | 57.0 | 55.3 | 53.2 | 44.5 | 46.4 | 44.4 | 39.3 | 42.0 | 39.3 | 37.6 | 34.1 | 31.7 | 30.4 | 29.3 | 27.8 | 25.1 | 24.3 | 23.3 | 21.8 | 21.0 | 18.7 | 17.1 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 41.9 | 40.6 | 38.9 | 36.9 | 37.9 | 35.7 | 36.9 | 35.8 | 34.9 | 34.3 | 34.5 | 34.1 | 34.4 | 34.0 | 33.1 | 31.8 | 31.1 | 30.0 | 30.8 | 29.4 | 26.8 | 25.2 | 23.6 | 23.6 | 25.0 | 19.9 | 19.6 | 19.1 | 17.7 | 15.5 | 12.9 | 11.8 | 11.2 | 10.7 | 10.1 | 9.9 | 9.7 | 8.5 | 8.2 | 7.8 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 25.7 | 25.9 | 26.4 | 27.0 | 26.5 | 27.2 | 25.6 | 27.7 | 25.4 | 26.6 | 26.1 | 28.7 | 28.1 | 28.5 | 28.0 | 26.5 | 25.3 | |||||||||||||||||||||||
| General & Administrative | 32.2 | 30.5 | 31.7 | 31.0 | 32.3 | 30.0 | 31.5 | 31.3 | 30.2 | 30.3 | 28.1 | 27.1 | 24.7 | 23.7 | 22.6 | 23.3 | 20.6 | |||||||||||||||||||||||
| Depreciation & Amortization | 11.7 | - | - | - | 13.7 | - | - | - | 17.5 | - | - | - | 17.5 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 2.6 | 4.8 | 4.8 | 4.8 | 4.9 | 5.3 | 5.3 | 5.3 | 5.0 | 4.4 | 4.4 | 4.4 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 100.2 | 98.4 | 97.8 | 94.7 | 98.8 | 97.9 | 101.9 | 100.5 | 96.4 | 99.4 | 97.3 | 97.5 | 94.5 | 98.7 | 93.9 | 86.7 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 27.7 | 16.9 | 11.0 | 9.8 | 2.2 | (1.6) | (12.8) | (13.7) | (14.2) | (18.0) | (23.2) | (23.7) | (21.2) | (32.5) | (27.1) | (23.8) | (21.4) | (17.6) | (23.0) | (19.9) | (17.5) | (20.5) | (19.8) | (32.3) | (27.2) | (21.9) | (13.4) | (14.4) | (17.1) | (12.7) | (7.3) | (6.7) | (5.2) | (6.3) | (5.9) | (7.7) | (6.9) | (7.3) | (9.3) | (9.6) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | 4.6 | 3.9 | 3.2 | 3.4 | 2.3 | 2.1 | 2.3 | 2.5 | 1.4 | 0.6 | 0.9 | 0.9 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.7 | 1.3 | 0.9 | 0.8 | 0.8 | 1.0 | 0.8 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Interest Expense | 1.0 | - | - | - | 1.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 2.1 | 3.9 | 4.2 | 3.7 | 3.1 | 3.5 | 3.3 | 2.7 | 1.9 | 2.0 | 1.0 | 0.5 | 20.7 | 0.8 | (0.2) | (1.1) | (0.8) | |||||||||||||||||||||||
| Pre-Tax Income | 29.8 | 20.8 | 15.2 | 13.5 | 5.2 | 1.9 | (9.5) | (11.0) | (12.3) | (16.0) | (22.2) | (23.1) | (0.5) | (31.7) | (27.3) | (24.9) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 3.1 | 0.3 | 0.2 | 1.7 | 0.5 | 1.8 | 2.3 | 2.1 | 1.6 | 2.1 | 1.0 | 0.5 | 0.0 | 0.7 | 0.5 | 0.3 | 1.4 | 0.7 | 0.6 | 0.2 | 0.1 | 0.8 | 0.1 | 0.1 | 0.4 | (12.2) | (0.0) | (0.2) | (0.0) | (3.2) | (0.3) | (0.2) | (0.2) | (0.7) | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 |
| Net Income From Continuing Ops | 26.6 | 20.4 | 15.0 | 11.8 | 4.8 | 0.2 | (11.8) | (13.1) | (13.8) | (18.1) | (23.2) | (23.6) | (0.5) | (32.4) | (27.8) | (25.2) | (23.6) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 26.6 | 20.4 | 15.0 | 11.8 | 4.8 | 0.2 | (11.8) | (13.1) | (13.8) | (18.1) | (23.2) | (23.6) | (0.5) | (32.4) | (27.8) | (25.2) | (23.6) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 26.6 | 20.4 | 15.0 | 11.8 | 4.8 | 0.2 | (11.8) | (13.1) | (13.8) | (18.1) | (23.2) | (23.6) | (0.5) | (32.4) | (27.8) | (25.2) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 26.6 | 20.4 | 15.0 | 11.8 | 4.8 | 0.2 | (11.8) | (13.1) | (13.8) | (18.1) | (23.2) | (23.6) | (0.5) | (32.4) | (27.8) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.43 | - | 0.24 | 0.19 | 0.08 | - | (0.20) | (0.22) | (0.23) | - | (0.40) | (0.41) | (0.01) | - | (0.48) | (0.44) | (0.41) | - | (0.56) | (0.53) | (0.46) | - | (0.50) | (0.76) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | 0.40 | - | 0.23 | 0.18 | 0.07 | - | (0.20) | (0.22) | (0.23) | - | (0.40) | (0.41) | (0.01) | - | (0.48) | (0.44) | (0.41) | - | ||||||||||||||||||||||
| Shares Basic | 62.3 | - | 62.5 | 62.4 | 61.2 | - | 60.3 | 60.2 | 59.4 | - | 58.5 | 58.3 | 57.9 | - | 57.4 | 57.2 | 57.0 | - | ||||||||||||||||||||||
| Shares Diluted | 67.6 | - | 69.9 | 69.6 | 64.8 | - | 60.3 | 60.2 | 59.4 | - | 58.5 | 58.3 | 57.9 | - | 57.4 | 57.2 | 57.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 39.4 | - | - | - | 15.9 | - | - | - | 3.3 | - | - | - | (3.7) | - | - | - | (6.5) | - | - | - | (4.6) | - | - | - | (14.2) | - | - | - | (11.3) | - | - | - | (1.3) | - | - | - | (3.4) | - | - | - |
| EBIT | 27.7 | 16.9 | 11.0 | 9.8 | 2.2 | (1.6) | (12.8) | (13.7) | (14.2) | (18.0) | (23.2) | (23.7) | (21.2) | (32.5) | (27.1) | (23.8) | (21.4) | (17.6) | (23.0) | |||||||||||||||||||||
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 105.1 | 105.9 | 106.0 | 109.5 | 108.2 | 85.6 | 72.3 | 63.9 | 48.1 | 41.2 | 36.3 | 27.0 | 23.1 | 16.7 | 9.0 |
| General & Administrative | 125.4 | 125.5 | 122.9 | 110.2 | 90.2 | 77.9 | 70.9 | 56.7 | 45.0 | 37.2 | 32.0 | 23.0 | 17.0 | 11.7 | 8.8 |
| Depreciation & Amortization | - | 53.4 | 68.8 | 71.7 | 61.7 | 54.8 | 51.8 | 28.5 | 16.8 | 14.9 | 12.2 | 6.8 | 4.1 | 3.0 | 1.7 |
| Amortization of Intangibles | 0.0 | 0.1 | 17.0 | 20.7 | 18.2 | 17.9 | 17.9 | 6.3 | 1.8 | 1.5 | 1.5 | 0.6 | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 391.2 | 389.8 | 396.7 | 388.7 | 361.1 | 303.0 | 274.4 | 219.7 | 151.1 | 121.4 | 108.5 | 74.6 | 52.1 | 37.7 | 23.1 |
| (7.1) |
| Interest Expense |
| - |
| 4.9 |
| 4.7 |
| 4.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 13.8 | 14.8 | 11.4 | 24.2 | (1.3) | (33.1) | (36.4) | (16.6) | (7.4) | 0.4 | (0.2) | (0.0) | (0.5) | (0.5) | (0.2) |
| Pre-Tax Income | 79.2 | 54.7 | (30.9) | (61.8) | (106.1) | (111.1) | (136.2) | (83.4) | (39.2) | (26.5) | (35.9) | (24.8) | (19.6) | (17.6) | (7.4) |
| Net Income From Continuing Ops | 73.9 | 52.0 | (38.5) | (65.4) | (109.0) | (112.7) | (137.6) | (70.9) | (35.4) | (26.2) | (36.4) | (25.1) | (19.6) | (17.7) | (7.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 73.9 | 52.0 | (38.5) | (65.4) | (109.0) | (112.7) | (137.6) | (70.9) | (35.4) | (26.2) | (36.4) | (25.1) | (19.6) | (17.9) | (8.8) |
| Net Income Attributable To Parent | 73.9 | 52.0 | (38.5) | (65.4) | (109.0) | (112.7) | (137.6) | (70.9) | (35.4) | (26.2) | (36.4) | (25.1) | (19.6) | (17.9) | (8.8) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 73.9 | 52.0 | (38.5) | (65.4) | (109.0) | (112.7) | (137.6) | (70.9) | (35.4) | (26.2) | (36.4) | (25.1) | (19.6) | (17.9) | (8.8) |
| 1.09 |
| 0.80 |
| (0.64) |
| (1.12) |
| (1.90) |
| (2.00) |
| (2.65) |
| (1.53) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 62.3 | 62.2 | 60.1 | 58.4 | 57.3 | 56.4 | 52.0 | 46.2 | - | - | - | - | - | - | - |
| Shares Diluted | 67.6 | 65.1 | 60.1 | 58.4 | 57.3 | 56.4 | 52.0 | 46.2 | - | - | - | - | - | - | - |
| 65.4 |
| 39.9 |
| (42.3) |
| (86.1) |
| (104.8) |
| (78.0) |
| (99.8) |
| (66.7) |
| (31.9) |
| (26.9) |
| (35.7) |
| (24.8) |
| (19.1) |
| (17.1) |
| (7.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.5 |
| 22.7 |
| 20.6 |
| 19.8 |
| 17.7 |
| 18.4 |
| 16.3 |
| 19.9 |
| 16.6 |
| 15.7 |
| 15.9 |
| 15.8 |
| 13.6 |
| 11.5 |
| 12.1 |
| 11.0 |
| 10.3 |
| 9.9 |
| 11.1 |
| 9.9 |
| 9.5 |
| 9.0 |
| 9.6 |
| 20.0 |
| 20.4 |
| 18.7 |
| 18.8 |
| 17.1 |
| 17.6 |
| 17.2 |
| 19.1 |
| 15.4 |
| 13.4 |
| 14.1 |
| 13.9 |
| 12.7 |
| 11.2 |
| 10.8 |
| 10.3 |
| 9.9 |
| 9.6 |
| 9.3 |
| 8.5 |
| 8.5 |
| 8.6 |
| 7.4 |
| 14.9 |
| - |
| - |
| - |
| 12.9 |
| - |
| - |
| - |
| 13.0 |
| - |
| - |
| - |
| 5.8 |
| - |
| - |
| - |
| 3.9 |
| - |
| - |
| - |
| 3.5 |
| - |
| - |
| - |
| 4.4 |
| 4.5 |
| 4.6 |
| 4.4 |
| 4.4 |
| 4.5 |
| 4.5 |
| 4.5 |
| 3.3 |
| 0.9 |
| 0.9 |
| 1.2 |
| 0.9 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 81.8 |
| 77.1 |
| 80.0 |
| 75.3 |
| 70.7 |
| 65.0 |
| 66.3 |
| 76.7 |
| 66.5 |
| 63.9 |
| 52.6 |
| 51.9 |
| 51.3 |
| 44.4 |
| 37.7 |
| 35.9 |
| 33.0 |
| 31.5 |
| 30.2 |
| 31.0 |
| 28.7 |
| 28.4 |
| 28.0 |
| 26.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (7.1) |
| (8.0) |
| (10.0) |
| (8.0) |
| (16.6) |
| (6.8) |
| (6.6) |
| (6.5) |
| (6.0) |
| (5.2) |
| (3.2) |
| (2.2) |
| (2.3) |
| (1.9) |
| (2.1) |
| (1.0) |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| (0.1) |
| (0.1) |
| (0.1) |
| (22.2) |
| (24.6) |
| (31.0) |
| (29.9) |
| (25.5) |
| (37.0) |
| (26.6) |
| (38.9) |
| (33.7) |
| (27.8) |
| (18.6) |
| (17.6) |
| (19.4) |
| (15.0) |
| (9.1) |
| (8.8) |
| (6.2) |
| (6.2) |
| (5.8) |
| (7.6) |
| (6.9) |
| (7.4) |
| (9.4) |
| (9.7) |
| (25.4) |
| (31.6) |
| (30.1) |
| (25.7) |
| (37.8) |
| (26.7) |
| (39.0) |
| (34.1) |
| (15.7) |
| (18.6) |
| (17.3) |
| (19.3) |
| (11.9) |
| (8.9) |
| (8.6) |
| (6.0) |
| (5.5) |
| (5.8) |
| (7.8) |
| (7.0) |
| (7.5) |
| (9.5) |
| (9.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (25.4) |
| (31.6) |
| (30.1) |
| (25.7) |
| (37.8) |
| (26.7) |
| (39.0) |
| (34.1) |
| (15.7) |
| (18.6) |
| (17.3) |
| (19.3) |
| (11.9) |
| (8.9) |
| (8.6) |
| (6.0) |
| (5.5) |
| (5.8) |
| (7.8) |
| (7.0) |
| (7.5) |
| (9.5) |
| (9.7) |
| (23.6) |
| (25.4) |
| (31.6) |
| (30.1) |
| (25.7) |
| (37.8) |
| (26.7) |
| (39.0) |
| (34.1) |
| (15.7) |
| (18.6) |
| (17.3) |
| (19.3) |
| (11.9) |
| (8.9) |
| (8.6) |
| (6.0) |
| (5.5) |
| (5.8) |
| (7.8) |
| (7.0) |
| (7.5) |
| (9.5) |
| (9.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (25.2) |
| (23.6) |
| (25.4) |
| (31.6) |
| (30.1) |
| (25.7) |
| (37.8) |
| (26.7) |
| (39.0) |
| (34.1) |
| (15.7) |
| (18.6) |
| (17.3) |
| (19.3) |
| (11.9) |
| (8.9) |
| (8.6) |
| (6.0) |
| (5.5) |
| (5.8) |
| (7.8) |
| (7.0) |
| (7.5) |
| (9.5) |
| (9.7) |
| (0.56) |
| (0.53) |
| (0.46) |
| - |
| (0.50) |
| (0.76) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 56.6 |
| 56.4 |
| 55.8 |
| - |
| 53.6 |
| 51.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 56.6 |
| 56.4 |
| 55.8 |
| - |
| 53.6 |
| 51.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (19.9) |
| (17.5) |
| (20.5) |
| (19.8) |
| (32.3) |
| (27.2) |
| (21.9) |
| (13.4) |
| (14.4) |
| (17.1) |
| (12.7) |
| (7.3) |
| (6.7) |
| (5.2) |
| (6.3) |
| (5.9) |
| (7.7) |
| (6.9) |
| (7.3) |
| (9.3) |
| (9.6) |