| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 737.9 | 78.9 | 2.1 | 5.3 | 16.7 | 15.2 | 0.1 | 1.8 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 379.4 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,117.3 | 78.9 | 2.1 | 5.3 | 16.7 | 15.2 | 0.1 | 1.8 | - |
| Receivables | |||||||||
| Accounts Receivable | 0.5 | 0.0 | 0.1 | 0.0 | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | 0.4 | 0.0 | 0.1 | - | - | - | - | - | - |
| Prepaid Expenses | 11.9 | 0.2 | 0.2 | 0.1 | 0.5 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 15.9 | 9.2 | 3.1 | 1.0 | 0.1 | 0.0 | 0.0 | 0.0 | - |
| Accumulated Depreciation | 2.9 | 1.0 | 0.3 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 0.8 | 1.4 | 1.5 | 0.9 | 0.5 | 0.4 | 0.2 | 0.1 | 0.0 |
| Short Term Debt | - | - | 1.9 | 0.5 | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | 7.9 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.8 | 1.2 | 0.8 | 1.1 | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 1,816.5 | 307.8 | 200.6 | 169.2 | |||||
| Supplementary Data | |||||||||
| Total Debt | - | - | 1.9 | 8.4 | - | - | - | - | - |
| Net debt | - | - | (0.1) | 3.1 | - | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 257.7 | 737.9 | 352.4 | 348.8 | 166.4 | 78.9 | 3.1 | 2.5 | 6.1 | 2.1 | 7.4 | 7.2 | 6.8 | 5.3 | 10.4 | |||||||||||||||||||
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| Other Current Assets | - | - | 0.3 | 0.2 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,133.7 | 79.2 | 2.7 | 5.5 | 17.2 | - | - | - | - |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| Property,Plant & Equipment Net | 13.0 | 8.2 | 2.9 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Long Term Investments | 403.1 | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 55.6 | 55.6 | 55.6 | 55.6 | - | - | - | - | - |
| Intangible Assets | 6.5 | 9.0 | 12.1 | 15.2 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 2.4 | 1.5 | 1.1 | 1.3 | 0.0 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,618.9 | 153.6 | 74.4 | 78.5 | 17.3 | 15.3 | 0.1 | 1.8 | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.4 | 0.1 | 0.0 | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.8 | 0.4 | 0.1 | 1.4 | 0.0 | - | - | - | - |
| Accrued Expenses | 9.1 | 2.1 | 0.6 | 3.0 | 0.5 | 0.1 | 0.2 | 0.1 | - |
| Other Current Liabilities | 0.8 | 1.0 | 0.8 | 0.8 | 0.0 | - | - | - | - |
| Total Current Liabilities | 11.1 | 4.6 | 4.8 | 4.6 | 1.1 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | 0.2 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | 7.9 | - | - | - | - | - |
| Total Liabilities | 20.7 | 46.3 | 5.7 | 13.4 | 1.1 | 0.7 | 3.0 | 3.3 | 0.0 |
| 67.4 |
| 47.7 |
| 17.0 |
| 10.9 |
| 9.9 |
| Retained Earnings | (219.2) | (200.5) | (131.9) | (104.1) | (81.4) | (53.5) | (28.8) | (20.4) | (9.9) |
| Accumulated Other Comprehensive Income | 0.9 | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,598.3 | 107.3 | 68.7 | 65.1 | 15.0 | 14.6 | (2.8) | (1.5) | (0.0) |
| Total Equity | 1,598.3 | 107.3 | 68.7 | 65.1 | 15.0 | 14.6 | (2.8) | (1.5) | (0.0) |
| - |
| - |
| - |
| - |
| Working Capital | 1,122.6 | 74.6 | (2.2) | 0.9 | 16.1 | - | - | - | - |
| Book Value | 1,598.3 | 107.3 | 68.7 | 65.1 | 15.0 | 14.6 | (2.8) | (1.5) | (0.0) |
| Tangible Book Value | 1,536.2 | 42.7 | 1.1 | (5.6) | - | - | - | - | - |
| 6.7 |
| 11.5 |
| 16.7 |
| 10.4 |
| 12.6 |
| 13.8 |
| 15.2 |
| 4.0 |
| 0.5 |
| 0.2 |
| 0.1 |
| 0.3 |
| 0.8 |
| 1.3 |
| 1.8 |
| 1.7 |
| 0.3 |
| 0.4 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 728.4 | 379.4 | 203.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 986.1 | 1,117.3 | 555.6 | 348.8 | 166.4 | 78.9 | 3.1 | 2.5 | 6.1 | 2.1 | 7.4 | 7.2 | 6.8 | 5.3 | 10.4 | 6.7 | 11.5 | 16.7 | 10.4 | 12.6 | 13.8 | 15.2 | 4.0 | 0.5 | 0.2 | 0.1 | 0.3 | 0.8 | 1.3 | 1.8 | 1.7 | 0.3 | 0.4 | - |
| Receivables | ||||||||||||||||||||||||||||||||||
| Accounts Receivable | 4.3 | 0.5 | 0.5 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||
| Inventory | 4.1 | 0.4 | 1.0 | 0.4 | 0.1 | 0.0 | 0.2 | 0.3 | 0.2 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.2 | 11.9 | 0.9 | 1.0 | 0.7 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | ||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | |||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Current Assets | 1,005.1 | 1,133.7 | 562.8 | 350.2 | 167.2 | 79.2 | 3.9 | 3.4 | 6.8 | 2.7 | 8.1 | 8.0 | 7.1 | 5.6 | - | - | ||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 21.0 | 15.9 | 14.7 | 11.9 | 11.1 | 9.2 | 6.3 | 5.8 | 4.7 | 3.1 | 3.2 | 1.6 | 1.4 | 1.0 | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Accumulated Depreciation | 4.0 | 2.9 | 2.0 | 1.4 | 1.2 | 1.0 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |||||||||||||||||
| Property,Plant & Equipment Net | 16.9 | 13.0 | 12.7 | 10.6 | 10.0 | 8.2 | 5.8 | 5.4 | 4.4 | 2.9 | 3.0 | 1.5 | 1.3 | 1.0 | 0.3 | 0.2 | 0.0 | |||||||||||||||||
| Long Term Investments | 422.8 | 403.1 | 257.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Goodwill | 146.5 | 55.6 | 55.6 | 55.6 | 55.6 | 55.6 | 55.6 | 55.6 | 55.6 | 55.6 | 64.9 | 65.1 | 59.1 | 59.1 | 59.1 | 59.1 | - | - | ||||||||||||||||
| Intangible Assets | 19.2 | 6.5 | 7.0 | 7.5 | 8.2 | 9.0 | 9.7 | 10.5 | 9.0 | 12.1 | 12.1 | 12.8 | 20.7 | 22.2 | 23.7 | 25.2 | - | |||||||||||||||||
| Operating Lease Right Of Use Assets | 5.2 | 2.4 | 2.5 | 2.1 | 1.4 | 1.5 | 1.6 | 0.9 | 1.0 | 1.1 | 1.1 | 1.2 | 1.2 | 1.3 | 1.3 | 0.0 | ||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Non-Current Assets | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 78.3 | 79.2 | 81.1 | 82.7 | - | - | - | |||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Assets | 1,620.5 | 1,618.9 | 898.2 | 426.1 | 242.5 | 153.6 | 76.8 | 76.0 | 79.2 | 74.4 | 89.3 | 88.6 | 89.5 | 89.3 | 95.3 | 91.9 | 13.3 | |||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||
| Accounts Payable | 2.7 | 0.8 | 1.2 | 1.4 | 2.0 | 1.4 | 0.9 | 1.7 | 1.7 | 1.5 | 1.1 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.5 | 0.5 | 0.6 | 0.2 | 0.4 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Deferred Revenue Current | 1.9 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | - | 0.0 | - | - | - | - | - | - | |||||||||||||||||
| Operating Lease Liabilities Current | 1.8 | - | 0.6 | 0.6 | 0.5 | - | 0.4 | 0.3 | 0.3 | - | 1.2 | 1.2 | 1.2 | 1.4 | 1.3 | 0.0 | ||||||||||||||||||
| Accrued Expenses | 8.3 | 9.1 | 1.5 | 1.3 | 0.6 | 2.1 | 0.5 | 0.3 | 0.6 | 0.6 | 1.0 | 2.8 | 1.7 | 3.6 | 0.7 | 0.3 | 0.0 | 0.5 | ||||||||||||||||
| Other Current Liabilities | 2.1 | 0.8 | 0.6 | 1.2 | 1.0 | 1.0 | 0.9 | 0.8 | 0.8 | 0.8 | 0.0 | 0.0 | 0.2 | - | - | - | - | |||||||||||||||||
| Total Current Liabilities | 15.1 | 11.1 | 3.6 | 4.0 | 3.7 | 4.6 | 2.4 | 2.9 | 3.1 | 4.8 | 8.1 | 11.7 | 12.6 | 6.5 | - | - | ||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.7 | 1.8 | 1.9 | 1.5 | 1.1 | 1.2 | 1.3 | 0.7 | 0.8 | 0.8 | - | - | - | - | - | - | ||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.2 | 0.0 | - | - | |||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 7.9 | - | - | - | |||||||||||||||||
| Total Liabilities | 23.4 | 20.7 | 20.3 | 30.1 | 21.7 | 46.3 | 10.9 | 3.6 | 3.9 | 5.7 | 8.1 | 11.7 | 12.6 | 14.4 | 11.1 | 1.3 | ||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 1,823.3 | 1,816.5 | 1,095.5 | 615.9 | 404.3 | 307.8 | 209.7 | 209.1 | 206.0 | 200.6 | 170.5 | 161.9 | 157.3 | 151.2 | 150.8 | 150.8 | 67.6 | |||||||||||||||||
| Retained Earnings | (223.2) | (219.2) | (217.6) | (220.0) | (183.5) | (200.5) | (149.2) | (143.6) | (138.4) | (131.9) | (141.4) | (133.1) | (128.5) | (120.0) | (101.2) | (93.6) | (88.5) | |||||||||||||||||
| Accumulated Other Comprehensive Income | (2.9) | 0.9 | (0.0) | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Stockholders Equity | 1,597.2 | 1,598.3 | 877.9 | 396.0 | 220.8 | 107.3 | 60.4 | 65.5 | 67.6 | 68.7 | 72.2 | 69.7 | 68.1 | 65.1 | 84.2 | 90.6 | 12.3 | |||||||||||||||||
| Total Equity | 1,597.2 | 1,598.3 | 877.9 | 396.0 | 220.8 | 107.3 | 60.4 | 65.5 | 67.6 | 68.7 | 72.2 | 69.7 | 68.1 | 65.1 | 84.2 | 90.6 | 12.3 | 16.2 | ||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Working Capital | 990.0 | 1,122.6 | 559.2 | 346.3 | 163.5 | 74.6 | 1.5 | 0.5 | 3.7 | (2.2) | 0.0 | (3.7) | (5.5) | (1.0) | - | - | - | - | ||||||||||||||||
| Book Value | 1,597.2 | 1,598.3 | 877.9 | 396.0 | 220.8 | 107.3 | 60.4 | 65.5 | 67.6 | 68.7 | 72.2 | 69.7 | 68.1 | 65.1 | 84.2 | 90.6 | 12.3 | 16.2 | ||||||||||||||||
| Tangible Book Value | 1,431.5 | 1,536.2 | 815.3 | 332.9 | 157.1 | 42.7 | (4.9) | (0.6) | 3.1 | 1.1 | (4.9) | (8.2) | (11.7) | (16.2) | 1.3 | 6.2 | - | |||||||||||||||||
| 0.6 |
| 0.2 |
| 0.3 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.3 |
| 11.1 |
| 12.9 |
| 14.1 |
| 15.3 |
| 4.0 |
| 0.5 |
| 0.2 |
| 0.1 |
| 0.3 |
| 0.8 |
| 1.4 |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 1.1 |
| 0.8 |
| 0.8 |
| 0.6 |
| 0.7 |
| 3.4 |
| 3.5 |
| 2.4 |
| 3.0 |
| 1.4 |
| 3.4 |
| 3.4 |
| 3.3 |
| - |
| - |
| - |
| - |
| 67.4 |
| 48.1 |
| 48.1 |
| 47.8 |
| 47.7 |
| 26.6 |
| 18.0 |
| 17.2 |
| 17.0 |
| 13.1 |
| 11.0 |
| 10.9 |
| 10.9 |
| - |
| - |
| - |
| - |
| (81.4) |
| (65.8) |
| (61.0) |
| (56.9) |
| (53.5) |
| (42.9) |
| (31.2) |
| (29.5) |
| (28.8) |
| 22.3 |
| (23.0) |
| 21.0 |
| (20.4) |
| 38.8 |
| 11.8 |
| 10.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.2 |
| 10.3 |
| 12.1 |
| 13.5 |
| 14.6 |
| 0.6 |
| (3.0) |
| (2.2) |
| (2.8) |
| (1.0) |
| (2.6) |
| (2.1) |
| (1.5) |
| (1.3) |
| (0.7) |
| (0.4) |
| (0.0) |
| 10.3 |
| 12.1 |
| 13.5 |
| 14.6 |
| 0.6 |
| (3.0) |
| (2.2) |
| (2.8) |
| (1.0) |
| (2.6) |
| (2.1) |
| (1.5) |
| (1.3) |
| (0.7) |
| (0.4) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.3 |
| 12.1 |
| 13.5 |
| 14.6 |
| 0.6 |
| (3.0) |
| (2.2) |
| (2.8) |
| (1.0) |
| (2.6) |
| (2.1) |
| (1.5) |
| (1.3) |
| (0.7) |
| (0.4) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |