| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 1,730.2 | 2,194.0 | 2,728.3 | 1,906.4 | 13.5 | 14.9 | 13.1 | 14.5 | 14.4 | 14.7 | 13.4 | 13.3 | 13.1 | 12.4 | 10.9 | 10.6 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 8,558.9 | 6,842.2 | 56.9 | 54.5 | 45.0 | 41.7 | 41.2 | 38.5 | 36.1 | 34.9 | 34.1 | 27.6 | 21.5 | 17.4 | 13.2 | 10.5 | 7.5 |
| Cost of Revenue | 6,582.3 | 5,269.5 | 33.9 | 32.9 | 27.0 | 24.5 | 24.6 | 23.8 | 22.2 | 21.0 | 21.4 | 16.8 | 12.9 | 10.6 | 7.8 | 6.0 | 4.6 |
| Gross Profit | 1,976.6 | 1,572.7 | 23.0 | 21.6 | 18.0 | 17.2 | 16.6 | 14.7 | 13.9 | 13.9 | 12.7 | 10.8 | 8.6 | 6.8 | 5.3 | 4.5 | 2.9 |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | (457.8) | (245.2) | (71.0) | (1.3) | (0.4) | (0.2) | 0.2 | (1.9) | (1.2) | 0.9 | 1.3 | 0.4 | 0.5 | 0.3 | |||
| Non-Operating | |||||||||||||||||
| Interest Income | 94.6 | 125.8 | 121.9 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | (119.4) | (57.7) | 22.8 | (0.3) | (0.2) | 0.2 | 0.0 | (0.5) | (0.3) | 1.4 | (2.2) | 0.1 | 0.2 | (0.1) | 0.0 | ||
| Per Share | |||||||||||||||||
| EPS Basic | (0.85) | (0.63) | (0.11) | (1.63) | (0.05) | (0.03) | 0.04 | 1.51 | 0.06 | (0.11) | 0.78 | 0.09 | 0.05 | 0.08 | (0.01) | 0.58 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | (302.2) | (136.8) | (70.8) | (0.5) | 0.0 | 0.1 | 0.5 | (1.6) | (0.8) | 1.2 | 1.5 | 0.5 | 0.6 | 0.4 | (1.1) | 0.4 | |
| 11.0 |
| 10.5 |
| 10.1 |
| 10.2 |
| 10.9 |
| 11.3 |
| 10.2 |
| 9.7 |
| 10.1 |
| 10.0 |
| 10.1 |
| 9.1 |
| 9.3 |
| 7.0 |
| 10.1 |
| 9.7 |
| 9.3 |
| 8.8 |
| 9.6 |
| 8.5 |
| 8.0 |
| 8.2 |
| 9.5 |
| 8.6 |
| Cost of Revenue | 1,320.9 | 1,664.2 | 2,092.5 | 1,504.7 | 8.1 | 8.7 | 7.7 | 8.7 | 8.8 | 9.0 | 8.1 | 8.1 | 7.8 | 7.7 | 6.5 | 6.5 | 6.3 | 6.2 | 6.2 | 6.0 | 6.1 | 6.6 | 6.1 | 5.7 | 6.2 | 6.2 | 6.4 | 5.6 | 5.5 | 4.9 | 6.3 | 5.7 | 5.4 | 5.5 | 5.8 | 5.1 | 4.6 | 5.3 | 6.0 | 5.2 |
| Gross Profit | 409.3 | 529.8 | 635.8 | 401.7 | 5.4 | 6.2 | 5.4 | 5.8 | 5.7 | 5.7 | 5.4 | 5.2 | 5.4 | 4.7 | 4.4 | 4.1 | 4.7 | 4.3 | 3.9 | 4.3 | 4.7 | 4.7 | 4.1 | 3.9 | 3.9 | 3.7 | 3.7 | 3.5 | 3.8 | 2.1 | 3.8 | 4.0 | 3.9 | 3.3 | 3.8 | 3.4 | 3.4 | 2.9 | 3.6 | 3.4 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 497.0 | 441.1 | 452.5 | 456.8 | 44.4 | 39.0 | 39.0 | 9.8 | 5.2 | - | 7.7 | 4.5 | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | 2.3 | 2.3 | 2.2 | 2.1 | 2.2 | 2.1 | 2.0 | 1.9 | 1.8 | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | 2.8 | 2.8 | 2.5 | 2.4 | 2.6 | 2.5 | 2.2 | 2.1 | 2.6 | |||||||||||||||||||||||
| Depreciation & Amortization | 47.3 | 41.4 | 39.7 | 27.2 | 0.1 | (0.1) | 0.0 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Amortization of Intangibles | 116.9 | 116.9 | 117.8 | 79.8 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 661.2 | 599.4 | 610.0 | 563.8 | 44.7 | 39.4 | 39.2 | 10.1 | 5.4 | 5.3 | 7.9 | 4.7 | 5.0 | 4.9 | 4.5 | 4.2 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (251.9) | (69.6) | 25.8 | (162.1) | (39.3) | (33.2) | (33.7) | (4.3) | 0.2 | 0.4 | (2.6) | 0.5 | 0.4 | (0.2) | (0.1) | (0.1) | (0.0) | (0.6) | (0.3) | 0.2 | 0.5 | 0.5 | 0.1 | 0.0 | (0.4) | (0.4) | (1.0) | (0.4) | (0.2) | (1.1) | (0.2) | 0.0 | 0.1 | (0.1) | 0.5 | 0.2 | 0.3 | 0.1 | 0.5 | 0.5 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 25.4 | 22.3 | 24.6 | 22.3 | 56.6 | 61.4 | 57.0 | 3.5 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 56.5 | 58.7 | 62.3 | 52.5 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 2.7 | (54.2) | 1.4 | 1.7 | 56.6 | 61.4 | 57.0 | 3.5 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | |||||||||||||||||||||||
| Pre-Tax Income | (280.3) | (107.6) | (10.5) | (236.3) | 17.3 | 28.1 | 23.3 | (0.8) | 0.2 | 0.4 | (2.6) | 0.4 | 0.4 | (0.2) | (0.1) | (0.1) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (53.2) | (17.3) | 128.9 | (177.8) | 8.5 | 16.8 | 6.1 | (0.2) | 0.1 | (0.0) | (0.5) | 0.1 | 0.1 | (0.2) | (0.0) | (0.0) | 0.0 | 0.1 | (0.1) | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | (0.1) | (0.4) | 0.0 | (0.1) | 0.0 | (0.3) | 0.0 | 0.0 | 0.0 | 1.0 | 0.2 | 0.1 | 0.1 | 0.1 | (2.3) | (0.1) |
| Net Income From Continuing Ops | (227.1) | (90.3) | (139.4) | (58.5) | 8.8 | 11.3 | 17.2 | (0.6) | 0.1 | 0.4 | (2.1) | 0.3 | 0.3 | (0.0) | (0.1) | (0.1) | (0.0) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (227.1) | (90.3) | (139.4) | (58.5) | 8.8 | 11.3 | 17.2 | (0.6) | 0.1 | 0.4 | (2.1) | 0.3 | 0.3 | (0.0) | (0.1) | (0.1) | (0.0) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (227.1) | (90.3) | (139.4) | (58.5) | 8.8 | 11.3 | 17.2 | (0.6) | 0.1 | 0.4 | (2.1) | 0.3 | 0.3 | (0.0) | (0.1) | (0.1) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | 22.5 | 22.5 | 22.5 | 22.5 | 22.5 | 22.5 | 22.5 | 6.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (257.5) | (120.7) | (169.8) | (84.1) | (13.7) | (11.2) | (5.3) | (6.6) | 0.1 | 0.4 | (2.1) | 0.3 | 0.3 | (0.0) | (0.1) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.35) | - | (0.24) | (0.15) | (0.03) | - | (0.01) | (9.93) | 0.21 | - | (3.21) | 0.52 | - | - | (0.03) | (0.02) | - | - | (0.05) | 0.03 | - | - | 0.01 | 0.01 | (0.06) | - | 1.70 | 0.00 | 0.02 | - | 0.04 | 0.00 | 0.01 | - | 0.07 | 0.03 | 0.03 | - | 0.62 | 0.12 |
| EPS Diluted | (0.35) | - | (0.24) | (0.15) | (0.03) | - | (0.01) | (9.93) | 0.21 | - | (3.21) | 0.52 | - | - | (0.03) | (0.02) | - | - | ||||||||||||||||||||||
| Shares Basic | 744.4 | - | 715.3 | 564.7 | 451.4 | - | 358.8 | 0.7 | 0.7 | - | 0.7 | 0.7 | 5.3 | - | 5.1 | 5.1 | 5.1 | - | ||||||||||||||||||||||
| Shares Diluted | 744.4 | - | 715.3 | 564.7 | 451.4 | - | 358.8 | 0.7 | 0.7 | - | 0.7 | 0.7 | 5.3 | - | 5.1 | 5.1 | 5.1 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (204.6) | (28.2) | 65.5 | (134.9) | (39.2) | (33.4) | (33.7) | (4.2) | 0.5 | 0.8 | (2.4) | 0.7 | 0.5 | (0.1) | (0.0) | 0.0 | 0.1 | (0.5) | (0.2) | 0.3 | 0.6 | 0.6 | 0.2 | 0.1 | (0.3) | (0.3) | (0.9) | (0.3) | (0.1) | (1.0) | (0.1) | 0.1 | 0.2 | (0.0) | 0.6 | 0.3 | 0.3 | 0.2 | 0.6 | 0.5 |
| EBIT | (251.9) | (69.6) | 25.8 | (162.1) | (39.3) | (33.2) | (33.7) | (4.3) | 0.2 | 0.4 | (2.6) | 0.5 | 0.4 | (0.2) | (0.1) | (0.1) | (0.0) | (0.6) | (0.3) | |||||||||||||||||||||
| - |
| - |
| Selling General & Administrative | 1,847.4 | 1,394.8 | 93.0 | 22.1 | - | - | - | - | - | - | - | - | - | - | 6.5 | 4.2 | - |
| Selling & Marketing | - | - | - | 8.9 | 7.7 | 6.7 | 7.4 | 6.8 | 6.3 | 4.8 | 4.4 | 4.3 | 3.3 | 3.2 | 2.3 | - | - |
| General & Administrative | - | - | - | 10.2 | 9.5 | 9.4 | 8.3 | 8.8 | 8.0 | 7.4 | 6.4 | 5.6 | 4.3 | 2.9 | 2.9 | 2.3 | 2.2 |
| Depreciation & Amortization | 155.6 | 108.4 | 0.2 | 0.8 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Amortization of Intangibles | 431.4 | 314.7 | 0.9 | 0.7 | 0.7 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.3 | 0.2 | 0.2 | 0.1 | 0.0 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 2,434.4 | 1,817.9 | 94.1 | 22.9 | 18.3 | 17.4 | 16.4 | 16.6 | 15.0 | 12.9 | 11.5 | 10.5 | 8.1 | 6.5 | 6.5 | 4.2 | 3.8 |
| (1.2) |
| 0.3 |
| (0.9) |
| - |
| Interest Expense | 230.0 | 173.5 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (48.4) | 5.5 | 121.8 | (0.1) | (0.1) | 0.3 | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | 0.1 | (0.1) | (0.1) | (0.1) | 2.4 | 0.4 |
| Pre-Tax Income | (634.7) | (337.1) | 50.8 | (1.4) | (0.5) | 0.0 | 0.2 | (1.9) | (1.2) | 0.9 | 1.2 | 0.4 | 0.4 | 0.2 | (1.2) | 2.7 | (0.6) |
| 0.0 |
| 0.0 |
| Net Income From Continuing Ops | (515.3) | (279.4) | 28.0 | (1.1) | (0.3) | (0.1) | 0.2 | (1.5) | (0.9) | (0.5) | 3.4 | 0.4 | 0.2 | 0.3 | (1.2) | 2.7 | (0.6) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | 0.0 | 8.3 | 1.2 | - | - | - | - | - | - | - | - |
| Net Income | (515.3) | (279.4) | 28.0 | (1.1) | (0.3) | (0.1) | 0.2 | 6.8 | 0.3 | (0.5) | 3.4 | 0.4 | 0.2 | 0.3 | (1.2) | 2.7 | (0.6) |
| Net Income Attributable To Parent | (515.3) | (279.4) | 28.0 | (1.1) | (0.3) | (0.1) | 0.2 | 6.8 | 0.3 | (0.5) | 3.4 | 0.4 | 0.2 | 0.3 | (1.2) | 2.6 | (0.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | (0.1) |
| Less: Preferred Dividends | 90.0 | 90.0 | 51.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (632.1) | (388.3) | (23.0) | (1.1) | (0.3) | (0.1) | 0.2 | (1.5) | (0.9) | (0.5) | 3.4 | 0.4 | 0.2 | 0.3 | (1.2) | 2.6 | (0.5) |
| (0.13) |
| EPS Diluted | (0.85) | (0.63) | (0.11) | (1.63) | (0.05) | (0.03) | 0.04 | 1.51 | 0.06 | (0.11) | 0.77 | 0.09 | 0.05 | 0.08 | (0.01) | 0.02 | (0.13) |
| Shares Basic | 744.4 | 613.0 | 204.0 | 0.7 | 5.2 | 5.0 | 4.5 | 4.5 | 4.5 | 4.5 | 4.4 | 4.3 | 3.9 | 3.9 | 115.4 | 4.5 | 3.6 |
| Shares Diluted | 744.4 | 613.0 | 204.0 | 0.7 | 5.2 | 5.0 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.3 | 3.9 | 3.9 | 115.4 | 105.8 | 3.6 |
| (0.9) |
| EBIT | (457.8) | (245.2) | (71.0) | (1.3) | (0.4) | (0.2) | 0.2 | (1.9) | (1.2) | 0.9 | 1.3 | 0.4 | 0.5 | 0.3 | (1.2) | 0.3 | (0.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.7 |
| 1.6 |
| 1.7 |
| 1.9 |
| 1.8 |
| 1.7 |
| 1.9 |
| 1.8 |
| 1.8 |
| 1.6 |
| 1.7 |
| 1.4 |
| 1.6 |
| 1.7 |
| 1.6 |
| 1.2 |
| 1.2 |
| 1.3 |
| 1.1 |
| 1.0 |
| 1.2 |
| 1.1 |
| 2.6 |
| 2.3 |
| 2.2 |
| 2.3 |
| 2.1 |
| 2.0 |
| 2.0 |
| 2.1 |
| 2.2 |
| 2.5 |
| 2.1 |
| 2.1 |
| 1.7 |
| 2.1 |
| 2.1 |
| 2.1 |
| 2.0 |
| 1.9 |
| 1.8 |
| 1.7 |
| 1.6 |
| 1.7 |
| 1.6 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.7 |
| 4.9 |
| 4.2 |
| 4.1 |
| 4.3 |
| 4.3 |
| 4.0 |
| 3.9 |
| 4.2 |
| 4.1 |
| 4.7 |
| 3.8 |
| 4.0 |
| 3.2 |
| 3.9 |
| 4.0 |
| 3.9 |
| 3.4 |
| 3.2 |
| 3.2 |
| 3.1 |
| 2.8 |
| 3.1 |
| 2.9 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.3) |
| (0.3) |
| 0.2 |
| 0.5 |
| 0.5 |
| 0.1 |
| 0.0 |
| (0.4) |
| (0.4) |
| (0.9) |
| (0.4) |
| (0.2) |
| (1.1) |
| (0.2) |
| 0.0 |
| 0.1 |
| (0.1) |
| 0.5 |
| 0.2 |
| 0.3 |
| 0.1 |
| 0.5 |
| 0.5 |
| (0.4) |
| (0.2) |
| 0.1 |
| 0.4 |
| 0.4 |
| 0.1 |
| 0.0 |
| (0.3) |
| 0.0 |
| (0.9) |
| (0.3) |
| (0.2) |
| (0.8) |
| (0.2) |
| 0.0 |
| 0.1 |
| (1.1) |
| 0.3 |
| 0.1 |
| 0.2 |
| 0.1 |
| 2.8 |
| 0.5 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (1.0) |
| 8.6 |
| 0.3 |
| 0.3 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.4) |
| (0.2) |
| 0.1 |
| 0.4 |
| 0.4 |
| 0.1 |
| 0.0 |
| (0.3) |
| (1.0) |
| 7.7 |
| (0.0) |
| 0.1 |
| 0.0 |
| 0.2 |
| 0.0 |
| 0.1 |
| (1.1) |
| 0.3 |
| 0.1 |
| 0.2 |
| 0.1 |
| 2.8 |
| 0.5 |
| (0.0) |
| (0.4) |
| (0.2) |
| 0.1 |
| 0.4 |
| 0.4 |
| 0.1 |
| 0.0 |
| (0.3) |
| (1.0) |
| 7.7 |
| (0.0) |
| 0.1 |
| 0.0 |
| 0.2 |
| 0.0 |
| 0.1 |
| (1.1) |
| 0.3 |
| 0.1 |
| 0.2 |
| 0.1 |
| 2.8 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.0) |
| (0.4) |
| (0.2) |
| 0.1 |
| 0.4 |
| 0.4 |
| 0.1 |
| 0.0 |
| (0.3) |
| 0.0 |
| (0.9) |
| (0.3) |
| (0.2) |
| (0.8) |
| (0.2) |
| 0.0 |
| 0.1 |
| (1.1) |
| 0.3 |
| 0.1 |
| 0.2 |
| 0.1 |
| 2.8 |
| 0.5 |
| (0.05) |
| 0.03 |
| - |
| - |
| 0.01 |
| 0.01 |
| (0.06) |
| - |
| 1.70 |
| 0.00 |
| 0.02 |
| - |
| 0.04 |
| 0.00 |
| 0.01 |
| - |
| 0.07 |
| 0.03 |
| 0.03 |
| - |
| 0.61 |
| 0.12 |
| 5.1 |
| 5.1 |
| 4.8 |
| - |
| 4.5 |
| 4.5 |
| 4.5 |
| - |
| 4.5 |
| 4.5 |
| 4.5 |
| - |
| 4.5 |
| 4.5 |
| 4.5 |
| - |
| 4.5 |
| 4.5 |
| 4.5 |
| - |
| 4.4 |
| 4.4 |
| 5.1 |
| 5.1 |
| 4.8 |
| - |
| 4.7 |
| 4.7 |
| 4.5 |
| - |
| 4.5 |
| 4.5 |
| 4.5 |
| - |
| 4.5 |
| 4.6 |
| 4.5 |
| - |
| 4.5 |
| 4.5 |
| 4.5 |
| - |
| 4.5 |
| 4.5 |
| 0.2 |
| 0.5 |
| 0.5 |
| 0.1 |
| 0.0 |
| (0.4) |
| (0.4) |
| (1.0) |
| (0.4) |
| (0.2) |
| (1.1) |
| (0.2) |
| 0.0 |
| 0.1 |
| (0.1) |
| 0.5 |
| 0.2 |
| 0.3 |
| 0.1 |
| 0.5 |
| 0.5 |