| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 76.6 | 78.6 | 80.4 | 86.1 | 118.1 | 117.7 | - |
| Cost of Revenue | 55.6 | 49.7 | 51.6 | 53.3 | 75.4 | 70.6 | - |
| Gross Profit | 21.0 | 28.9 | 28.8 | 32.8 | 42.7 | 47.0 | - |
| Operating Expenses | |||||||
| Research & Development | 19.9 | 24.2 | 31.3 | 47.3 | 46.7 | 26.5 | - |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | (35.1) | (27.1) | (61.5) | (141.2) | (143.0) | (43.4) | - |
| Non-Operating | |||||||
| Interest Income | 1.5 | 5.8 | 3.8 | 2.1 | 1.8 | 0.2 | - |
| Interest Expense | - | - | - | 0.1 | 0.1 | 2.2 | - |
| Tax & Net | |||||||
| Income Tax Expense | (0.1) | (0.0) | (0.1) | (0.1) | 1.7 | 0.2 | - |
| Net Income From Continuing Ops | (34.1) | (20.1) | (58.1) | (141.5) | (141.9) | (76.6) | |
| Per Share | |||||||
| EPS Basic | (0.11) | (0.06) | (0.18) | (0.44) | (3.08) | - | - |
| EPS Diluted | (0.11) | (0.06) | (0.18) | (0.44) | (3.08) | - | - |
| Supplementary Data | |||||||
| EBITDA | (34.4) | (26.1) | (60.3) | (139.2) | (141.4) | (42.1) | - |
| EBIT | (35.1) | (27.1) | (61.5) | (141.2) | (143.0) | (43.4) | - |
| - |
| Selling & Marketing | 20.3 | 25.7 | 32.0 | 38.5 | 47.1 | 32.4 | - |
| General & Administrative | 15.9 | 12.9 | 26.9 | 46.3 | 60.5 | 31.6 | - |
| Depreciation & Amortization | 0.7 | 1.0 | 1.2 | 2.0 | 1.6 | 1.3 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - |
| Other Operating Expenses | - | 6.8 | - | - | - | - | - |
| Total Operating Expenses | 56.1 | 56.0 | 90.3 | 174.0 | 185.7 | 90.5 | - |
| Income From Equity Investments | (0.2) | - | (0.2) | (0.3) | (0.1) | (0.4) | - |
| Other Non-Operating Income | - | - | - | - | - | - | - |
| Pre-Tax Income | (34.3) | (20.2) | (58.2) | (141.5) | (140.2) | (76.4) | - |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | (34.1) | (20.1) | (58.1) | (141.5) | (141.9) | (76.6) | - |
| Net Income Attributable To Parent | (34.2) | (19.6) | (57.7) | (141.3) | (141.8) | (588.4) | - |
| Less: Minority Interest | 0.1 | (0.6) | (0.4) | (0.1) | (0.1) | 1.2 | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (34.2) | (19.6) | (57.7) | (141.3) | (907.4) | (587.3) | - |
| Shares Basic | 323.1 | 322.9 | 321.9 | 321.9 | 294.8 | 85.1 | 89.6 |
| Shares Diluted | 323.1 | 322.9 | 321.9 | 321.9 | 294.8 | 85.1 | 89.6 |