| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 64.3 | 125.6 | 160.5 | 118.6 | 96.3 | 137.7 | 113.3 | 147.4 | 161.1 | 126.6 | 61.9 | 88.6 | 81.0 | 129.0 | 85.7 | 56.8 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 469.0 | 501.0 | 559.4 | 358.1 | 364.8 | 203.1 | 108.4 | 230.0 | 316.5 | 409.5 | 523.7 | 772.9 | 598.5 | 290.4 | 677.4 | 487.0 | 142.9 | 248.5 |
| Cost of Revenue | 399.4 | 427.8 | 492.4 | 316.3 | 338.9 | 191.6 | 121.9 | 244.3 | 320.1 | 406.5 | 483.6 | 690.2 | 556.2 | 277.2 | 612.5 | 455.0 | 140.2 | 211.9 |
| Gross Profit | 69.6 | 73.2 | 67.0 | 41.8 | 25.8 | 11.5 | (13.5) | (14.3) | (3.6) | 3.0 | 40.2 | 82.7 | 42.3 | 13.2 | 65.0 | 31.9 | 2.7 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | 1.0 | 0.0 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 29.5 | 33.9 | 37.3 | 10.5 | (15.0) | (22.8) | (80.6) | (75.6) | (32.1) | (31.8) | 15.8 | 46.8 | 9.5 | (24.1) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | (47.1) | (49.0) | 5.8 | 1.5 | 2.3 | 1.4 | 0.2 | (0.1) | 10.2 | (8.8) | 3.5 | 14.8 | 2.6 | (5.5) | 13.8 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 0.90 | 1.16 | (3.12) | (1.18) | (1.56) | (2.00) | (6.29) | (5.95) | (3.26) | (1.82) | 1.00 | 2.59 | 0.49 | (1.61) | 1.60 | 0.41 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | 40.1 | 43.1 | 15.1 | (10.9) | (18.5) | (71.4) | (63.2) | (20.1) | (22.4) | 25.6 | 56.8 | 19.6 | (14.0) | 41.6 | 14.3 | ||
| 93.2 |
| 75.0 |
| 58.3 |
| 37.4 |
| 32.4 |
| 60.6 |
| 25.2 |
| 17.5 |
| 5.2 |
| 44.9 |
| 40.7 |
| 73.7 |
| 70.7 |
| 87.8 |
| 79.0 |
| 66.7 |
| 83.0 |
| 79.2 |
| 72.0 |
| 118.7 |
| 139.5 |
| 135.5 |
| 113.5 |
| 126.2 |
| Cost of Revenue | 53.5 | 108.8 | 136.3 | 100.8 | 81.9 | 116.7 | 97.1 | 129.0 | 149.7 | 114.5 | 52.7 | 75.6 | 73.5 | 124.4 | 81.2 | 50.2 | 83.2 | 68.4 | 56.8 | 35.4 | 31.1 | 55.1 | 29.3 | 23.6 | 14.0 | 53.0 | 46.1 | 67.6 | 77.6 | 91.9 | 82.8 | 61.9 | 83.6 | 83.4 | 79.9 | 113.4 | 129.7 | 128.8 | 104.0 | 118.1 |
| Gross Profit | 10.8 | 16.8 | 24.2 | 17.8 | 14.4 | 21.0 | 16.2 | 18.4 | 11.4 | 12.1 | 9.2 | 13.0 | 7.5 | 4.6 | 4.6 | 6.6 | 10.1 | 6.6 | 1.5 | 2.0 | 1.3 | 5.5 | (4.1) | (6.1) | (8.8) | (8.1) | (5.4) | 6.0 | (6.8) | (4.0) | (3.8) | 4.8 | (0.6) | (4.1) | (7.9) | 5.2 | 9.8 | 6.7 | 9.5 | 8.1 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 11.4 | 9.0 | 9.6 | 10.1 | 10.5 | 9.4 | 7.5 | 8.5 | 7.5 | 7.7 | 7.5 | 5.9 | 6.4 | 6.3 | 7.1 | 4.1 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 1.9 | - | - | - | 1.5 | - | - | - | 1.4 | - | - | - | 1.1 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (0.6) | 7.8 | 14.6 | 7.7 | 3.9 | 11.6 | 8.7 | 13.1 | 3.9 | 0.3 | 1.4 | 7.7 | 1.1 | (6.2) | (10.7) | 2.5 | (0.7) | 0.1 | (4.2) | (4.2) | (14.5) | (9.2) | (41.3) | (12.9) | (17.1) | (9.0) | (36.3) | (15.8) | (14.5) | (11.3) | (8.7) | (3.5) | (8.6) | (13.4) | (18.7) | (1.0) | 1.4 | (3.1) | (0.1) | (0.6) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.2 | 1.7 | 0.1 | 3.3 | (0.1) | 0.5 | (0.7) | (0.7) | (0.0) | (0.1) | (0.2) | (0.1) | (0.0) | 0.1 | 0.2 | 0.7 | 1.5 | |||||||||||||||||||||||
| Pre-Tax Income | 45.3 | (14.6) | (7.6) | (41.0) | 52.3 | 37.1 | (103.6) | 10.7 | (14.1) | (2.2) | 3.4 | (18.3) | (4.9) | (9.3) | (17.8) | 16.2 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 3.7 | 2.0 | (0.1) | (52.7) | 1.8 | 2.5 | 3.4 | 2.5 | (2.6) | 0.6 | 0.2 | 0.6 | 0.1 | 0.4 | (0.0) | 1.6 | 0.3 | (0.7) | 1.5 | 0.5 | 0.1 | 0.3 | (0.1) | (0.0) | (0.0) | 0.5 | (0.4) | 0.0 | (0.2) | 14.8 | (2.1) | (0.6) | (1.8) | (2.0) | (6.8) | (0.4) | 0.4 | (3.2) | (0.1) | (0.2) |
| Net Income From Continuing Ops | 41.6 | (16.6) | (7.4) | 11.7 | 50.4 | 34.6 | (107.0) | 8.2 | (11.6) | (2.9) | 3.2 | (18.9) | (5.0) | (9.7) | (17.8) | 14.5 | (25.8) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 41.6 | (16.6) | (7.4) | 11.7 | 50.4 | 34.6 | (107.0) | 8.2 | (11.6) | (2.9) | 3.2 | (18.9) | (5.0) | - | (17.8) | 14.5 | - | |||||||||||||||||||||||
| Net Income Attributable To Parent | 41.6 | (16.6) | (7.4) | 11.7 | 50.4 | 34.6 | (107.0) | 8.2 | (11.6) | (2.9) | 3.2 | (18.9) | (5.0) | - | (17.8) | 14.5 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 40.7 | (15.6) | (7.4) | 11.3 | 48.6 | 28.2 | (111.9) | 3.6 | (16.0) | (7.1) | (0.9) | (20.6) | (5.0) | - | (17.8) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.27 | - | (0.23) | 0.36 | 1.54 | - | (3.57) | 0.12 | (0.54) | - | (0.03) | (0.73) | (0.19) | - | (0.69) | 0.58 | (1.11) | - | 0.03 | (0.24) | (1.96) | - | (3.03) | (0.97) | (1.29) | - | (2.83) | (1.26) | (1.12) | - | (0.50) | (0.19) | (0.51) | - | (0.94) | (0.04) | 0.05 | - | 0.00 | (0.04) |
| EPS Diluted | 1.15 | - | (0.23) | 0.34 | 1.52 | - | (3.57) | 0.11 | (0.54) | - | (0.03) | (0.73) | (0.19) | - | (0.69) | 0.58 | (1.11) | - | ||||||||||||||||||||||
| Shares Basic | 32.0 | - | 31.9 | 31.8 | 31.6 | - | 31.4 | 30.6 | 29.6 | - | 29.5 | 28.1 | 26.5 | - | 25.7 | 24.5 | 23.2 | - | ||||||||||||||||||||||
| Shares Diluted | 35.5 | - | 31.9 | 33.4 | 33.3 | - | 31.4 | 32.3 | 29.6 | - | 29.5 | 28.1 | 26.5 | - | 25.7 | 24.5 | 23.2 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 1.3 | - | - | - | 5.4 | - | - | - | 5.3 | - | - | - | 2.2 | - | - | - | 0.4 | - | - | - | (13.3) | - | - | - | (14.1) | - | - | - | (11.3) | - | - | - | (6.0) | - | - | - | 3.8 | - | - | - |
| EBIT | (0.6) | 7.8 | 14.6 | 7.7 | 3.9 | 11.6 | 8.7 | 13.1 | 3.9 | 0.3 | 1.4 | 7.7 | 1.1 | (6.2) | (10.7) | 2.5 | (0.7) | 0.1 | (4.2) | |||||||||||||||||||||
| 36.5 |
| 2.0 |
| 0.8 |
| - |
| Selling General & Administrative | 40.2 | 39.3 | 32.9 | 27.5 | 28.2 | 27.5 | 29.8 | 38.3 | 29.1 | 33.0 | 36.4 | 41.7 | 35.3 | 27.5 | 32.7 | 28.7 | 24.6 | 31.3 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 6.2 | 5.8 | 4.6 | 4.1 | 4.3 | 9.2 | 12.4 | 12.0 | 9.4 | 9.7 | 10.0 | 10.1 | 10.1 | 8.4 | 8.8 | 7.0 | 5.7 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 33.2 |
| 5.5 |
| (21.5) |
| 5.7 |
| 0.1 |
| 0.1 |
| Interest Expense | - | - | - | - | - | - | - | 0.6 | 0.2 | 0.2 | 0.2 | 0.2 | 1.1 | 0.8 | 0.4 | 0.2 | (1.0) | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 5.3 | 5.0 | (1.0) | (0.4) | 2.4 | 0.8 | 0.6 | 0.9 | 1.8 | 0.5 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | - | - |
| Pre-Tax Income | (17.8) | (10.9) | (70.0) | (22.1) | (36.5) | (40.0) | (85.9) | (75.4) | (30.4) | (31.4) | 15.8 | 46.6 | 8.5 | (24.8) | 32.9 | 5.3 | (22.4) | 5.0 |
| 0.4 |
| (9.5) |
| 0.2 |
| Net Income From Continuing Ops | 29.3 | 38.1 | (75.8) | (23.6) | (38.8) | (41.4) | (86.1) | (75.2) | (40.6) | (22.6) | 12.3 | 31.8 | 5.9 | (19.3) | 19.1 | 4.9 | (12.9) | 4.8 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 29.3 | 38.1 | (75.8) | (23.6) | (38.8) | (41.4) | (84.4) | (75.2) | (40.6) | (22.6) | 12.3 | 31.8 | 5.9 | (19.3) | 19.1 | 4.9 | (12.8) | 4.9 |
| Net Income Attributable To Parent | 29.3 | 38.1 | (75.8) | (23.6) | (38.8) | (41.4) | (84.4) | (75.2) | (40.6) | (22.6) | 12.3 | 31.8 | 5.9 | (19.3) | 19.1 | 4.9 | (12.8) | 4.9 |
| Less: Minority Interest | - | - | - | - | - | - | (1.7) | (0.1) | - | - | - | - | - | 0.0 | 0.0 | 0.0 | (0.1) | (0.2) |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 29.0 | 36.9 | (96.0) | (33.6) | (38.8) | (41.4) | (84.4) | (75.2) | (40.6) | (22.6) | 12.3 | 31.8 | 5.9 | (19.3) | 19.1 | 4.9 | (12.8) | 4.9 |
| (1.07) |
| 0.42 |
| EPS Diluted | 0.81 | 1.09 | (3.12) | (1.18) | (1.56) | (2.00) | (6.29) | (5.95) | (3.26) | (1.82) | 1.00 | 2.58 | 0.49 | (1.61) | 1.60 | 0.41 | (1.07) | 0.42 |
| Shares Basic | 32.0 | 31.8 | 30.7 | 28.4 | 24.8 | 20.8 | 13.4 | 12.4 | 12.3 | 12.3 | 12.3 | 12.2 | 12.0 | 12.0 | 11.9 | 11.9 | 11.9 | 11.9 |
| Shares Diluted | 35.5 | 33.8 | 30.7 | 28.4 | 24.8 | 20.8 | 13.4 | 12.4 | 12.3 | 12.3 | 12.3 | 12.2 | 12.1 | 12.0 | 12.0 | 12.0 | 11.9 | 11.9 |
| (14.5) |
| 11.4 |
| EBIT | 29.5 | 33.9 | 37.3 | 10.5 | (15.0) | (22.8) | (80.6) | (75.6) | (32.1) | (31.8) | 15.8 | 46.8 | 9.5 | (24.1) | 33.2 | 5.5 | (21.5) | 5.7 |
| 10.7 |
| 6.4 |
| 5.7 |
| 6.3 |
| 9.2 |
| 8.7 |
| 7.2 |
| 6.5 |
| 7.4 |
| 7.5 |
| 7.8 |
| 15.4 |
| 7.7 |
| 7.2 |
| 5.4 |
| 8.4 |
| 8.0 |
| 9.3 |
| 10.7 |
| 5.9 |
| 7.0 |
| 9.1 |
| 8.0 |
| 8.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| 1.2 |
| - |
| - |
| - |
| 3.0 |
| - |
| - |
| - |
| 3.2 |
| - |
| - |
| - |
| 2.6 |
| - |
| - |
| - |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.4 |
| 0.1 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.2 |
| (0.3) |
| 0.0 |
| 0.0 |
| 0.0 |
| (25.6) |
| 0.4 |
| 2.3 |
| (3.7) |
| (39.0) |
| (14.4) |
| (41.4) |
| (13.0) |
| (17.2) |
| (9.1) |
| (36.1) |
| (15.9) |
| (14.2) |
| (10.9) |
| (8.3) |
| (3.0) |
| (8.2) |
| (13.2) |
| (18.4) |
| (0.9) |
| 1.1 |
| (3.1) |
| (0.1) |
| (0.6) |
| 1.2 |
| 0.7 |
| (4.2) |
| (39.1) |
| (14.6) |
| (41.3) |
| (13.0) |
| (17.2) |
| (9.6) |
| (35.7) |
| (15.9) |
| (14.0) |
| (25.7) |
| (6.2) |
| (2.3) |
| (6.4) |
| (11.1) |
| (11.6) |
| (0.4) |
| 0.6 |
| 0.1 |
| 0.1 |
| (0.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 0.7 |
| (4.2) |
| (39.1) |
| (14.4) |
| (40.3) |
| (12.8) |
| (16.9) |
| (9.5) |
| (35.7) |
| (15.9) |
| (14.0) |
| (25.7) |
| (6.2) |
| (2.3) |
| (6.4) |
| (11.1) |
| (11.6) |
| (0.4) |
| 0.6 |
| 0.1 |
| 0.1 |
| (0.5) |
| - |
| 1.2 |
| 0.7 |
| (4.2) |
| (39.1) |
| (14.4) |
| (40.3) |
| (12.8) |
| (16.9) |
| (9.5) |
| (35.7) |
| (15.9) |
| (14.0) |
| (25.7) |
| (6.2) |
| (2.3) |
| (6.4) |
| (11.1) |
| (11.6) |
| (0.4) |
| 0.6 |
| 0.1 |
| 0.1 |
| (0.5) |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.3) |
| (1.0) |
| (0.2) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.5 |
| - |
| 1.2 |
| 0.7 |
| (4.2) |
| (39.1) |
| (14.4) |
| (40.3) |
| (12.8) |
| (16.9) |
| (9.5) |
| (35.7) |
| (15.9) |
| (14.0) |
| (25.7) |
| (6.2) |
| (2.3) |
| (6.4) |
| (11.1) |
| (11.6) |
| (0.4) |
| 0.6 |
| 0.1 |
| 0.1 |
| (0.5) |
| 0.03 |
| (0.24) |
| (1.96) |
| - |
| (3.03) |
| (0.97) |
| (1.29) |
| - |
| (2.83) |
| (1.26) |
| (1.12) |
| - |
| (0.50) |
| (0.19) |
| (0.51) |
| - |
| (0.94) |
| (0.04) |
| 0.05 |
| - |
| 0.00 |
| (0.04) |
| 20.5 |
| 20.2 |
| 20.0 |
| - |
| 12.4 |
| 12.4 |
| 12.4 |
| - |
| 12.4 |
| 12.4 |
| 12.3 |
| - |
| 12.3 |
| 12.3 |
| 12.3 |
| - |
| 12.3 |
| 12.3 |
| 12.3 |
| - |
| 12.3 |
| 12.3 |
| 22.1 |
| 20.2 |
| 20.0 |
| - |
| 12.4 |
| 12.4 |
| 12.4 |
| - |
| 12.4 |
| 12.4 |
| 12.3 |
| - |
| 12.3 |
| 12.3 |
| 12.3 |
| - |
| 12.3 |
| 12.3 |
| 12.3 |
| - |
| 12.3 |
| 12.3 |
| (4.2) |
| (14.5) |
| (9.2) |
| (41.3) |
| (12.9) |
| (17.1) |
| (9.0) |
| (36.3) |
| (15.8) |
| (14.5) |
| (11.3) |
| (8.7) |
| (3.5) |
| (8.6) |
| (13.4) |
| (18.7) |
| (1.0) |
| 1.4 |
| (3.1) |
| (0.1) |
| (0.6) |