Name: RAMP Income Statement - Liveramp Holdings. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

RAMP - Liveramp Holdings. Inc.

USD | NYSE | Technology

RAMP Income Statement - Liveramp Holdings. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17
Revenues
Revenues	206.1	212.2	199.8	194.8	188.7	195.4	185.5	176.0	171.9	173.9	159.9	154.1	148.6	158.6	147.1	142.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	812.9	745.6	659.7	596.6	528.7	443.0	380.6	285.6	220.1	174.8	850.1	804.9	805.2	1,068.2	1,130.6	1,113.8	1,063.6	1,276.6
Cost of Revenue	238.1	215.9	179.5	170.1	147.4	144.0	152.7	120.7	96.4	100.0	488.4	494.0	505.5	811.4	857.5	848.4	808.8	975.2
Gross Profit	574.8	529.7	480.2	426.5	381.2	299.0	227.9	164.9	123.7	74.8	361.7	310.9	299.6	256.8	273.1	265.3	254.8
Operating Expenses
Research & Development	148.1	176.7	151.2	189.2	157.9	135.1	106.0	85.7	60.7	49.4	74.2	74.2	62.8	11.7	5.5
Operating Income
Operating Income	83.5	5.4	11.4	(125.8)	(65.5)	(120.5)	(180.9)	(198.1)	(133.5)	(131.4)	(13.1)	(32.7)	1.6	101.0
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	(46.7)	25.3	24.3	5.3	(1.2)	(30.5)	(40.3)	(45.4)	(65.7)	(45.2)	(11.6)	(14.8)	12.0	32.6	29.1
Per Share
EPS Basic	2.28	(0.01)	0.18	(1.79)	(0.50)	(1.36)	(1.84)	13.71	0.30	0.05	0.09	(0.14)	0.12	0.77	0.97	(0.29)
Supplementary Data
EBITDA	96.9	22.6	22.9	(105.0)	(41.3)	(92.8)	(145.0)	(164.4)	(95.9)	(99.4)	72.4	47.8	58.5	216.7	220.2	171.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	37.8	33.8	37.0	39.6	45.9	42.7	43.9	44.1	45.2	37.8	33.7	34.5	52.2	43.2	46.1	47.7	45.5	41.9	35.8	34.8	46.5	30.6	31.0	27.0	28.4	27.4	26.4	23.7	31.3	20.5	16.9	17.0	7.2	14.3	15.6	23.6	(9.3)	21.0	19.0	18.7
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	56.2	48.9	48.7	51.9	57.0	50.9	51.1	54.2	60.5	46.2	44.1	44.9	57.5	47.7	45.9	51.3	55.0
General & Administrative	33.0	29.1	33.2	37.3	32.2	32.0	31.4	31.0	30.3	27.2	26.0	26.7	32.8	36.7	28.7	27.1	29.6
Depreciation & Amortization	-	-	-	3.4	-	-	-	4.6	-	-	-	4.0	-	-	-	5.7
Amortization of Intangibles	-	-	-	2.8	-	-	-	3.8	-	-	-	3.3	-	-	-	4.6	-
Other Operating Expenses	(3.3)	(1.3)	0.0	(0.4)	(7.2)	(0.1)	(0.4)	(0.2)	(2.5)	(2.5)	(6.6)	(0.1)	(9.7)	(11.7)	(13.1)	(0.7)	(0.2)
Total Operating Expenses	130.3	113.0	118.8	129.3	142.3	125.7	126.8	129.5	138.4	113.7	110.5	106.2	152.3	139.3	133.9	126.8

Operating Income
Operating Income	15.3	39.5	21.4	7.2	(11.5)	14.7	7.5	(5.2)	(14.3)	15.2	8.2	2.3	(47.1)	(23.9)	(29.1)	(25.6)	(28.0)	(13.8)	(6.2)	(17.6)	(51.9)	(15.8)	(26.9)	(26.0)	(40.8)	(41.5)	(50.3)	(48.4)	(82.1)	(48.2)	(38.2)	(29.6)	(62.0)	(27.7)	(38.1)	(5.7)	(155.8)	9.1	7.1	8.2

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	4.0	3.4	3.5	3.7	4.8	4.0	4.2	4.4	5.1	6.6	6.4	4.8	4.7	(0.7)	2.2	0.7	(0.0)
Pre-Tax Income	19.3	42.9	25.0	10.9	(6.7)	18.7	11.7	(0.8)	(9.2)	21.8	14.6	7.1	(42.4)	(24.7)	(26.9)	(24.9)

Tax & Net
Income Tax Expense	(50.5)	3.0	(2.4)	3.2	(0.5)	9.2	10.0	6.7	(3.0)	8.4	10.2	8.7	(6.5)	5.8	3.6	2.3	1.4	1.3	0.4	(4.4)	(19.5)	(4.1)	(3.1)	(3.8)	(34.3)	(0.3)	(5.3)	(0.4)	(24.1)	(22.5)	2.7	(1.4)	(16.6)	(29.8)	(11.9)	(7.4)	(52.3)	6.3	(1.9)	2.7
Net Income From Continuing Ops	69.7	39.9	27.4	7.7	(6.3)	9.5	1.7	(7.5)	(6.2)	13.4	4.5	(1.6)	(35.9)	(30.5)	(30.4)	(27.2)	(29.4)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	70.9	39.9	27.4	7.7	(6.3)	11.2	1.7	(7.5)	(5.4)	14.0	4.9	(1.6)	(31.4)	(29.7)	(30.4)	(27.2)	(29.4)
Net Income Attributable To Parent	70.9	39.9	27.4	7.7	(6.3)	11.2	1.7	(7.5)	(5.4)	14.0	4.9	(1.6)	(31.4)	(29.7)	(30.4)	(27.2)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	70.9	39.9	27.4	7.7	(6.3)	11.2	1.7	(7.5)	(5.4)	14.0	4.9	(1.6)	(31.4)	(29.7)	(30.4)

Per Share
EPS Basic	-	0.63	0.42	0.12	-	0.17	0.03	(0.11)	-	0.21	0.07	(0.02)	-	(0.46)	(0.45)	(0.40)	-	(0.23)	(0.09)	0.25	-	(0.18)	(0.36)	(0.33)	-	(0.56)	(0.59)	(0.61)	-	13.65	0.27	(0.04)	-	0.29	(0.04)	(0.02)	-	0.01	0.09	0.05
EPS Diluted	-	0.62	0.42	0.12	-	0.17	0.03	(0.11)	-	0.21	0.07	(0.02)	-	(0.46)	(0.45)	(0.40)	-	(0.23)
Shares Basic	-	63.5	65.1	65.4	-	65.6	66.3	66.6	-	66.0	66.3	66.5	-	64.8	67.1	68.4	-	68.2
Shares Diluted	-	64.3	65.8	66.7	-	66.7	67.3	66.6	-	67.9	67.9	66.5	-	64.8	67.1	68.4	-	68.2

Supplementary Data
EBITDA	-	-	-	10.6	-	-	-	(0.7)	-	-	-	6.3	-	-	-	(19.9)	-	-	-	(11.0)	-	-	-	(18.0)	-	-	-	(39.5)	-	-	-	(20.2)	-	-	-	15.4	-	-	-	29.0
EBIT	15.3	39.5	21.4	7.2	(11.5)	14.7	7.5	(5.2)	(14.3)	15.2	8.2	2.3	(47.1)	(23.9)	(29.1)	(25.6)	(28.0)	(13.8)	(6.2)