| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Operating | |||||||||||||||||
| Interest Income | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | (0.0) | 0.0 | 0.0 | (0.0) | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | ||
| Per Share | |||||||||||||||||
| EPS Basic | (0.12) | - | (0.75) | (2.60) | 0.29 | - | 1.02 | 3.00 | 0.54 | - | 0.23 | 1.04 | 0.84 | - | 0.43 | (0.73) | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| Operating Expenses | ||||||
| Research & Development | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | - | - | - | - | - | - |
| Non-Operating | ||||||
| Interest Income | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.1 | 0.1 | 1.1 | 1.0 | 0.1 | 0.6 |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | - | - | 0.2 | 0.2 | 0.0 |
| Net Income From Continuing Ops | (9.2) | (8.0) | 8.8 | 6.5 | (0.9) | 15.8 |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (3.11) | (2.73) | 3.42 | 2.53 | (0.34) | 6.12 |
| EPS Diluted | (3.11) | (2.73) | 3.42 | 2.53 | (0.34) | 6.12 |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.6 | 0.7 | 0.6 | (0.9) | 0.8 | (0.4) | 1.3 | 2.7 | 1.2 | 1.0 | 0.8 | 1.3 | 1.0 | 0.2 | 0.5 | 0.1 | 0.3 |
| - |
| - |
| - |
| - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | - | 0.0 | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 0.0 |
| 0.0 |
| Net Income From Continuing Ops | (0.4) | 1.1 | (2.2) | (7.7) | 0.8 | (2.9) | 2.6 | 7.7 | 1.4 | 1.1 | 0.6 | 2.7 | 2.2 | 0.3 | 1.1 | (1.9) | (0.4) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.4) | 1.1 | (2.2) | (7.7) | 0.8 | (2.9) | 2.6 | 7.7 | 1.4 | 1.1 | 0.6 | 2.7 | 2.2 | 0.3 | 1.1 | (1.9) | (0.4) |
| Net Income Attributable To Parent | (0.4) | 1.1 | (2.2) | (7.7) | 0.8 | (2.9) | 2.6 | 7.7 | 1.4 | 1.1 | 0.6 | 2.7 | 2.2 | 0.3 | 1.1 | (1.9) | (0.4) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.4) | 1.1 | (2.2) | (7.7) | 0.8 | (2.9) | 2.6 | 7.7 | 1.4 | 1.1 | 0.6 | 2.7 | 2.2 | 0.3 | 1.1 | (1.9) | (0.4) |
| (0.16) |
| EPS Diluted | (0.12) | - | (0.75) | (2.60) | 0.29 | - | 1.02 | 3.00 | 0.54 | - | 0.23 | 1.04 | 0.84 | - | 0.43 | (0.73) | (0.16) |
| Shares Basic | 3.0 | - | 3.0 | 3.0 | 2.9 | - | 2.6 | 2.6 | 2.6 | - | 2.6 | 2.6 | 2.6 | - | 2.6 | 2.6 | 2.6 |
| Shares Diluted | 3.0 | - | 3.0 | 3.0 | 2.9 | - | 2.6 | 2.6 | 2.6 | - | 2.6 | 2.6 | 2.6 | - | 2.6 | 2.6 | 2.6 |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | - | - | - | - | - | - |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 1.0 | 1.2 | 4.8 | 4.2 | 1.1 | 6.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | 3.5 | 3.7 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (9.2) | (8.0) | 8.8 | 6.5 | (0.9) | 15.8 |
| Net Income Attributable To Parent | (9.2) | (8.0) | 8.8 | 6.5 | (0.9) | 15.8 |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (9.2) | (8.0) | 8.8 | 6.5 | (0.9) | 15.8 |
| 3.0 |
| 2.9 |
| 2.6 |
| 2.6 |
| 2.6 |
| 2.6 |
| Shares Diluted | 3.0 | 2.9 | 2.6 | 2.6 | 2.6 | 2.6 |