| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 10.1 | 8.6 | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | 1.3 | 0.5 | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | 1.0 | 1.5 | - | - |
| Non-Operating | ||||
| Interest Income | 0.4 | 0.2 | - | - |
| Interest Expense | - | 0.0 | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 0.3 | 0.4 | - | - |
| Net Income From Continuing Ops | 1.1 | 1.3 | - | - |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 0.06 | 0.08 | - | - |
| EPS Diluted | 0.06 | 0.08 | - | - |
| Shares Basic | 17.4 | 16.0 | 16.0 | 16.0 |
| Supplementary Data | ||||
| EBITDA | - | 1.5 | - | - |
| EBIT | 1.0 | 1.5 | - | - |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | - | 0.0 | - | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 9.1 | 7.1 | - | - |
| - |
| Other Non-Operating Income | 0.4 | 0.2 | - | - |
| Pre-Tax Income | 1.4 | 1.6 | - | - |
| - |
| Net Income | 1.1 | 1.3 | - | - |
| Net Income Attributable To Parent | 1.1 | 1.3 | - | - |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 1.1 | 1.3 | - | - |
| Shares Diluted | 17.4 | 16.0 | 16.0 | 16.0 |