| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 0.4 | 0.4 | 1.3 | 1.1 | - | 5.8 | 7.1 | - | - | - | - |
| Restricted Cash | 0.4 | 0.4 | 0.8 | 1.1 | 0.0 | 7.3 | 0.0 | 6.5 | - | 4.1 | - |
| Short Term Investments | 4.5 | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 5.0 | 0.4 | 1.3 | 1.1 | - | 5.8 | 7.1 | - | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 13.6 | 13.5 | 12.0 | 10.4 | 6.3 | 5.9 | 10.0 | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | 9.7 | 8.9 | 8.8 | 9.6 | 7.1 | 6.9 | 6.2 | - | - | - | - |
| Prepaid Expenses | - | - | - | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 9.4 | 5.9 | 3.9 | 3.8 | 3.3 | 2.9 | 2.6 | - | - | - | - |
| Accumulated Depreciation | 2.3 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 6.1 | 5.6 | 8.3 | 8.0 | 5.7 | 4.0 | 4.7 | - | - | - | - |
| Short Term Debt | 0.8 | 0.6 | 0.2 | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | 3.4 | 6.0 | 3.9 | 1.7 | 1.9 | 0.4 | 0.2 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | |||||||||
| Common Equity | |||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 4.2 | 6.7 | 4.1 | 1.9 | 2.1 | 4.9 | 4.6 | - | - | - | - |
| Net debt | (0.8) | 6.2 | 2.7 | ||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 0.4 | 1.3 | 5.9 | 7.1 | - | - | - |
| Restricted Cash | 0.4 | 1.3 | 5.9 | 7.1 | 5.2 | 4.1 | - |
| Short Term Investments | 4.5 | 0.0 | - | - | - | - | - |
| Cash And Short Term Investments | 5.0 | 1.3 | 5.9 | 7.1 | - | - | - |
| Receivables | |||||||
| Accounts Receivable | 13.6 | 12.0 | 6.3 | 10.0 | 1.8 | - | - |
| Current Assets | |||||||
| Inventory | 9.7 | 8.8 | 7.1 | 6.2 | 3.9 | - | - |
| Prepaid Expenses | - | - | - | - | 0.5 | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 9.4 | 3.9 | 3.3 | 2.6 | 1.9 | - | - |
| Accumulated Depreciation | 2.3 | 1.7 | 1.3 | 1.0 | 0.2 | 0.1 | |
| Current Liabilities | |||||||
| Accounts Payable | 6.1 | 8.3 | 5.7 | 4.7 | 4.2 | - | - |
| Short Term Debt | 0.8 | 0.2 | 0.2 | 4.3 | 5.8 | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 3.4 | 3.9 | 1.9 | 0.2 | 4.7 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | 10.6 | 10.6 | 1.1 | - | - |
| Supplementary Data | |||||||
| Total Debt | 4.2 | 4.1 | 2.1 | 4.6 | 10.5 | - | - |
| Net debt | (0.8) | 2.7 | (3.8) | (2.5) | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | 4.2 | 3.8 | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 43.4 | 35.9 | 33.1 | 29.4 | 22.1 | 22.1 | 28.2 | - | - | - | - |
| 2.0 |
| 1.7 |
| 1.5 |
| 1.3 |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| Property,Plant & Equipment Net | 7.1 | 3.9 | 2.2 | 2.3 | 1.9 | 1.8 | 1.7 | - | - | - | - |
| Long Term Investments | 0.2 | 0.4 | 0.4 | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 2.7 | 2.6 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Operating Lease Right Of Use Assets | 6.0 | 6.2 | 6.5 | 6.9 | 7.3 | 7.0 | 7.7 | - | - | - | - |
| Deferred Tax Assets | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 3.8 | 3.8 | 3.9 | 3.8 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 59.4 | 49.2 | 46.0 | 42.4 | 35.3 | 34.8 | 37.6 | - | - | - | - |
| 0.2 |
| 0.2 |
| 4.4 |
| 4.3 |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 20.8 | 16.7 | 15.5 | 14.0 | 13.2 | 15.2 | 18.0 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 24.2 | 22.8 | 19.4 | 15.7 | 15.1 | 15.6 | 18.3 | - | - | - | - |
| 18.6 |
| 10.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | - | - | - | 8.1 | 9.2 | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.4) | (0.9) | (1.2) | (1.2) | (0.7) | (1.0) | (0.4) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 35.3 | 26.4 | 26.6 | 26.7 | 20.2 | 19.2 | 19.3 | 8.7 | 6.9 | 3.4 | 1.0 |
| Total Equity | 35.3 | 26.4 | 26.6 | 26.7 | 20.2 | 19.2 | 19.3 | 8.7 | 6.9 | 3.4 | 1.0 |
| 0.8 |
| - |
| (0.9) |
| (2.5) |
| - |
| - |
| - |
| - |
| Working Capital | 22.6 | 19.2 | 17.6 | 15.4 | 8.9 | 6.9 | 10.2 | - | - | - | - |
| Book Value | 35.3 | 26.4 | 26.6 | 26.7 | 20.2 | 19.2 | 19.3 | 8.7 | 6.9 | 3.4 | 1.0 |
| Tangible Book Value | 32.6 | 23.8 | 26.5 | 26.6 | 20.2 | 19.2 | 19.3 | - | - | - | - |
| Other Current Assets | 4.2 | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 43.4 | 33.1 | 22.1 | 28.2 | 13.5 | - | - |
| - |
| Property,Plant & Equipment Net | 7.1 | 2.2 | 1.9 | 1.7 | 1.1 | - | - |
| Long Term Investments | 0.2 | 0.4 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | 2.7 | 0.1 | 0.0 | 0.0 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 6.0 | 6.5 | 7.3 | 7.7 | 8.8 | - | - |
| Deferred Tax Assets | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - | - |
| Other Non-Current Assets | 0.0 | 3.8 | 3.9 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 59.4 | 46.0 | 35.3 | 37.6 | 23.5 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 20.8 | 15.5 | 13.2 | 18.0 | 11.9 | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 24.2 | 19.4 | 15.1 | 18.3 | 16.6 | - | - |
| Retained Earnings | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.4) | (1.2) | (0.7) | (0.4) | 0.2 | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 35.3 | 26.6 | 20.2 | 19.3 | 6.9 | 3.4 | 1.0 |
| Total Equity | 35.3 | 26.6 | 20.2 | 19.3 | 6.9 | 3.4 | 1.0 |
| Working Capital | 22.6 | 17.6 | 8.9 | 10.2 | 1.6 | - | - |
| Book Value | 35.3 | 26.6 | 20.2 | 19.3 | 6.9 | 3.4 | 1.0 |
| Tangible Book Value | 32.6 | 26.5 | 20.2 | 19.3 | 6.9 | - | - |