| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 1,234.6 | 1,203.4 | 1,092.7 | 1,186.0 | 1,108.6 | 1,141.6 | 981.8 | 1,096.1 | 1,064.7 | 1,040.9 | 1,019.8 | 1,106.5 | 512.4 | 443.9 | 411.5 | 484.5 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | 4,716.7 | 4,590.7 | 4,284.2 | 3,679.6 | 1,733.8 | 1,417.0 | 1,377.3 | 1,318.6 | 1,170.0 | 971.2 | 1,127.0 | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | 79.0 | 66.1 | 56.0 | 57.9 | 54.0 |
| Gross Profit | - | - | - | - | - | - | - | - | - | 892.2 | 1,060.9 | - | - | - |
| Operating Expenses | ||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | ||||||||||||||
| Operating Income | 741.4 | 713.4 | 761.2 | 471.3 | 453.5 | 241.0 | 263.2 | 223.2 | 185.2 | 107.5 | 135.7 | 174.8 | 127.9 | 137.0 |
| Non-Operating | ||||||||||||||
| Interest Income | 14.5 | 14.9 | 26.2 | 22.0 | 7.0 | 1.4 | 2.3 | - | - | 3.2 | 1.9 | 2.7 | 2.2 | 2.7 |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | 116.0 | 108.0 | 137.3 | 76.4 | 86.2 | 53.4 | 65.5 | 41.6 | 31.0 | 2.1 | 37.0 | 37.9 | 36.5 | 40.3 |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | 2.17 | 2.06 | 2.03 | 1.05 | 2.89 | 1.38 | 1.56 | 1.37 | 1.12 | 0.70 | 0.86 | 1.27 | 0.85 | 0.88 |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | 1,237.0 | 1,196.8 | 1,205.6 | 823.5 | 550.7 | 328.9 | 338.1 | 293.7 | 251.8 | 160.1 | 176.6 | 216.9 | 172.5 | 180.2 |
| EBIT | ||||||||||||||
| 393.9 |
| 359.4 |
| 329.7 |
| 396.4 |
| 331.6 |
| 383.4 |
| 331.5 |
| 389.1 |
| 273.3 |
| 332.2 |
| 289.8 |
| 393.2 |
| 303.4 |
| 356.0 |
| 245.3 |
| 308.5 |
| 260.2 |
| 291.8 |
| 227.4 |
| 252.6 |
| 199.4 |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 36.4 | 50.3 | 36.1 | - | 33.1 | 43.0 | 36.7 | (15.1) | 33.5 | 36.3 | 24.3 | 16.2 | 14.8 | 19.8 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 253.4 | 343.0 | 267.4 | - | 212.3 | 265.5 | 223.5 | 306.8 | 193.9 | 216.3 | 175.1 | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 214.2 | 260.2 | 217.8 | 222.2 | 205.0 | 189.4 | 177.8 | 208.6 | 198.1 | 197.5 | 203.5 | 194.5 | 148.2 | 135.8 | 133.2 | 144.3 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 126.7 | 127.5 | 124.7 | 116.7 | 114.5 | 114.5 | 111.9 | 110.3 | 107.7 | 105.3 | 101.1 | 109.6 | 36.2 | 24.4 | 24.3 | 24.3 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 1,018.9 | 1,032.9 | 935.6 | 981.9 | 919.5 | 935.2 | 828.9 | 894.5 | 868.2 | 870.6 | 874.5 | 929.6 | 538.5 | 378.6 | 348.3 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 217.5 | 177.0 | 158.3 | 188.6 | 189.5 | 207.0 | 153.4 | 201.9 | 198.9 | 170.8 | 145.8 | 179.6 | (24.9) | 65.7 | 63.5 | 91.6 | 232.7 | 53.4 | 53.6 | 89.5 | 44.5 | 72.9 | 67.4 | 88.8 | 34.1 | 71.5 | 40.2 | 78.0 | 33.6 | 56.3 | 31.2 | 64.8 | 32.9 | 40.0 | 16.9 | 26.9 | 23.6 | 40.6 | 2.3 | 53.6 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 2.6 | 4.3 | 3.6 | 4.0 | 3.0 | 5.9 | 6.9 | 6.8 | 6.6 | 6.2 | 4.5 | 5.0 | 6.3 | 3.8 | 1.8 | 0.9 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.7 | 0.5 | 1.0 | 1.0 | 0.5 | 0.4 | 0.5 |
| Interest Expense | 44.0 | 46.0 | 48.2 | 47.5 | 49.9 | 52.7 | 57.2 | 59.9 | 63.9 | 64.2 | 63.7 | 65.0 | 20.9 | 9.5 | 9.2 | 18.5 | 20.7 | 10.4 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (2.3) | 0.6 | (1.6) | 0.2 | 0.7 | 0.5 | (1.2) | (0.2) | (0.8) | 1.7 | 0.4 | 0.2 | 2.4 | (1.1) | 1.1 | 0.8 | 0.3 | |||||||||||||||||||||||
| Pre-Tax Income | 173.2 | 135.5 | 111.7 | 145.5 | 142.9 | 160.4 | 102.2 | 147.6 | 139.9 | 114.2 | 86.3 | 119.4 | (37.5) | 59.1 | 57.6 | 75.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 37.6 | 26.1 | 16.5 | 35.8 | 29.6 | 42.0 | 26.2 | 36.6 | 32.5 | 30.0 | 23.1 | 32.6 | (9.3) | 13.7 | 14.7 | 21.6 | 36.2 | 10.9 | 13.1 | 21.1 | 8.4 | 16.8 | 15.4 | 27.7 | 5.6 | 12.8 | 6.8 | 15.4 | 6.6 | 11.9 | 4.8 | 9.0 | 5.3 | (5.9) | (3.4) | 4.0 | 7.3 | 7.1 | 7.2 | 13.2 |
| Net Income From Continuing Ops | 135.6 | 109.4 | 95.2 | 109.7 | 113.3 | 118.4 | 76.0 | 111.0 | 107.4 | 84.2 | 63.2 | 86.8 | (28.2) | 45.4 | 42.9 | 53.4 | 178.1 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 135.6 | 109.4 | 95.2 | 109.7 | 113.3 | 118.4 | 76.0 | 111.0 | 107.4 | 84.2 | 63.2 | 86.8 | (28.2) | 45.4 | 42.9 | 53.4 | 178.1 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 135.5 | 109.7 | 95.5 | 109.8 | 113.4 | 118.5 | 76.1 | 111.1 | 107.4 | 84.3 | 63.4 | 86.9 | (28.1) | 45.3 | 42.9 | 53.4 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | ||||||||||||||||||||||
| Less: Preferred Dividends | 6.7 | 6.6 | 6.7 | 6.7 | 6.7 | 6.6 | 6.7 | 6.7 | 6.7 | 6.6 | 6.7 | 6.7 | 4.3 | - | 0.0 | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 124.6 | 99.1 | 80.7 | 99.5 | 102.9 | 108.0 | 66.9 | 100.7 | 97.1 | 77.0 | 54.7 | 77.4 | (34.2) | 45.3 | 42.9 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.67 | - | 0.43 | 0.54 | 0.56 | - | 0.36 | 0.55 | 0.53 | - | 0.30 | 0.43 | (0.28) | - | 0.39 | 0.48 | 1.61 | - | 0.29 | 0.55 | 0.26 | - | 0.42 | 0.49 | 0.21 | - | 0.23 | 0.50 | 0.17 | - | 0.21 | 0.42 | 0.16 | - | 0.10 | 0.16 | 0.10 | - | (0.05) | 0.37 |
| EPS Diluted | 0.66 | - | 0.43 | 0.53 | 0.55 | - | 0.36 | 0.54 | 0.53 | - | 0.30 | 0.42 | (0.28) | - | 0.38 | 0.48 | 1.60 | - | ||||||||||||||||||||||
| Shares Basic | 186.0 | - | 185.6 | 185.4 | 184.8 | - | 184.3 | 183.9 | 183.1 | - | 182.1 | 181.9 | 120.5 | - | 110.8 | 110.8 | 110.6 | - | ||||||||||||||||||||||
| Shares Diluted | 187.5 | - | 187.1 | 186.6 | 186.4 | - | 185.5 | 184.9 | 184.6 | - | 183.6 | 182.8 | 120.5 | - | 112.2 | 111.7 | 111.7 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 344.2 | 304.5 | 283.0 | 305.3 | 304.0 | 321.5 | 265.3 | 312.2 | 306.6 | 276.1 | 246.9 | 289.2 | 11.3 | 90.1 | 87.8 | 115.9 | 256.9 | 76.4 | 75.5 | 111.5 | 65.6 | 92.2 | 85.8 | 106.7 | 53.4 | 90.1 | 57.9 | 95.1 | 50.7 | 73.5 | 47.9 | 81.3 | 49.1 | 55.7 | 31.8 | 38.8 | 33.9 | 50.9 | 12.5 | 63.9 |
| EBIT | 217.5 | 177.0 | 158.3 | 188.6 | 189.5 | 207.0 | 153.4 | 201.9 | 198.9 | 170.8 | 145.8 | 179.6 | (24.9) | 65.7 | 63.5 | 91.6 | 232.7 | 53.4 | 53.6 | |||||||||||||||||||||
| Selling General & Administrative |
| 914.4 |
| 905.2 |
| 773.9 |
| 743.7 |
| 539.9 |
| 456.2 |
| 410.3 |
| 382.4 |
| 382.7 |
| 323.3 |
| 283.5 |
| 254.4 |
| 248.2 |
| 243.7 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 495.6 | 483.4 | 444.4 | 352.2 | 97.2 | 87.9 | 74.9 | 70.5 | 66.6 | 52.7 | 40.9 | 42.0 | 44.5 | 43.3 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 3,969.3 | 3,869.9 | 3,526.8 | 3,213.2 | 1,451.1 | 1,177.4 | 1,115.7 | 1,095.4 | 984.8 | 863.7 | 991.3 | - | - | - |
| 185.7 |
| 191.6 |
| 233.7 |
| 213.8 |
| 57.9 |
| 37.0 |
| 35.6 |
| 41.3 |
| 44.5 |
| 38.3 |
| 5.6 |
| 5.0 |
| 5.3 |
| 7.4 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | (0.0) | 1.0 | 0.9 | 0.5 | 0.4 |
| Other Non-Operating Income | (3.1) | (0.1) | (1.7) | 4.7 | 1.1 | 1.9 | 6.0 | 8.8 | 11.9 | 8.2 | 7.1 | 3.0 | 3.7 | 2.1 |
| Pre-Tax Income | 565.9 | 535.6 | 550.1 | 282.4 | 406.0 | 205.3 | 235.9 | 190.8 | 152.5 | 77.4 | 130.5 | 176.4 | 129.0 | 134.8 |
| 449.9 |
| 427.6 |
| 412.8 |
| 206.0 |
| 319.8 |
| 151.9 |
| 170.4 |
| 149.1 |
| 121.5 |
| 75.3 |
| 93.5 |
| 138.6 |
| 92.6 |
| 94.4 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 449.9 | 427.6 | 412.8 | 206.0 | 319.8 | 151.9 | 170.4 | 149.1 | 121.5 | 75.3 | 93.5 | 138.6 | 92.6 | 94.4 |
| Net Income Attributable To Parent | 450.5 | 428.4 | 413.1 | 206.5 | 319.7 | 151.9 | 170.1 | 149.0 | 121.5 | 75.0 | 91.8 | 136.2 | 91.0 | 93.6 |
| Less: Minority Interest | - | - | - | - | 0.1 | (0.0) | 0.3 | 0.1 | 0.0 | 0.3 | 1.7 | 2.4 | 1.6 | 0.8 |
| Less: Preferred Dividends | 26.7 | 26.7 | 26.7 | 24.3 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 403.9 | 382.2 | 372.7 | 174.9 | 319.7 | 151.9 | 170.1 | 149.0 | 121.5 | 75.0 | 91.8 | 136.2 | 91.0 | 93.6 |
| 2.15 |
| 2.04 |
| 2.01 |
| 1.04 |
| 2.86 |
| 1.36 |
| 1.54 |
| 1.36 |
| 1.11 |
| 0.69 |
| 0.85 |
| 1.27 |
| 0.85 |
| 0.87 |
| Shares Basic | 186.0 | 185.4 | 184.0 | 167.0 | 110.8 | 110.3 | 109.1 | 108.5 | 108.1 | 107.0 | 106.6 | 107.1 | 107.3 | 106.8 |
| Shares Diluted | 187.5 | 186.9 | 185.3 | 168.2 | 111.9 | 111.4 | 110.3 | 109.8 | 109.4 | 108.1 | 107.5 | 107.4 | 107.7 | 107.2 |
| 741.4 |
| 713.4 |
| 761.2 |
| 471.3 |
| 453.5 |
| 241.0 |
| 263.2 |
| 223.2 |
| 185.2 |
| 107.5 |
| 135.7 |
| 174.8 |
| 127.9 |
| 137.0 |
| 126.6 |
| 125.9 |
| 106.5 |
| 109.6 |
| 114.2 |
| 101.1 |
| 110.2 |
| 100.6 |
| 98.4 |
| 95.8 |
| 93.7 |
| 97.7 |
| 95.2 |
| 95.6 |
| 88.3 |
| 101.3 |
| 97.5 |
| 93.0 |
| 85.3 |
| 74.4 |
| 70.6 |
| 74.1 |
| 68.3 |
| 74.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.2 |
| 23.0 |
| 21.9 |
| 21.9 |
| 21.1 |
| 19.3 |
| 18.4 |
| 17.9 |
| 19.3 |
| 18.6 |
| 17.7 |
| 17.1 |
| 17.1 |
| 17.2 |
| 16.7 |
| 16.5 |
| 16.2 |
| 15.6 |
| 14.8 |
| 11.9 |
| 10.3 |
| 10.3 |
| 10.2 |
| 10.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 393.2 |
| 331.0 |
| 306.1 |
| 277.1 |
| 307.0 |
| 287.1 |
| 312.1 |
| 264.2 |
| 300.3 |
| 239.2 |
| 260.7 |
| 249.6 |
| 315.3 |
| 269.8 |
| 299.6 |
| 214.2 |
| 243.7 |
| 227.3 |
| 251.7 |
| 210.5 |
| 225.7 |
| 175.8 |
| - |
| - |
| - |
| 8.8 |
| 8.9 |
| 8.9 |
| 8.8 |
| 8.7 |
| 8.9 |
| 9.2 |
| 10.3 |
| 10.1 |
| 10.1 |
| 10.8 |
| 11.8 |
| 10.5 |
| 10.9 |
| 11.3 |
| 11.0 |
| 10.6 |
| 8.6 |
| 8.1 |
| 2.2 |
| 0.9 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| (0.1) |
| 0.0 |
| (0.1) |
| (0.2) |
| 0.2 |
| 0.5 |
| (0.9) |
| 0.6 |
| 1.2 |
| 1.0 |
| (0.8) |
| 2.3 |
| 0.9 |
| 3.6 |
| 3.2 |
| 2.0 |
| 1.7 |
| 2.0 |
| 2.9 |
| 7.2 |
| 0.9 |
| 0.9 |
| 1.9 |
| 0.6 |
| 3.5 |
| 2.3 |
| 5.9 |
| 0.2 |
| 0.3 |
| 214.3 |
| 41.5 |
| 45.4 |
| 81.8 |
| 36.6 |
| 65.7 |
| 60.9 |
| 80.8 |
| 28.5 |
| 64.4 |
| 32.0 |
| 69.5 |
| 24.8 |
| 47.4 |
| 27.9 |
| 54.8 |
| 22.5 |
| 30.9 |
| 7.0 |
| 21.7 |
| 17.7 |
| 35.0 |
| 2.2 |
| 53.8 |
| 30.6 |
| 32.4 |
| 60.8 |
| 28.1 |
| 48.9 |
| 45.5 |
| 53.1 |
| 22.8 |
| 51.6 |
| 25.3 |
| 54.1 |
| 18.2 |
| 35.5 |
| 23.1 |
| 45.7 |
| 17.2 |
| 36.8 |
| 10.3 |
| 17.7 |
| 10.4 |
| 27.9 |
| (5.0) |
| 40.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.6 |
| 32.4 |
| 60.8 |
| 28.1 |
| 48.9 |
| 45.5 |
| 53.1 |
| 22.8 |
| 51.6 |
| 25.3 |
| 54.1 |
| 18.2 |
| 35.5 |
| 23.1 |
| 45.7 |
| 17.2 |
| 36.8 |
| 10.3 |
| 17.7 |
| 10.4 |
| 27.9 |
| (5.0) |
| 40.6 |
| 178.1 |
| 30.6 |
| 32.3 |
| 60.7 |
| 28.2 |
| 48.9 |
| 45.4 |
| 53.0 |
| 22.8 |
| 51.6 |
| 25.3 |
| 54.0 |
| 18.2 |
| 35.5 |
| 23.1 |
| 45.7 |
| 17.1 |
| 36.8 |
| 10.3 |
| 17.6 |
| 10.4 |
| 27.9 |
| (5.1) |
| 39.7 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.1 |
| 0.0 |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 53.4 |
| 178.1 |
| 30.6 |
| 32.3 |
| 60.7 |
| 28.2 |
| 48.9 |
| 45.4 |
| 53.0 |
| 22.8 |
| 51.6 |
| 25.3 |
| 54.0 |
| 18.2 |
| 35.5 |
| 23.1 |
| 45.7 |
| 17.1 |
| 36.8 |
| 10.3 |
| 17.6 |
| 10.4 |
| 27.9 |
| (5.1) |
| 39.7 |
| 0.29 |
| 0.55 |
| 0.25 |
| - |
| 0.41 |
| 0.49 |
| 0.21 |
| - |
| 0.23 |
| 0.49 |
| 0.17 |
| - |
| 0.21 |
| 0.42 |
| 0.16 |
| - |
| 0.09 |
| 0.16 |
| 0.10 |
| - |
| (0.05) |
| 0.37 |
| 110.4 |
| 110.3 |
| 110.0 |
| - |
| 109.0 |
| 108.4 |
| 109.2 |
| - |
| 108.0 |
| 108.7 |
| 108.8 |
| - |
| 108.4 |
| 107.9 |
| 107.4 |
| - |
| 107.1 |
| 107.0 |
| 106.9 |
| - |
| 106.6 |
| 106.2 |
| 111.4 |
| 111.3 |
| 111.3 |
| - |
| 110.4 |
| 109.3 |
| 110.5 |
| - |
| 109.4 |
| 109.9 |
| 110.0 |
| - |
| 109.9 |
| 109.0 |
| 108.6 |
| - |
| 108.2 |
| 108.2 |
| 107.8 |
| - |
| 107.5 |
| 107.0 |
| 89.5 |
| 44.5 |
| 72.9 |
| 67.4 |
| 88.8 |
| 34.1 |
| 71.5 |
| 40.2 |
| 78.0 |
| 33.6 |
| 56.3 |
| 31.2 |
| 64.8 |
| 32.9 |
| 40.0 |
| 16.9 |
| 26.9 |
| 23.6 |
| 40.6 |
| 2.3 |
| 53.6 |