| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 212.3 | 257.7 | 431.4 | 83.5 | 694.4 | 194.7 | 181.8 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 212.3 | 257.7 | 431.4 | 83.5 | 694.4 | 194.7 | 181.8 | - | - | - | - | - |
| Receivables | ||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | 42.0 | 41.2 | 40.6 | 39.6 | 38.4 | 36.2 | 24.7 | 22.5 | 11.5 | 11.2 | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | 119.9 | 119.5 | 119.1 | 173.6 | 173.0 | 104.4 | 104.0 | 103.7 | 49.5 | 49.4 | - | - |
| Operating Lease Liabilities Non-Current | - | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 250.7 | 260.0 | 271.9 | 276.9 | 282.3 | 284.3 | 290.4 | 288.6 | 205.9 | 142.7 | - | - |
| Additional Paid In Capital | 3.9 | 3.6 | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | 119.9 | 119.5 | 119.1 | 173.6 | 173.0 | 104.4 | 104.0 | 103.7 | 49.5 | 49.4 | - | - |
| Net debt | (92.4) | (138.2) | ||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 196.9 | 212.3 | 234.9 | 191.9 | 238.8 | 257.7 | 349.4 | 252.8 | - | 431.4 | - | - | - | - | 174.2 | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| 18.6 |
| 16.8 |
| 14.9 |
| 13.4 |
| 11.6 |
| 9.8 |
| 8.1 |
| 6.3 |
| 5.4 |
| 4.7 |
| - |
| - |
| Property,Plant & Equipment Net | 23.5 | 24.6 | 25.7 | 27.0 | 27.2 | 27.1 | 16.8 | 17.3 | 6.6 | 6.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 71.5 | 71.5 | 71.5 | 71.5 | 69.2 | 69.2 | 58.6 | 58.4 | 29.9 | 29.9 | - | - |
| Intangible Assets | - | 2.0 | 2.8 | - | - | - | 6.1 | 7.6 | 1.4 | - | - | - |
| Operating Lease Right Of Use Assets | 23.0 | 28.0 | 29.8 | 25.4 | 22.5 | 0.0 | - | - | - | - | - | - |
| Deferred Tax Assets | 16.3 | 19.1 | 15.8 | 17.0 | 4.9 | 2.5 | 2.3 | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4,208.3 | 3,992.5 | 4,026.0 | 3,919.1 | 4,228.2 | 3,350.1 | 2,788.5 | 2,974.0 | 1,691.1 | 1,395.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3,684.9 | 3,484.6 | 3,514.8 | 3,434.5 | 3,761.5 | 2,921.6 | 2,380.8 | 2,599.4 | 1,425.9 | 1,214.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 282.0 | 264.5 | 255.2 | 225.9 | 181.3 | 138.1 | 112.0 | 81.6 | 51.3 | 30.8 | - | - |
| Accumulated Other Comprehensive Income | (13.3) | (20.3) | (19.5) | (21.7) | (1.7) | 1.1 | 0.2 | (1.3) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Total Stockholders Equity | 523.4 | 507.9 | 511.3 | 484.6 | 466.7 | 428.5 | 407.7 | 374.6 | 265.2 | 181.6 | 163.6 | 152.0 |
| Total Equity | 523.4 | 507.9 | 511.3 | 484.6 | 466.7 | 428.5 | 407.7 | 374.6 | 265.2 | 181.6 | 163.6 | 152.0 |
| (312.2) |
| 90.0 |
| (521.4) |
| (90.3) |
| (77.7) |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 523.4 | 507.9 | 511.3 | 484.6 | 466.7 | 428.5 | 407.7 | 374.6 | 265.2 | 181.6 | 163.6 | 152.0 |
| Tangible Book Value | 451.9 | 434.4 | 437.0 | 413.1 | 397.4 | 359.2 | 343.0 | 308.6 | 233.8 | 151.6 | - | - |
| 324.7 |
| 349.8 |
| 694.4 |
| 603.7 |
| 419.9 |
| - |
| 178.6 |
| - |
| - |
| 181.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 196.9 | 212.3 | 234.9 | 191.9 | 238.8 | 257.7 | 349.4 | 252.8 | - | 431.4 | - | - | - | - | 174.2 | 324.7 | 349.8 | 694.4 | 603.7 | 419.9 | - | 178.6 | - | - | 181.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 23.2 | 23.5 | 23.9 | 23.9 | 24.3 | 24.6 | 24.8 | 25.0 | 25.4 | 25.7 | 26.1 | 26.6 | 27.0 | 27.0 | 26.9 | 27.1 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 69.2 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.0 | 4.2 | 4.5 | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 22.6 | 23.0 | 24.3 | 25.6 | 26.8 | 28.0 | 29.3 | 30.5 | 31.2 | 29.8 | 29.9 | 28.7 | 29.9 | 25.4 | 24.8 | 25.9 | ||||||||||||||||||||||||
| Deferred Tax Assets | 15.0 | 16.3 | 14.9 | 17.5 | 19.1 | 19.1 | 15.0 | 16.6 | 16.6 | 15.8 | 18.3 | 16.9 | 16.5 | 17.0 | - | - | - | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 4,194.3 | 4,208.3 | 4,208.5 | 4,090.0 | 4,009.4 | 3,992.5 | 3,990.5 | 3,868.2 | 3,878.0 | 4,026.0 | 4,069.4 | 4,075.6 | 4,110.1 | 3,919.1 | 3,905.2 | 3,969.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 120.0 | 119.9 | 119.8 | 119.7 | 119.6 | 119.5 | 119.4 | 119.3 | 119.2 | 119.1 | 174.0 | 173.9 | 173.7 | 173.6 | 173.4 | 173.3 | 173.2 | 173.0 | 172.7 | 172.6 | - | 104.3 | 104.2 | 104.1 | 104.0 | 104.0 | 103.9 | 103.8 | 103.7 | 49.6 | 49.6 | 49.6 | 49.5 | 49.5 | 49.5 | - | 49.4 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 3,663.3 | 3,684.9 | 3,694.1 | 3,572.4 | 3,499.1 | 3,484.6 | 3,480.7 | 3,356.9 | 3,364.0 | 3,514.8 | 3,566.8 | 3,575.3 | 3,615.3 | 3,434.5 | 3,433.4 | 3,505.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 251.1 | 250.7 | 250.4 | 259.9 | 260.3 | 260.0 | 259.3 | 266.2 | 271.6 | 271.9 | 277.5 | 277.5 | 277.4 | 276.9 | 277.6 | 275.1 | 279.8 | 282.3 | 280.3 | 282.8 | - | 286.8 | 286.4 | 286.4 | 290.4 | 288.9 | 289.6 | 289.5 | 288.6 | 216.7 | 214.0 | 210.6 | 205.9 | 204.2 | 142.7 | - | 142.7 | - | - | - |
| Additional Paid In Capital | 3.6 | 3.9 | 3.7 | 3.6 | 3.4 | 3.6 | 3.5 | 3.5 | 3.3 | 3.6 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 290.6 | 282.0 | 274.6 | 270.2 | 263.9 | 264.5 | 262.9 | 262.5 | 259.9 | 255.2 | 247.2 | 241.7 | 233.8 | 225.9 | 213.5 | 200.1 | 190.8 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (14.3) | (13.3) | (14.4) | (16.0) | (17.3) | (20.3) | (16.1) | (20.9) | (21.0) | (19.5) | (25.8) | (22.4) | (19.9) | (21.7) | (22.5) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||
| Total Stockholders Equity | 531.1 | 523.4 | 514.3 | 517.7 | 510.3 | 507.9 | 509.7 | 511.3 | 514.0 | 511.3 | 502.5 | 500.3 | 494.8 | 484.6 | 469.6 | 461.5 | 462.6 | |||||||||||||||||||||||
| Total Equity | 531.1 | 523.4 | 514.3 | 517.7 | 510.3 | 507.9 | 509.7 | 511.3 | 514.0 | 511.3 | 502.5 | 500.3 | 494.8 | 484.6 | 469.6 | 461.5 | 462.6 | 466.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 120.0 | 119.9 | 119.8 | 119.7 | 119.6 | 119.5 | 119.4 | 119.3 | 119.2 | 119.1 | 174.0 | 173.9 | 173.7 | 173.6 | 173.4 | 173.3 | 173.2 | 173.0 | 172.7 | 172.6 | - | 104.3 | 104.2 | 104.1 | 104.0 | 104.0 | 103.9 | 103.8 | 103.7 | 49.6 | 49.6 | 49.6 | 49.5 | 49.5 | 49.5 | - | 49.4 | - | - | - |
| Net debt | (76.9) | (92.4) | (115.1) | (72.1) | (119.2) | (138.2) | (230.0) | (133.4) | - | (312.2) | - | - | - | - | (0.7) | (151.4) | (176.6) | (521.4) | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 531.1 | 523.4 | 514.3 | 517.7 | 510.3 | 507.9 | 509.7 | 511.3 | 514.0 | 511.3 | 502.5 | 500.3 | 494.8 | 484.6 | 469.6 | 461.5 | 462.6 | 466.7 | ||||||||||||||||||||||
| Tangible Book Value | 459.6 | 451.9 | 442.8 | 446.2 | 438.8 | 436.4 | 438.2 | 439.8 | 442.5 | 439.8 | 431.0 | 428.8 | 423.3 | 413.1 | 394.1 | 385.8 | 386.6 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.5 |
| 27.2 |
| 27.0 |
| 27.1 |
| - |
| 24.2 |
| 24.0 |
| 24.5 |
| 16.8 |
| 16.9 |
| 17.2 |
| 17.3 |
| 17.3 |
| 8.1 |
| 7.5 |
| 6.7 |
| 6.6 |
| 6.3 |
| 6.4 |
| - |
| 6.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 69.2 |
| 69.2 |
| 10.7 |
| 69.2 |
| 69.2 |
| 69.8 |
| 58.6 |
| 58.4 |
| 58.4 |
| 58.4 |
| 58.4 |
| 29.9 |
| 29.9 |
| 29.9 |
| 29.9 |
| 29.9 |
| 29.9 |
| - |
| 29.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.9 |
| 6.2 |
| - |
| 6.4 |
| 6.8 |
| 7.2 |
| - |
| 1.2 |
| 1.3 |
| 1.4 |
| - |
| 1.5 |
| 1.6 |
| - |
| 1.8 |
| - |
| - |
| - |
| 22.5 |
| 22.5 |
| 25.1 |
| 25.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.9 |
| - |
| 3.4 |
| - |
| 1.1 |
| - |
| - |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,013.6 |
| 4,228.2 |
| 3,890.6 |
| 3,664.3 |
| - |
| 3,359.6 |
| 3,136.2 |
| 3,128.7 |
| 2,788.5 |
| 2,820.3 |
| 2,802.0 |
| 2,978.1 |
| 2,974.0 |
| 2,136.8 |
| 1,816.9 |
| 1,715.1 |
| 1,691.1 |
| 1,642.7 |
| 1,533.6 |
| - |
| 1,395.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,548.7 |
| 3,761.5 |
| 3,448.3 |
| 3,228.6 |
| - |
| 2,938.2 |
| 2,722.2 |
| 2,720.7 |
| 2,380.8 |
| 2,421.5 |
| 2,408.1 |
| 2,593.3 |
| 2,599.4 |
| 1,841.8 |
| 1,530.7 |
| 1,439.3 |
| 1,425.9 |
| 1,382.4 |
| 1,341.3 |
| - |
| 1,214.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 181.3 |
| 156.6 |
| 147.8 |
| - |
| 128.8 |
| 121.5 |
| 116.1 |
| 112.0 |
| 103.4 |
| 98.1 |
| 90.0 |
| 81.6 |
| 73.6 |
| 66.8 |
| 58.8 |
| 51.3 |
| 47.6 |
| 41.0 |
| - |
| 30.8 |
| - |
| - |
| - |
| (15.7) |
| (10.3) |
| (1.7) |
| 0.2 |
| (0.2) |
| - |
| 1.0 |
| 1.1 |
| 0.6 |
| 0.2 |
| 0.3 |
| (0.0) |
| (0.7) |
| (1.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 466.7 |
| 442.3 |
| 435.7 |
| - |
| 421.4 |
| 414.0 |
| 408.0 |
| 407.7 |
| 398.8 |
| 393.8 |
| 384.8 |
| 374.6 |
| 295.0 |
| 286.2 |
| 275.8 |
| 265.2 |
| 260.3 |
| 192.3 |
| 183.5 |
| 181.6 |
| 176.4 |
| 170.5 |
| 163.6 |
| 442.3 |
| 435.7 |
| - |
| 421.4 |
| 414.0 |
| 408.0 |
| 407.7 |
| 398.8 |
| 393.8 |
| 384.8 |
| 374.6 |
| 295.0 |
| 286.2 |
| 275.8 |
| 265.2 |
| 260.3 |
| 192.3 |
| 183.5 |
| 181.6 |
| 176.4 |
| 170.5 |
| 163.6 |
| (430.9) |
| (247.3) |
| - |
| (74.3) |
| - |
| - |
| (77.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 442.3 |
| 435.7 |
| - |
| 421.4 |
| 414.0 |
| 408.0 |
| 407.7 |
| 398.8 |
| 393.8 |
| 384.8 |
| 374.6 |
| 295.0 |
| 286.2 |
| 275.8 |
| 265.2 |
| 260.3 |
| 192.3 |
| 183.5 |
| 181.6 |
| 176.4 |
| 170.5 |
| 163.6 |
| 397.4 |
| 373.1 |
| 366.4 |
| - |
| 352.2 |
| 338.9 |
| 332.0 |
| 349.1 |
| 334.0 |
| 328.6 |
| 319.2 |
| 316.2 |
| 263.9 |
| 255.0 |
| 244.5 |
| 235.2 |
| 228.9 |
| 160.8 |
| - |
| 149.9 |
| - |
| - |
| - |