| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenues | |||
| Revenues | 9.9 | 6.8 | 15.6 |
| Cost of Revenue | - | - | - |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | 0.7 | 1.1 | 15.5 |
| Non-Operating | |||
| Interest Income | 0.4 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (0.0) | 1.1 | 15.4 |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.30) | 2.20 | 32.30 |
| EPS Diluted | (0.30) | 0.20 | 3.10 |
| Shares Basic | 1.5 | 0.5 | 0.5 |
| Shares Diluted | 1.5 | ||
| Supplementary Data | |||
| EBITDA | 2.8 | 2.2 | 17.0 |
| EBIT | 0.7 | 1.1 | 15.5 |
| 1.8 |
| 1.5 |
| 0.8 |
| Depreciation & Amortization | 2.1 | 1.2 | 1.5 |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | 0.3 | 0.2 | 0.8 |
| Total Operating Expenses | 9.2 | 5.7 | 0.1 |
| (0.8) |
| (0.0) |
| (0.0) |
| Pre-Tax Income | (0.0) | 1.1 | 15.5 |
| (0.0) |
| 1.1 |
| 15.4 |
| Net Income Attributable To Parent | (0.0) | 1.1 | 15.4 |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | 0.0 | 0.0 | 0.0 |
| Net Income To Common Shareholders | (0.4) | 1.1 | 15.4 |
| 5.0 |
| 5.0 |