| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 380.2 | 186.3 | 130.0 | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 380.2 | 186.3 | 130.0 | - | - |
| Receivables | |||||
| Accounts Receivable | 256.8 | 177.6 | 133.5 | - | - |
| Current Assets | |||||
| Inventory | 5.7 | 4.2 | 4.8 | - | - |
| Prepaid Expenses | 180.4 | 103.0 | 63.9 | - | - |
| Other Current Assets | 14.9 | 16.4 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 176.1 | 129.1 | 129.3 | - | - |
| Accumulated Depreciation | 92.3 | 76.0 | 81.5 | - | - |
| Property,Plant & Equipment Net | 83.8 | ||||
| Current Liabilities | |||||
| Accounts Payable | 15.3 | 10.4 | 6.9 | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | 1,068.8 | 777.1 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | 322.3 | 287.0 | - | - |
| Operating Lease Liabilities Non-Current | 24.3 | 18.4 | 22.3 | - | - |
| Deferred Revenue Non-Current | 776.5 | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | 2,662.9 | 2,291.8 | 265.5 | - | - |
| Retained Earnings | (3,186.2) | ||||
| Supplementary Data | |||||
| Total Debt | - | 322.3 | 287.0 | - | - |
| Net debt | - | 136.0 | 157.0 | - | - |
| Working Capital | 909.5 | 127.5 | |||
| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 429.4 | 380.2 | 307.1 | 322.7 | 284.0 | 186.3 | 103.9 | 142.3 | 502.6 | 130.0 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 429.4 | 380.2 | 307.1 | 322.7 | 284.0 | 186.3 | 103.9 | 142.3 | 502.6 | 130.0 | - | - | - | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | 199.3 | 256.8 | 219.7 | 217.0 | 165.6 | 177.6 | 147.7 | 138.2 | 97.4 | 133.5 | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | 7.0 | 5.7 | 5.3 | 5.0 | 4.6 | 4.2 | 4.1 | 4.2 | 4.4 | 4.8 | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | 187.5 | 176.1 | 160.5 | 144.4 | 138.6 | 129.1 | 120.4 | 115.0 | 108.9 | 129.3 | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 14.2 | 15.3 | 11.9 | 14.0 | 9.9 | 10.4 | 9.4 | 10.3 | 8.6 | 6.9 | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | 322.8 | 322.3 | 317.0 | 306.8 | 297.1 | 287.0 | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | |||||||||||||||
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | - | 322.8 | 322.3 | 317.0 | 306.8 | 297.1 | 287.0 | - | - | - | - | - |
| Net debt | |||||||||||||||
| 8.0 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 2,223.6 | 1,077.6 | 548.7 | - | - |
| 53.2 |
| 47.9 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 199.6 | 100.3 | 100.3 | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 32.9 | 25.9 | 29.8 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 101.9 | 59.3 | 62.9 | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 2,766.5 | 1,423.0 | 873.6 | - | - |
| 526.5 |
| - |
| - |
| Operating Lease Liabilities Current | 12.7 | 10.1 | 10.5 | - | - |
| Accrued Expenses | 230.0 | 162.6 | 122.9 | - | - |
| Other Current Liabilities | 5.3 | 6.3 | 0.4 | - | - |
| Total Current Liabilities | 1,314.1 | 950.2 | 656.3 | - | - |
| 642.4 |
| 579.8 |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 64.8 | 61.8 | 55.1 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 3,286.1 | 1,976.7 | 1,578.2 | - | - |
| (2,837.3) |
| (1,682.5) |
| - |
| - |
| Accumulated Other Comprehensive Income | 3.7 | (8.2) | (2.2) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | (519.6) | (553.7) | (1,419.3) | (1,087.3) | (819.3) |
| Total Equity | (519.6) | (553.7) | (1,419.3) | (1,087.3) | (819.3) |
| (107.6) |
| - |
| - |
| Book Value | (519.6) | (553.7) | (1,419.3) | (1,087.3) | (819.3) |
| Tangible Book Value | (719.2) | (654.1) | (1,519.6) | - | - |
| 165.4 |
| 180.4 |
| 143.2 |
| 91.7 |
| 93.9 |
| 103.0 |
| 78.4 |
| 65.9 |
| 74.7 |
| 63.9 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | 14.5 | 14.9 | 8.6 | 13.8 | 16.8 | 16.4 | 5.5 | 5.1 | 7.4 | 8.0 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 2,223.7 | 2,223.6 | 2,066.7 | 1,929.0 | 1,116.9 | 1,077.6 | 943.7 | 889.0 | 852.9 | 548.7 | - | - | - | - | - |
| - |
| Accumulated Depreciation | 101.0 | 92.3 | 93.5 | 86.0 | 83.6 | 76.0 | 71.2 | 68.8 | 62.9 | 81.5 | - | - | - | - | - |
| Property,Plant & Equipment Net | 86.5 | 83.8 | 67.0 | 58.3 | 54.9 | 53.2 | 49.3 | 46.2 | 46.0 | 47.9 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 199.6 | 199.6 | 199.6 | 194.5 | 101.6 | 100.3 | 100.3 | 100.3 | 100.3 | 100.3 | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | 33.1 | 36.2 | 38.8 | 25.9 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 102.8 | 101.9 | 81.7 | 81.5 | 75.5 | 59.3 | 51.1 | 52.6 | 52.9 | 62.9 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,768.2 | 2,766.5 | 2,548.7 | 2,388.7 | 1,474.6 | 1,423.0 | 1,268.7 | 1,218.2 | 1,166.4 | 873.6 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 1,122.0 | 1,068.8 | 968.2 | 897.7 | 838.9 | 777.1 | 686.0 | 626.1 | 569.2 | 526.5 | - | - | - | - | - |
| Operating Lease Liabilities Current | 14.6 | 12.7 | 11.6 | 12.4 | 11.8 | 10.1 | 9.4 | 10.1 | 10.4 | 10.5 | - | - | - | - | - |
| Accrued Expenses | 143.9 | 230.0 | 182.8 | 148.8 | 112.5 | 162.6 | 121.2 | 140.3 | 160.3 | 122.9 | - | - | - | - | - |
| Other Current Liabilities | 5.1 | 5.3 | 4.0 | 3.3 | 2.8 | 6.3 | 2.5 | 0.5 | 0.7 | 0.4 | - | - | - | - | - |
| Total Current Liabilities | 1,280.0 | 1,314.1 | 1,162.8 | 1,060.5 | 961.3 | 950.2 | 816.6 | 776.7 | 738.0 | 656.3 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current |
| - |
| - |
| 25.2 |
| 26.9 |
| 29.9 |
| 18.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 766.4 | 776.5 | 718.4 | 687.8 | 670.3 | 642.4 | 597.2 | 575.4 | 590.6 | 579.8 | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 71.3 | 64.8 | 62.2 | 76.3 | 76.7 | 61.8 | 59.0 | 58.6 | 55.2 | 55.1 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3,249.6 | 3,286.1 | 3,073.1 | 2,953.1 | 2,031.1 | 1,976.7 | 1,789.8 | 1,717.5 | 1,681.0 | 1,578.2 | - | - | - | - | - |
| 2,755.9 |
| 2,662.9 |
| 2,574.8 |
| 2,473.6 |
| 2,382.3 |
| 2,291.8 |
| 2,202.2 |
| 2,093.9 |
| 1,902.9 |
| 265.5 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (3,228.0) | (3,186.2) | (3,099.2) | (3,035.4) | (2,939.4) | (2,837.3) | (2,722.4) | (2,591.5) | (2,414.6) | (1,682.5) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (9.2) | 3.7 | (0.0) | (2.6) | 0.6 | (8.2) | (0.8) | (1.6) | (2.9) | (2.2) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (481.3) | (519.6) | (524.4) | (564.3) | (556.5) | (553.7) | (521.1) | (499.3) | (514.6) | (1,419.3) | (1,324.5) | (1,253.2) | (1,174.6) | (1,087.3) | (819.3) |
| Total Equity | (481.3) | (519.6) | (524.4) | (564.3) | (556.5) | (553.7) | (521.1) | (499.3) | (514.6) | (1,419.3) | (1,324.5) | (1,253.2) | (1,174.6) | (1,087.3) | (819.3) |
| - |
| - |
| - |
| - |
| 38.8 |
| 136.0 |
| 213.1 |
| 164.5 |
| (205.5) |
| 157.0 |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 943.7 | 909.5 | 903.9 | 868.5 | 155.6 | 127.5 | 127.1 | 112.3 | 114.9 | (107.6) | - | - | - | - | - |
| Book Value | (481.3) | (519.6) | (524.4) | (564.3) | (556.5) | (553.7) | (521.1) | (499.3) | (514.6) | (1,419.3) | (1,324.5) | (1,253.2) | (1,174.6) | (1,087.3) | (819.3) |
| Tangible Book Value | (680.9) | (719.2) | (724.0) | (758.9) | (658.1) | (654.1) | (621.4) | (599.6) | (614.9) | (1,519.6) | - | - | - | - | - |