Name: RCEL Balance Sheet - Avita Medical Assets & Debt | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Total Assets, Current Assets, Cash and Equivalents, Total Liabilities, Long-term Debt, Short-term Debt, Shareholders Equity, Working Capital, Book Value Per Share

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

RCEL - Avita Medical, Inc.

USD | NASDAQ | Healthcare

RCEL Balance Sheet - Avita Medical Assets & Debt | Ledgeburg

(in millions of USD)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q4 FY 18	Q4 FY 17
Cash And Short Term Investments
Cash And Equivalents	8.3	10.2	15.4	12.2	14.9	14.1	18.6	17.5	17.0	22.1	50.9	37.5	28.1	18.2	23.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD)	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Cash And Short Term Investments
Cash And Equivalents	10.2	14.1	22.1	18.2	110.7	73.6	20.2	-	-
Restricted Cash	-	-	-	-	-	-	-	-	-
Short Term Investments	7.9	21.8	66.9	61.2	-	-	-	-	-
Cash And Short Term Investments	18.2	35.9	89.1	79.3	110.7	73.6	20.2	-	-
Receivables
Accounts Receivable	9.1	11.8	7.7	3.5	3.5	2.1	1.4	-	-
Current Assets
Inventory	6.9	7.3	5.6	2.1	1.6	1.1	0.7	-	-
Prepaid Expenses	1.3	2.1	1.7	1.6	1.3
Non-Current Assets
Property, Plant & Equipment Gross	-	-	-	-	-	-	-	-	-
Accumulated Depreciation	5.1	3.4	2.4	2.2
Current Liabilities
Accounts Payable	-	-	-	-	-	-	-	-	-
Short Term Debt	43.0	0.0	-	-	-
Non-Current Liabilities
Long Term Debt	0.0	42.2	39.8	-	-	-	-	-	-
Operating Lease Liabilities Non-Current	2.1	2.8	1.7	0.3
Common Equity
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-	-
Additional Paid In Capital	394.4	367.6	350.0	339.8	328.9
Supplementary Data
Total Debt	43.0	42.2	39.8	-	-	-	-	-	-
Net debt	24.8	6.4	(49.2)	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Non-Current Assets
Property, Plant & Equipment Gross	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accumulated Depreciation	5.5	5.1	4.7	4.3	3.9	3.4	3.1	2.8	2.6	2.4	2.3	2.4	2.3	2.2	2.0	1.9	1.8
Property,Plant & Equipment Net	8.2	8.6	9.9	9.7	9.9	10.0	9.2	7.0	4.3	1.9	1.9	1.6	1.3	1.2	1.2	1.2	1.2
Long Term Investments	-	-	-	-	-	-	-	-	-	-	-	2.8	4.2	6.9	4.0	6.7	11.7
Equity Method Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Goodwill	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Intangible Assets	5.4	5.6	5.2	5.3	5.4	5.6	0.6	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.4	0.4	0.4	0.5
Operating Lease Right Of Use Assets	2.7	2.9	3.1	3.1	3.4	3.6	3.8	3.9	3.3	2.4	2.6	1.7	1.8	0.9	1.0	1.2
Deferred Tax Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Current Assets	0.5	0.6	1.1	0.8	0.3	0.5	0.5	0.5	0.4	0.4	0.2	0.3	0.2	0.1	0.5	1.2	1.2
Total Non-Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Assets	51.5	56.4	63.7	58.1	69.6	79.7	81.1	87.8	97.4	111.6	81.0	86.3	92.6	98.3	99.9	102.7	106.5

Non-Current Liabilities
Long Term Debt	-	-	0.0	42.2	41.5	42.2	42.5	41.0	41.3	39.8	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Lease Liabilities Non-Current	2.0	2.1	2.3	2.4	2.6	2.8	3.1	3.3	2.5	1.7	1.8	1.0	1.2	0.3	0.4	0.5
Deferred Revenue Non-Current	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.4	0.4	0.4	0.4	0.7	0.7	0.8	0.9
Deferred Tax Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pension Obligations	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Current Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.7	0.6
Total Non-Current Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Liabilities	74.7	73.0	70.4	71.0	74.1	75.0	68.6	63.5	64.0	61.9	17.4	16.5	14.3	13.0	11.7	9.9

Common Equity
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-	-	-	-	-
Additional Paid In Capital	395.8	394.4	392.8	374.1	370.8	367.6	363.8	358.5	353.2	350.0	347.2	343.8	342.4	339.8	338.0	336.7	335.4
Retained Earnings	(419.0)	(408.4)	(396.8)	(383.6)	(373.7)	(359.8)	(348.2)	(332.0)	(316.6)	(298.0)	(290.9)	(282.2)	(271.8)	(262.6)	(257.2)	(251.6)	(245.4)
Accumulated Other Comprehensive Income	0.6	(1.4)	(1.4)	(2.1)	(0.4)	(1.9)	(2.1)	(1.6)	(3.1)	(1.9)	8.0	8.0	7.9	7.6	7.4
Treasury Stock	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Stockholders Equity	(23.2)	(16.7)	(6.7)	(12.9)	(4.6)	4.5	12.2	23.9	32.6	49.1	63.0	68.6	77.6	84.7	88.0	92.6	97.8
Total Equity	(23.2)	(16.7)	(6.7)	(12.9)	(4.6)	4.5	12.2	23.9	32.6	49.1	63.0	68.6	77.6	84.7	88.0	92.6	97.8	115.7

Supplementary Data
Total Debt	46.1	43.0	42.4	42.2	41.5	42.2	42.5	41.0	41.3	39.8	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net debt	31.9	24.8	19.1	26.5	15.6	6.4	(1.9)	(13.1)	(26.9)	(49.2)	-	-	-	-	-	-	-	-	-
Working Capital	(35.0)	(27.2)	(20.5)	(26.3)	25.0	36.8	46.8	59.2	74.1	90.8	62.1	63.7	71.3	76.8	82.2	83.9	84.2	113.9
Book Value	(23.2)	(16.7)	(6.7)	(12.9)	(4.6)	4.5	12.2	23.9	32.6	49.1	63.0	68.6	77.6	84.7	88.0	92.6	97.8	115.7
Tangible Book Value	(28.6)	(22.3)	(11.9)	(18.2)	(10.0)	(1.1)	11.6	23.4	32.0	48.6	62.5	68.2	77.1	84.3	87.5	92.1	97.4

Receivables
Accounts Receivable	9.9	9.1	9.0	11.3	9.1	11.8	10.3	8.7	11.8	7.7	5.9	5.8	4.5	3.5	3.6	3.9	3.5	3.5	3.1	2.2	2.1	2.4	-	-	-	-	-