| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 77.6 | 163.6 | 55.9 | 140.5 | 232.7 | 297.1 | 185.4 | 111.4 | 18.1 | 29.8 | 80.0 | 3.6 | 12.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 111.4 | 208.7 | 317.3 | 215.9 | 156.0 | 185.6 | 118.7 | 94.4 | 0.0 | 96.7 | 31.2 | - | - |
| Cash And Short Term Investments | 188.9 | 372.3 | 373.2 | 356.4 | 388.7 | 482.7 | 304.1 | 205.7 | 18.1 | 126.5 | 111.3 | 3.6 | 12.8 |
| Receivables | |||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 3.8 | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | 57.3 | 58.0 | 53.2 | 38.1 | 27.5 | 21.3 | 30.4 | 2.5 | 1.3 | 1.6 | 1.1 | 0.2 | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | 0.5 | 1.6 | 1.6 | 1.1 | - |
| Short Term Debt | - | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.6 | ||||||||||||
| Common Equity | |||||||||||||
| Common Stock | 1.1 | 1.1 | 0.9 | 0.8 | 0.6 | 0.6 | 0.5 | 0.5 | 0.1 | 0.1 | 0.3 | 0.0 | - |
| Additional Paid In Capital | 1,717.4 | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | ||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|
| 5.8 |
| 5.0 |
| 7.7 |
| 3.3 |
| 4.6 |
| 3.6 |
| 3.4 |
| 0.8 |
| 1.9 |
| 1.1 |
| 0.1 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 192.7 | 378.2 | 378.2 | 364.1 | 392.1 | 487.3 | 307.8 | 209.1 | 19.0 | 128.3 | 112.4 | 3.7 | - |
| 29.1 |
| 21.3 |
| 14.0 |
| 9.1 |
| 5.2 |
| 2.0 |
| 0.9 |
| 0.5 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.2 |
| - |
| Property,Plant & Equipment Net | 28.2 | 36.8 | 39.2 | 29.0 | 22.3 | 19.2 | 29.5 | 2.0 | 1.0 | 1.1 | 0.8 | - | - |
| Long Term Investments | - | 0.0 | 34.3 | 43.3 | 0.0 | - | 0.0 | 7.4 | 0.0 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 39.2 | 39.2 | 39.2 | 39.2 | 30.8 | 30.8 | 30.8 | 30.8 | 0.0 | - | - | - | - |
| Intangible Assets | 25.2 | 25.2 | 25.2 | 25.7 | 0.0 | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 3.2 | 4.2 | 3.9 | 2.0 | 1.6 | 0.9 | 2.1 | 0.0 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.1 | 1.9 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 330.4 | 527.7 | 566.3 | 551.8 | 497.0 | 590.8 | 372.1 | 251.3 | 20.1 | 129.6 | 113.3 | 5.5 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.0 | 1.0 | 0.9 | 0.8 | 0.9 | 0.6 | 1.0 | 0.0 | - | - | - | - | - |
| Accrued Expenses | 12.3 | 11.9 | 9.9 | 10.0 | 4.5 | 4.9 | 2.6 | - | 2.4 | 4.2 | 2.5 | 1.0 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 30.2 | 40.7 | 48.5 | 39.2 | 22.2 | 32.6 | 18.3 | 15.4 | 4.5 | 7.0 | 4.1 | 7.2 | - |
| 3.3 |
| 3.0 |
| 1.1 |
| 0.9 |
| 0.5 |
| 1.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.1 | 1.1 | 2.9 | 2.6 | 0.1 | 0.1 | 0.0 | 0.5 | 0.4 | 0.5 | 0.4 | 0.0 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 53.2 | 64.5 | 73.8 | 62.1 | 42.3 | 87.3 | 64.8 | 57.3 | 4.6 | 56.5 | 4.5 | 10.3 | - |
| 1,680.2 |
| 1,450.7 |
| 1,203.1 |
| 946.2 |
| 825.8 |
| 489.9 |
| 300.3 |
| 5.3 |
| - |
| - |
| - |
| - |
| Retained Earnings | (1,441.2) | (1,218.1) | (959.4) | (713.8) | (491.9) | (322.8) | (183.1) | (105.9) | (31.4) | (238.9) | (196.0) | (128.0) | - |
| Accumulated Other Comprehensive Income | (0.0) | 0.1 | 0.3 | (0.4) | (0.2) | (0.0) | 0.0 | (0.1) | 0.0 | (0.1) | (0.0) | - | - |
| Treasury Stock | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 277.2 | 463.2 | 492.6 | 489.7 | 454.7 | 503.5 | 307.3 | 194.0 | 15.5 | 8.4 | 15.5 | (51.6) | (38.9) |
| Total Equity | 277.2 | 463.2 | 492.6 | 489.7 | 454.7 | 503.5 | 307.3 | 194.0 | 15.5 | 8.4 | 15.5 | (51.6) | (38.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 162.5 | 337.5 | 329.7 | 324.9 | 369.9 | 454.7 | 289.4 | 193.7 | 14.4 | 121.3 | 108.2 | (3.6) | - |
| Book Value | 277.2 | 463.2 | 492.6 | 489.7 | 454.7 | 503.5 | 307.3 | 194.0 | 15.5 | 8.4 | 15.5 | (51.6) | (38.9) |
| Tangible Book Value | 212.9 | 398.9 | 428.3 | 424.8 | 423.9 | 472.7 | 276.5 | 163.2 | 15.5 | - | - | - | - |
| Q3 FY 20 |
|---|
| Q2 FY 20 |
|---|
| Q1 FY 20 |
|---|
| Q4 FY 19 |
|---|
| Q3 FY 19 |
|---|
| Q2 FY 19 |
|---|
| Q1 FY 19 |
|---|
| Q4 FY 18 |
|---|
| Q3 FY 18 |
|---|
| Q2 FY 18 |
|---|
| Q1 FY 18 |
|---|
| Q4 FY 17 |
|---|
| Q3 FY 17 |
|---|
| Q2 FY 17 |
|---|
| Q1 FY 17 |
|---|
| Q4 FY 16 |
|---|
| Q3 FY 16 |
|---|
| Q2 FY 16 |
|---|
| Q1 FY 16 |
|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 49.6 | 77.6 | 75.9 | 32.8 | 49.8 | 163.6 | 65.6 | 38.6 | 35.3 | 55.9 | 225.7 | 45.1 | 140.5 | 196.7 | 187.5 | 130.6 | 232.7 | 245.6 | 264.6 | 252.5 | 297.1 | 82.2 | 163.2 | 190.5 | 185.4 | 89.2 | 64.8 | 124.5 | 111.4 | 38.1 | 52.5 | 171.1 | 18.1 | 49.1 | 27.6 | 25.3 | 29.8 | 83.0 | 38.5 | 58.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Short Term Investments | 94.8 | 111.4 | 146.8 | 238.7 | 268.4 | 208.7 | 170.1 | 240.2 | 295.0 | 317.3 | 211.5 | 262.0 | 215.9 | 109.9 | 133.8 | 216.0 | 156.0 | |||||||||||||||||||||||
| Cash And Short Term Investments | 144.4 | 188.9 | 222.8 | 271.5 | 318.2 | 372.3 | 235.7 | 278.8 | 330.3 | 373.2 | 437.2 | 307.0 | 356.4 | 306.5 | 321.4 | |||||||||||||||||||||||||
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 57.4 | 57.3 | 57.2 | 58.3 | 58.3 | 58.0 | 57.9 | 57.1 | 55.1 | 53.2 | 49.2 | 44.4 | 38.1 | 33.6 | ||||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | ||||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 175.8 |
| 162.2 |
| 213.8 |
| 185.6 |
| 146.5 |
| 86.6 |
| 85.4 |
| 118.7 |
| 151.4 |
| 193.0 |
| 72.1 |
| 94.4 |
| 89.4 |
| 79.6 |
| 11.6 |
| 0.0 |
| 54.0 |
| 81.1 |
| 89.4 |
| 96.7 |
| 54.6 |
| 59.7 |
| 43.6 |
| 346.6 |
| 388.7 |
| 421.5 |
| 426.8 |
| 466.4 |
| 482.7 |
| 228.7 |
| 249.8 |
| 275.9 |
| 304.1 |
| 240.6 |
| 257.8 |
| 196.6 |
| 205.7 |
| 127.5 |
| 132.1 |
| 182.7 |
| 18.1 |
| 103.1 |
| 108.8 |
| 114.7 |
| 126.5 |
| 137.6 |
| 98.2 |
| 102.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 5.4 | 3.8 | 4.9 | 5.7 | 6.3 | 5.8 | 6.1 | 13.9 | 14.8 | 5.0 | 9.7 | 5.0 | 7.7 | 4.6 | 4.4 | 7.3 | 3.3 | 3.6 | 3.6 | 5.5 | 4.6 | 4.5 | 5.6 | 3.9 | 3.6 | 5.0 | 5.8 | 3.0 | 3.4 | 1.3 | 2.5 | 2.1 | 0.8 | 0.7 | 1.1 | 1.9 | 1.9 | 1.3 | 0.5 | 1.0 |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 149.8 | 192.7 | 227.7 | 277.2 | 324.5 | 378.2 | 241.8 | 292.7 | 345.2 | 378.2 | 446.9 | 312.1 | 364.1 | 311.1 | 325.8 | 353.8 | 392.1 | 425.1 | 430.4 | 471.8 | 487.3 | 233.2 | 255.4 | 279.8 | 307.8 | 245.6 | 263.6 | 199.6 | 209.1 | 128.8 | 134.6 | 184.8 | 19.0 | 103.9 | 109.8 | 116.6 | 128.3 | 138.9 | 98.7 | 103.2 |
| 31.8 |
| 30.3 |
| 27.5 |
| 26.3 |
| 24.4 |
| 22.6 |
| 21.3 |
| 17.2 |
| 15.5 |
| 12.2 |
| 30.4 |
| 20.1 |
| 10.5 |
| 7.7 |
| 2.5 |
| 1.6 |
| 1.4 |
| 1.5 |
| 1.3 |
| 0.9 |
| 1.4 |
| 1.4 |
| 1.6 |
| 1.4 |
| 1.3 |
| 1.1 |
| Accumulated Depreciation | 30.7 | 29.1 | 27.4 | 25.7 | 23.7 | 21.3 | 19.4 | 17.6 | 15.7 | 14.0 | 12.6 | 11.4 | 9.1 | 8.0 | 7.0 | 6.0 | 5.2 | 4.2 | 3.4 | 2.7 | 2.0 | 1.4 | 1.1 | 1.0 | 0.9 | 0.8 | 0.7 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 |
| Property,Plant & Equipment Net | 26.7 | 28.2 | 29.8 | 32.5 | 34.6 | 36.8 | 38.5 | 39.5 | 39.3 | 39.2 | 36.5 | 33.0 | 29.0 | 25.6 | 24.9 | 24.4 | 22.3 | 22.1 | 21.0 | 19.8 | 19.2 | 15.8 | 14.3 | 11.1 | 29.5 | 19.3 | 9.8 | 7.1 | 2.0 | 1.2 | 1.0 | 1.1 | 1.0 | 0.6 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 0.8 |
| Long Term Investments | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 34.3 | 0.0 | 0.0 | 43.3 | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 7.4 | 32.0 | 39.4 | - | 0.0 | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 39.2 | 39.2 | 39.2 | 39.2 | 39.2 | 39.2 | 39.2 | 39.2 | 39.2 | 39.2 | 39.2 | 39.2 | 39.2 | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 | 0.0 | - | - | - | - | - | - | - |
| Intangible Assets | 25.2 | 25.2 | 25.2 | 25.2 | 25.2 | 25.2 | 25.2 | 25.2 | 25.2 | 25.2 | 25.2 | 25.7 | 25.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 3.1 | 3.2 | 3.7 | 3.8 | 4.0 | 4.2 | 4.3 | 4.6 | 4.8 | 3.9 | 4.1 | 4.3 | 2.0 | 1.0 | 1.2 | 1.4 | 1.6 | 1.5 | 1.6 | 1.8 | 0.9 | 1.1 | 1.3 | 1.5 | 2.1 | 2.3 | 2.5 | 2.6 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 285.4 | 330.4 | 368.0 | 421.0 | 471.1 | 527.7 | 393.7 | 446.4 | 499.4 | 566.3 | 598.8 | 461.8 | 551.8 | 417.3 | 431.9 | 460.2 | 497.0 | 530.2 | 535.2 | 576.5 | 590.8 | 335.5 | 353.1 | 372.8 | 372.1 | 299.9 | 308.7 | 242.1 | 251.3 | 195.0 | 207.6 | 217.2 | 20.1 | 104.7 | 111.1 | 117.9 | 129.6 | 140.1 | 99.9 | 104.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.4 |
| 0.4 |
| 1.9 |
| 1.6 |
| 1.8 |
| 0.9 |
| 1.4 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | 0.9 | 1.1 | 1.2 | 0.8 | 0.6 | 0.7 | 0.8 | 0.9 | 0.8 | 0.8 | 0.7 | 0.6 | 0.7 | 0.8 | 0.8 | 1.0 | 0.9 | 0.9 | 0.9 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 5.2 | 12.3 | 11.4 | 8.0 | 7.1 | 11.9 | 10.3 | 7.3 | 4.2 | 9.9 | 8.4 | 6.0 | 10.0 | 4.8 | 3.0 | 1.5 | 4.5 | 3.8 | 3.1 | 6.2 | 4.9 | 2.8 | 2.1 | - | 2.6 | - | - | - | - | - | 0.0 | 0.1 | 0.1 | 2.9 | 2.4 | 2.9 | 4.2 | 3.7 | 3.2 | 3.2 |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 24.5 | 30.2 | 31.2 | 43.4 | 35.3 | 40.7 | 40.0 | 37.6 | 33.0 | 48.5 | 33.5 | 34.3 | 39.2 | 30.2 | 24.3 | 22.6 | 22.2 | 24.5 | 25.4 | 40.5 | 32.6 | 32.0 | 20.7 | 21.1 | 18.3 | 22.2 | 15.1 | 20.6 | 15.4 | 10.3 | 10.1 | 7.3 | 4.5 | 3.8 | 4.0 | 5.3 | 7.0 | 5.9 | 4.1 | 4.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 2.5 | 2.6 | 2.8 | 2.9 | 3.1 | 3.3 | 3.4 | 3.6 | 3.7 | 3.0 | 3.0 | 3.1 | 1.1 | 0.5 | 0.6 | 0.7 | 0.9 | 0.9 | 1.1 | 1.3 | 0.5 | 0.6 | 0.7 | 0.9 | 1.4 | 1.7 | 1.9 | 2.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1.9 | 2.9 | 1.9 | 2.1 | 2.6 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | - | - | - | - | 0.4 | 0.3 | 0.3 | 0.5 | 0.3 | 0.3 | 0.4 |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 47.4 | 53.2 | 54.4 | 66.8 | 58.9 | 64.5 | 63.9 | 61.8 | 57.9 | 73.8 | 57.7 | 58.8 | 62.1 | 50.0 | 44.2 | 42.5 | 42.3 | 44.6 | 45.7 | 96.5 | 87.3 | 93.7 | 86.5 | 86.7 | 64.8 | 68.0 | 60.2 | 65.1 | 57.3 | 51.4 | 50.5 | 47.0 | 4.6 | 53.6 | 53.5 | 54.7 | 56.5 | 55.1 | 4.4 | 5.0 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.0 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| Additional Paid In Capital | 1,725.9 | 1,717.4 | 1,711.3 | 1,701.6 | 1,690.5 | 1,680.2 | 1,486.4 | 1,475.0 | 1,462.2 | 1,450.7 | 1,440.4 | 1,240.7 | 1,203.1 | 1,014.3 | 977.1 | 952.5 | 946.2 | 932.8 | 886.4 | 842.5 | 825.8 | 503.2 | 498.6 | 493.8 | 489.9 | 394.9 | 392.2 | 302.0 | 300.3 | 222.0 | 219.2 | 216.4 | 5.4 | - | - | - | - | - | - | - |
| Retained Earnings | (1,488.8) | (1,441.2) | (1,398.7) | (1,348.4) | (1,279.5) | (1,218.1) | (1,157.8) | (1,091.1) | (1,021.4) | (959.4) | (899.7) | (837.8) | (713.8) | (647.1) | (589.3) | (534.9) | (491.9) | (447.7) | (397.5) | (363.0) | (322.8) | (261.9) | (232.8) | (207.8) | (183.1) | (163.3) | (144.0) | (125.3) | (105.9) | (78.6) | (62.5) | (46.7) | (31.4) | (263.5) | (256.1) | (249.5) | (238.9) | (225.9) | (214.8) | (206.1) |
| Accumulated Other Comprehensive Income | (0.1) | (0.0) | (0.0) | (0.1) | (0.0) | 0.1 | 0.2 | (0.2) | (0.1) | 0.3 | (0.5) | (0.7) | (0.4) | (0.6) | (0.8) | (0.6) | (0.2) | (0.1) | (0.1) | (0.1) | (0.0) | 0.1 | 0.2 | (0.1) | 0.0 | 0.1 | 0.1 | (0.1) | (0.1) | (0.2) | (0.1) | 0.0 | 0.0 | (0.0) | (0.1) | (0.1) | (0.1) | 0.0 | 0.0 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 238.0 | 277.2 | 313.7 | 354.2 | 412.1 | 463.2 | 329.8 | 384.6 | 441.5 | 492.6 | 541.1 | 403.0 | 489.7 | 367.3 | 387.7 | 417.6 | 454.7 | 485.7 | 489.4 | 480.0 | 503.5 | 241.8 | 266.5 | 286.1 | 307.3 | 231.9 | 248.5 | 177.1 | 194.0 | 143.6 | 157.1 | 170.1 | 15.5 | 51.1 | 57.5 | 63.3 | 73.2 | 85.1 | 95.4 | 99.2 |
| Total Equity | 238.0 | 277.2 | 313.7 | 354.2 | 412.1 | 463.2 | 329.8 | 384.6 | 441.5 | 492.6 | 541.1 | 403.0 | 489.7 | 367.3 | 387.7 | 417.6 | 454.7 | 485.7 | 489.4 | 480.0 | 503.5 | 241.8 | 266.5 | 286.1 | 307.3 | 231.9 | 248.5 | 177.1 | 194.0 | 143.6 | 157.1 | 170.1 | 15.5 | 51.1 | 57.5 | 63.3 | 73.2 | 85.1 | 95.4 | 99.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 125.4 | 162.5 | 196.5 | 233.8 | 289.2 | 337.5 | 201.8 | 255.1 | 312.2 | 329.7 | 413.4 | 277.7 | 324.9 | 281.0 | 301.5 | 331.3 | 369.9 | 400.6 | 405.0 | 431.3 | 454.7 | 201.3 | 234.8 | 258.7 | 289.4 | 223.4 | 248.5 | 179.0 | 193.7 | 118.5 | 124.5 | 177.5 | 14.4 | 100.1 | 105.8 | 111.4 | 121.3 | 133.0 | 94.6 | 98.6 |
| Book Value | 238.0 | 277.2 | 313.7 | 354.2 | 412.1 | 463.2 | 329.8 | 384.6 | 441.5 | 492.6 | 541.1 | 403.0 | 489.7 | 367.3 | 387.7 | 417.6 | 454.7 | 485.7 | 489.4 | 480.0 | 503.5 | 241.8 | 266.5 | 286.1 | 307.3 | 231.9 | 248.5 | 177.1 | 194.0 | 143.6 | 157.1 | 170.1 | 15.5 | 51.1 | 57.5 | 63.3 | 73.2 | 85.1 | 95.4 | 99.2 |
| Tangible Book Value | 173.7 | 212.9 | 249.4 | 289.9 | 347.8 | 398.9 | 265.5 | 320.3 | 377.2 | 428.3 | 476.8 | 338.1 | 424.8 | 336.5 | 356.9 | 386.8 | 423.9 | 454.8 | 458.6 | 449.2 | 472.7 | 211.0 | 235.7 | 255.2 | 276.5 | 201.1 | 217.7 | 146.3 | 163.2 | 112.8 | 126.3 | 139.3 | 15.5 | - | - | - | - | - | - | - |