| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 2.9 | 4.7 | 6.3 | 0.3 | 0.2 | 0.7 | 1.8 | 0.5 | 2.9 | 0.3 | 1.0 | 6.4 | 9.3 | 14.1 | 28.4 | 24.7 | 10.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2.9 | 4.7 | 6.3 | 0.3 | 0.2 | 0.7 | 1.8 | 0.5 | 2.9 | 0.3 | 1.0 | 6.4 | 9.3 | 14.1 | 28.4 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | 78.0 | 70.7 | 50.8 | 48.2 | 36.0 | 59.8 | 52.3 | 46.1 | 45.2 | 50.9 | 59.2 | 55.7 | 43.7 | 39.0 | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | - | 9.5 | 6.4 | 4.6 | 4.4 | 5.2 | 6.3 | 8.5 | 8.0 | 7.4 | 9.2 | 9.9 | 8.8 | 8.5 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.0 | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 2.6 | 2.9 | 1.3 | 5.5 | 5.2 | - | 3.2 | 3.5 | 2.1 | - | 0.7 | 1.3 | 1.8 | 0.3 | 0.8 | |||||||||||||||||||||||||
| 24.7 |
| 10.9 |
| 41.2 |
| - |
| - |
| Prepaid Expenses | 7.7 | 7.0 | 4.6 | 4.6 | 2.5 | 4.7 | 4.1 | 3.4 | 3.7 | 3.3 | 4.5 | 2.4 | 1.9 | 2.0 | 2.1 | 1.8 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 99.9 | 97.0 | 90.5 | 59.0 | 52.0 | 43.9 | 70.7 | 58.8 | 55.6 | 53.1 | 64.5 | 72.6 | 72.7 | 70.3 | 73.2 | 68.6 | - |
| 9.4 |
| - |
| - |
| Accumulated Depreciation | - | 2.2 | 2.4 | 2.5 | 2.4 | 3.1 | 3.5 | 5.1 | 4.6 | 3.3 | 4.5 | 6.6 | 6.5 | 6.6 | 6.9 | - | - |
| Property,Plant & Equipment Net | 7.3 | 7.4 | 4.0 | 2.1 | 1.9 | 2.1 | 2.7 | 3.5 | 3.4 | 4.1 | 4.7 | 3.3 | 2.3 | 1.9 | 2.5 | 3.3 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 22.1 | 22.1 | 22.1 | 22.1 | 16.4 | 16.4 | 16.4 | 17.5 | 11.7 | 12.3 | 11.6 | 10.2 | 9.5 | 9.5 | 7.3 | 7.3 | - |
| Intangible Assets | - | 0.0 | 0.7 | 0.9 | 0.0 | 0.1 | 0.4 | 0.7 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | - |
| Operating Lease Right Of Use Assets | 4.8 | 5.2 | 2.8 | 3.7 | 1.9 | 2.4 | 5.8 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 0.0 | 0.1 | 0.1 | 0.0 | 0.5 | 3.3 | - | 0.7 | - | - | - | 0.7 | 1.6 | 2.2 | 2.7 | 3.3 | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.4 | 11.1 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | 14.2 | 12.7 | 12.1 | 11.4 | 11.5 | 12.3 | 10.4 | - | - |
| Total Assets | 134.4 | 132.1 | 120.5 | 88.0 | 72.9 | 68.3 | 96.2 | 81.5 | 73.3 | 69.8 | 81.3 | 87.3 | 86.5 | 84.5 | 86.2 | 83.0 | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 14.8 | 4.2 | 1.9 | 1.1 | 3.4 | 0.4 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.2 | 1.0 | 0.7 | 1.3 | 1.5 | 1.9 | 2.1 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 10.8 | 9.9 | 11.2 | 13.0 | 13.0 | 12.9 | 7.7 | 9.0 | 7.8 | 7.2 | 8.6 | 7.8 | 10.1 | 6.2 | 5.8 | 7.0 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 53.9 | 53.6 | 58.2 | 40.4 | 29.9 | 28.7 | 21.4 | 23.2 | 22.2 | 23.7 | 26.6 | 23.6 | 24.7 | 25.1 | 14.3 | 13.2 | - |
| - |
| Operating Lease Liabilities Non-Current | 3.8 | 4.4 | 2.3 | 2.9 | 1.6 | 2.6 | 3.9 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 88.4 | 98.6 | 94.7 | 56.0 | 46.9 | 46.1 | 63.8 | 54.3 | 51.2 | 38.6 | 49.1 | 44.4 | 25.1 | 25.8 | 14.5 | 13.4 | - |
| - |
| Additional Paid In Capital | 122.2 | 118.8 | 116.6 | 113.9 | 111.1 | 109.6 | 108.5 | 107.3 | 104.5 | 115.6 | 114.3 | 112.5 | 110.6 | 109.4 | 108.2 | 107.8 | - |
| Retained Earnings | 10.4 | (5.9) | (19.3) | (36.1) | (57.0) | (68.0) | (59.1) | (63.2) | (65.9) | (67.9) | (69.6) | (62.9) | (43.2) | (45.3) | (35.8) | (40.1) | - |
| Accumulated Other Comprehensive Income | (2.8) | (2.9) | (2.8) | (2.9) | (2.7) | (2.6) | (2.7) | (2.8) | (2.4) | (2.6) | (2.8) | 0.1 | 0.8 | 1.4 | 1.3 | 1.4 | - |
| Treasury Stock | - | - | - | 43.8 | 26.3 | 17.2 | 15.0 | 15.0 | 15.0 | 14.6 | 10.4 | 7.5 | 7.5 | 7.4 | 2.7 | 0.2 | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 46.0 | 33.5 | 25.8 | 32.0 | 26.0 | 22.2 | 32.4 | 27.2 | 22.0 | 31.3 | 32.2 | 42.9 | 61.4 | 58.8 | 71.7 | 69.6 | 63.3 |
| Total Equity | 46.0 | 33.5 | 25.8 | 32.0 | 26.0 | 22.2 | 32.4 | 27.2 | 22.0 | 31.3 | 32.2 | 42.9 | 61.4 | 58.8 | 71.7 | 69.6 | 63.3 |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 46.0 | 43.4 | 32.3 | 18.6 | 22.1 | 15.2 | 49.2 | 35.6 | 33.5 | 29.4 | 37.9 | 48.9 | 48.0 | 45.3 | 58.9 | 55.4 | - |
| Book Value | 46.0 | 33.5 | 25.8 | 32.0 | 26.0 | 22.2 | 32.4 | 27.2 | 22.0 | 31.3 | 32.2 | 42.9 | 61.4 | 58.8 | 71.7 | 69.6 | 63.3 |
| Tangible Book Value | 23.8 | 11.3 | 3.0 | 9.0 | 9.6 | 5.8 | 15.6 | 8.9 | 10.2 | 18.8 | 20.3 | 32.4 | 51.6 | 48.9 | 64.1 | 62.0 | - |
| 3.1 |
| 0.9 |
| 0.2 |
| 2.8 |
| 1.4 |
| 0.7 |
| 0.7 |
| 0.8 |
| 1.6 |
| 0.6 |
| 1.8 |
| 0.4 |
| 0.9 |
| 1.7 |
| 0.5 |
| 0.7 |
| 0.4 |
| 0.5 |
| 2.9 |
| 0.8 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2.6 | 2.9 | 1.3 | 5.5 | 5.2 | - | 3.2 | 3.5 | 2.1 | - | 0.7 | 1.3 | 1.8 | 0.3 | 0.8 | 3.1 | 0.9 | 0.2 | 2.8 | 1.4 | 0.7 | 0.7 | 0.8 | 1.6 | 0.6 | 1.8 | 0.4 | 0.9 | 1.7 | 0.5 | 0.7 | 0.4 | 0.5 | 2.9 | 0.8 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | 68.4 | - | 75.9 | 66.9 | 73.5 | - | 57.5 | 61.6 | 58.8 | 50.8 | 50.8 | 45.3 | 58.8 | 48.2 | 43.1 | 37.2 | 45.3 | 36.0 | 33.0 | 39.5 | 50.8 | 59.8 | 57.5 | 58.2 | 58.6 | 52.3 | 46.7 | 51.7 | 51.9 | 46.1 | 41.9 | 43.2 | 44.3 | 45.2 | 42.9 | 48.4 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 7.1 | 7.7 | 4.2 | 4.0 | 5.2 | - | 5.1 | 5.4 | 4.5 | - | 5.3 | 4.3 | 3.7 | 4.6 | 1.7 | 1.9 | 2.3 | 2.5 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 101.6 | 99.9 | 94.9 | 100.7 | 86.0 | - | 90.5 | 85.3 | 89.8 | - | 73.0 | 77.1 | 68.8 | 59.0 | 55.6 | 51.5 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 11.0 | 10.9 | 11.2 | 10.4 | 10.0 | 10.9 | 10.0 | 7.4 | 7.0 | - | 4.3 | 4.4 | 5.0 | 4.6 | 4.4 | 4.2 | 4.5 | 4.4 | 4.3 | 4.9 | 4.8 | 5.2 | 5.1 | 5.1 | 5.3 | 6.3 | 7.0 | 7.2 | 7.0 | 8.5 | 8.4 | 7.9 | 7.6 | 8.0 | 7.8 | 7.6 | 7.1 | 7.4 | 7.3 | 7.6 |
| Accumulated Depreciation | 4.2 | 3.6 | 3.5 | 3.0 | 2.6 | 3.6 | 3.2 | 3.0 | 2.6 | - | 2.1 | 2.3 | 2.8 | 2.5 | 2.3 | 2.3 | 2.6 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 6.8 | 7.3 | 7.6 | 7.4 | 7.4 | 7.3 | 6.8 | 4.5 | 4.4 | - | 2.2 | 2.2 | 2.2 | 2.1 | 2.1 | 1.9 | 1.9 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 22.1 | 22.1 | 22.1 | 22.1 | 22.1 | - | 22.1 | 22.1 | 22.1 | - | 22.1 | 22.1 | 22.1 | 22.1 | 16.4 | 16.4 | 16.4 | 16.4 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | 0.5 | 0.6 | 0.6 | - | 0.7 | 0.8 | 0.8 | 0.9 | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 4.5 | 4.8 | 4.7 | 4.9 | 5.1 | - | 5.3 | 5.5 | 3.1 | - | 3.0 | 3.2 | 3.4 | 3.7 | 2.2 | 2.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | - | - | - | - | - | 0.4 | 0.4 | 0.5 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 135.3 | 134.4 | 129.8 | 135.6 | 121.0 | - | 125.5 | 118.3 | 120.5 | - | 101.2 | 105.5 | 97.5 | 88.0 | 76.8 | 72.4 | 84.2 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 13.4 | 14.8 | 6.2 | 9.1 | - | - | 2.0 | 2.7 | 3.5 | 1.9 | - | 0.5 | 0.8 | 1.1 | - | 2.2 | 2.5 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | - | 1.0 | 1.0 | 0.6 | 0.7 | 0.9 | 1.1 | 1.3 | 1.3 | 1.3 | 1.2 | ||||||||||||||||||||||||
| Accrued Expenses | 12.3 | 10.8 | 12.8 | 10.4 | - | - | 11.6 | 9.7 | 12.2 | 11.2 | - | 11.8 | 15.4 | 13.0 | - | 16.1 | 18.5 | 13.0 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 52.8 | 53.9 | 48.0 | 54.5 | - | - | 55.6 | 57.6 | 62.8 | 58.2 | - | 64.6 | 43.4 | 40.4 | - | 33.8 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.5 | 3.8 | 3.8 | 4.0 | 4.3 | - | 4.5 | 4.8 | 2.6 | 2.3 | 2.4 | 2.5 | 2.6 | 2.9 | 1.7 | 1.7 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 91.0 | 88.4 | 88.4 | 97.8 | 86.4 | - | 95.5 | 89.8 | 91.1 | 94.7 | 79.8 | 85.4 | 69.0 | 56.0 | 40.1 | 36.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.9 | 0.9 | 0.9 | 0.9 | - | - | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
| Additional Paid In Capital | 123.5 | 122.2 | 121.5 | 120.1 | - | - | 118.1 | 117.0 | 116.3 | 116.6 | 116.1 | 115.3 | 114.7 | 113.9 | 112.6 | 111.9 | 111.6 | |||||||||||||||||||||||
| Retained Earnings | 14.2 | 10.4 | 4.3 | 2.0 | - | - | (8.8) | (11.6) | (15.3) | (19.3) | (24.5) | (28.3) | (32.3) | (36.1) | (40.9) | (44.5) | (50.5) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (3.0) | (2.8) | (2.8) | (2.7) | - | - | (2.8) | (2.9) | (2.8) | (2.8) | (2.9) | (2.9) | (2.8) | (2.9) | (3.1) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 32.7 | 29.0 | 29.0 | 26.3 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 44.3 | 46.0 | 41.4 | 37.8 | 34.6 | - | 30.0 | 28.5 | 29.4 | 25.8 | 21.4 | 20.2 | 28.5 | 32.0 | 36.7 | 36.3 | 30.2 | |||||||||||||||||||||||
| Total Equity | 44.3 | 46.0 | 41.4 | 37.8 | 34.6 | - | 30.0 | 28.5 | 29.4 | 25.8 | 21.4 | 20.2 | 28.5 | 32.0 | 36.7 | 36.3 | 30.2 | 26.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 48.7 | 46.0 | 46.9 | 46.2 | - | - | 34.9 | 27.6 | 27.0 | - | - | 12.5 | 25.4 | 18.6 | - | 17.8 | 27.4 | 22.1 | ||||||||||||||||||||||
| Book Value | 44.3 | 46.0 | 41.4 | 37.8 | 34.6 | - | 30.0 | 28.5 | 29.4 | 25.8 | 21.4 | 20.2 | 28.5 | 32.0 | 36.7 | 36.3 | 30.2 | 26.0 | ||||||||||||||||||||||
| Tangible Book Value | 22.1 | 23.8 | 19.2 | 15.6 | 12.5 | - | 7.3 | 5.7 | 6.6 | - | (1.5) | (2.7) | 5.5 | 9.0 | 20.4 | 19.9 | 13.8 | |||||||||||||||||||||||
| 1.2 |
| 3.0 |
| 4.2 |
| 4.7 |
| 2.2 |
| 2.3 |
| 3.9 |
| 4.1 |
| 3.4 |
| 3.1 |
| 3.5 |
| 3.4 |
| 3.9 |
| 3.1 |
| 3.7 |
| 3.7 |
| 3.2 |
| 3.1 |
| 3.3 |
| 3.3 |
| 2.7 |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 63.1 |
| 52.0 |
| 47.3 |
| 41.9 |
| 54.1 |
| 43.9 |
| 36.1 |
| 43.6 |
| 57.2 |
| 70.7 |
| 64.9 |
| 63.9 |
| 64.6 |
| 58.8 |
| 55.7 |
| 56.5 |
| 57.1 |
| 55.6 |
| 47.6 |
| 49.0 |
| 49.3 |
| 53.1 |
| 49.5 |
| 54.0 |
| 2.4 |
| 2.2 |
| 3.2 |
| 2.9 |
| 3.1 |
| 2.8 |
| 2.8 |
| 2.8 |
| 3.5 |
| 4.2 |
| 4.1 |
| 3.8 |
| 5.1 |
| 4.7 |
| 4.6 |
| 4.3 |
| 4.6 |
| 4.1 |
| 3.7 |
| 3.3 |
| 3.3 |
| 3.0 |
| 3.0 |
| 1.9 |
| 2.1 |
| 1.7 |
| 1.9 |
| 2.1 |
| 2.4 |
| 2.4 |
| 2.5 |
| 2.7 |
| 2.8 |
| 3.1 |
| 3.3 |
| 3.5 |
| 3.7 |
| 3.3 |
| 3.3 |
| 3.4 |
| 3.6 |
| 3.8 |
| 3.8 |
| 4.1 |
| 4.3 |
| 4.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.4 |
| 16.4 |
| 16.4 |
| 16.4 |
| 16.4 |
| 16.4 |
| 16.4 |
| 16.4 |
| 16.4 |
| 17.5 |
| 17.5 |
| 17.5 |
| 11.7 |
| 11.7 |
| 11.7 |
| 11.7 |
| 12.5 |
| 12.5 |
| 12.3 |
| 12.3 |
| 11.6 |
| 11.6 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 2.2 |
| 1.9 |
| 1.8 |
| 2.0 |
| 2.3 |
| 2.4 |
| 4.7 |
| 5.0 |
| 5.5 |
| 5.8 |
| 6.3 |
| 6.1 |
| 5.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 2.5 |
| 2.6 |
| 3.0 |
| 3.3 |
| 2.7 |
| 2.4 |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.0 |
| 14.1 |
| 14.1 |
| 14.2 |
| 12.8 |
| 12.8 |
| 12.7 |
| 12.7 |
| 12.1 |
| 12.2 |
| 72.9 |
| 70.3 |
| 64.7 |
| 77.8 |
| 68.3 |
| 62.6 |
| 70.2 |
| 84.0 |
| 96.2 |
| 91.7 |
| 92.1 |
| 92.8 |
| 81.5 |
| 73.4 |
| 73.8 |
| 74.6 |
| 73.3 |
| 64.0 |
| 65.6 |
| 65.8 |
| 69.8 |
| 65.9 |
| 70.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.4 |
| 3.9 |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.5 |
| 1.5 |
| 1.9 |
| 1.9 |
| 1.9 |
| 2.0 |
| 2.0 |
| 2.2 |
| 2.1 |
| 2.3 |
| 2.1 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.7 |
| 12.6 |
| 12.9 |
| 12.9 |
| 8.5 |
| 8.6 |
| 6.4 |
| 7.7 |
| 7.1 |
| 7.8 |
| 8.2 |
| 9.0 |
| 8.7 |
| 9.4 |
| 7.7 |
| 7.8 |
| 7.1 |
| 7.7 |
| 7.2 |
| 7.2 |
| 6.3 |
| 7.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 35.7 |
| 29.9 |
| 33.7 |
| 29.2 |
| 27.8 |
| 28.7 |
| 19.9 |
| 21.2 |
| 50.6 |
| 21.4 |
| 21.4 |
| 21.8 |
| 21.3 |
| 23.2 |
| 22.7 |
| 19.2 |
| 17.4 |
| 22.2 |
| 19.7 |
| 22.5 |
| 20.6 |
| 23.7 |
| 20.0 |
| 20.7 |
| 1.9 |
| 1.6 |
| 1.8 |
| 1.8 |
| 2.2 |
| 2.6 |
| 2.9 |
| 3.2 |
| 3.6 |
| 3.9 |
| 4.3 |
| 4.3 |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 54.0 |
| 46.9 |
| 45.7 |
| 41.8 |
| 54.8 |
| 46.1 |
| 38.9 |
| 46.6 |
| 57.4 |
| 63.8 |
| 60.7 |
| 61.6 |
| 63.7 |
| 54.3 |
| 48.8 |
| 50.1 |
| 51.2 |
| 51.2 |
| 30.0 |
| 33.4 |
| 34.0 |
| 38.6 |
| 32.2 |
| 36.7 |
| 111.1 |
| 110.8 |
| 110.4 |
| 110.2 |
| 109.6 |
| 109.0 |
| 108.8 |
| 108.7 |
| 108.5 |
| 108.1 |
| 107.9 |
| 107.7 |
| 107.3 |
| 105.2 |
| 104.9 |
| 104.8 |
| 104.5 |
| 116.6 |
| 116.2 |
| 116.0 |
| 115.6 |
| 115.3 |
| 114.9 |
| (57.0) |
| (63.0) |
| (65.7) |
| (67.0) |
| (68.0) |
| (66.3) |
| (66.0) |
| (65.1) |
| (59.1) |
| (60.1) |
| (60.4) |
| (61.7) |
| (63.2) |
| (63.8) |
| (64.4) |
| (64.8) |
| (65.9) |
| (66.1) |
| (67.1) |
| (67.3) |
| (67.9) |
| (67.7) |
| (67.8) |
| (3.0) |
| (2.7) |
| (2.7) |
| (2.6) |
| (2.6) |
| (2.7) |
| (2.6) |
| (2.7) |
| (2.8) |
| (2.9) |
| (2.7) |
| (2.8) |
| (2.7) |
| (2.7) |
| (2.8) |
| (2.6) |
| (2.5) |
| (2.5) |
| (2.4) |
| (2.2) |
| (2.6) |
| (2.6) |
| (2.6) |
| (2.4) |
| (2.4) |
| 21.4 |
| 19.9 |
| 18.1 |
| 17.2 |
| 17.2 |
| 17.2 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 14.6 |
| 12.2 |
| 11.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.0 |
| 24.6 |
| 22.9 |
| 22.9 |
| 22.2 |
| 23.6 |
| 23.5 |
| 26.5 |
| 32.4 |
| 31.1 |
| 30.5 |
| 29.1 |
| 27.2 |
| 24.7 |
| 23.7 |
| 23.3 |
| 22.0 |
| 34.0 |
| 32.2 |
| 31.8 |
| 31.3 |
| 33.7 |
| 34.0 |
| 24.6 |
| 22.9 |
| 22.9 |
| 22.2 |
| 23.6 |
| 23.5 |
| 26.5 |
| 32.4 |
| 31.1 |
| 30.5 |
| 29.1 |
| 27.2 |
| 24.7 |
| 23.7 |
| 23.3 |
| 22.0 |
| 34.0 |
| 32.2 |
| 31.8 |
| 31.3 |
| 33.7 |
| 34.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.6 |
| 12.7 |
| 26.3 |
| 15.2 |
| 16.2 |
| 22.5 |
| 6.7 |
| 49.2 |
| 43.5 |
| 42.1 |
| 43.4 |
| 35.6 |
| 33.0 |
| 37.2 |
| 39.7 |
| 33.5 |
| 28.0 |
| 26.5 |
| 28.8 |
| 29.4 |
| 29.5 |
| 33.3 |
| 24.6 |
| 22.9 |
| 22.9 |
| 22.2 |
| 23.6 |
| 23.5 |
| 26.5 |
| 32.4 |
| 31.1 |
| 30.5 |
| 29.1 |
| 27.2 |
| 24.7 |
| 23.7 |
| 23.3 |
| 22.0 |
| 34.0 |
| 32.2 |
| 31.8 |
| 31.3 |
| 33.7 |
| 34.0 |
| 9.6 |
| 8.2 |
| 6.5 |
| 6.6 |
| 5.8 |
| 7.1 |
| 6.9 |
| 9.8 |
| 15.6 |
| 14.2 |
| 12.4 |
| 10.9 |
| 8.9 |
| 12.9 |
| 12.0 |
| 11.5 |
| 10.2 |
| 21.4 |
| 19.6 |
| 19.4 |
| 18.8 |
| 21.9 |
| 22.2 |