| (in millions of USD) | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q3 FY 14 | Q2 FY 14 | Q1 FY 14 | Q4 FY 13 | Q3 FY 13 | Q2 FY 13 | Q1 FY 13 | Q4 FY 12 | Q3 FY 12 | Q2 FY 12 | Q1 FY 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||||||
| Net Income | (0.8) | (2.9) | (1.5) | (0.4) | (1.4) | (4.7) | (0.3) | 0.9 | (0.7) | (0.5) | (0.3) | 1.0 | 0.0 | (0.3) | (0.2) | 0.8 | |||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||
| Net Income | (5.6) | (5.9) | (6.9) | (8.2) | 14.3 | (3.5) | (2.7) | (3.7) | (6.7) | (4.6) | (6.2) | (4.7) | 0.1 | 0.0 | (0.6) | (4.5) |
| Cash From Operating Activities | ||||||||||||||||
| Depreciation & Amortization | 0.1 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| Cash From Investing Activities | ||||||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | 0.2 | 0.1 | 0.0 | 0.3 | 0.1 | 0.1 | (0.1) | |
| Cash From Financing Activities | ||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Cash & Equivalents | ||||||||||||||||
| Effects Of Exchange Rate Changes | - | (1.2) | 0.2 | 3.8 | 1.5 | 0.0 | (0.0) | 0.2 | 0.3 | (0.0) | 0.0 | (0.0) | 0.0 | (0.0) | ||
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | (3.4) | 0.7 | (0.1) | (2.8) | (1.4) | 3.9 | (3.3) | - |
| (0.4) |
| (0.3) |
| 0.0 |
| 0.2 |
| (0.5) |
| Cash From Operating Activities | |||||||||||||||||||||
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.2 | 0.0 | (0.1) | 0.0 | 0.2 | 0.0 | - | - | - | 0.0 |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Stock-Based Compensation | 0.3 | - | - | - | 0.2 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | 0.1 | ||||
| Deffered Income Tax | 0.0 | - | - | - | (0.0) | - | - | - | (0.0) | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | ||||
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Change In Accounts Receivable | (0.2) | - | - | - | (0.3) | - | - | - | - | - | - | - | - | - | - | - | 0.8 | ||||
| Change In Inventory | 0.0 | - | - | - | 0.1 | - | - | - | 0.5 | - | - | - | 0.8 | - | - | - | 0.0 | - | |||
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash From Operating Activities | (0.0) | - | - | - | (0.2) | - | - | - | (1.6) | - | - | - | (1.3) | - | - | ||||||
| Cash From Investing Activities | |||||||||||||||||||||
| Capital Expenditures | 0.0 | - | - | - | 0.1 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | (0.1) | - | - | - | 0.0 |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash From Investing Activities | 0.0 | - | - | - | (0.1) | - | - | - | (0.0) | - | - | - | (0.0) | - | - | ||||||
| Cash From Financing Activities | |||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Stock Issuance | 0.0 | - | - | - | 0.0 | - | - | - | 2.0 | - | - | - | - | - | - | - | - | ||||
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash From Financing Activities | (0.1) | - | - | - | (1.1) | - | - | - | (0.3) | - | - | - | 0.4 | - | - | ||||||
| Change In Cash & Equivalents | |||||||||||||||||||||
| Effects Of Exchange Rate Changes | 0.0 | - | - | - | 0.0 | - | - | - | (0.0) | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 |
| Net Change In Cash | (0.2) | - | - | - | (1.3) | - | - | - | (2.0) | - | - | - | (0.9) | - | - | - | (0.2) | - | |||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow | (0.1) | - | - | - | (0.2) | - | - | - | (1.6) | - | - | - | (1.3) | - | - | - | 0.1 | - | - | - | (0.2) |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| 0.0 |
| - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | 1.3 | 1.3 | 1.3 | 1.4 | 0.1 | 0.3 | 0.9 | 0.5 | 0.4 | 0.3 | 0.2 | - |
| Deffered Income Tax | - | 0.0 | 0.0 | 0.0 | (0.1) | (0.1) | - | - | 0.0 | 0.0 | 0.3 | (0.1) | (0.0) | 0.0 | (0.1) | - |
| Asset Impairments | - | 0.0 | 0.0 | 0.7 | 0.3 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | (0.2) | 1.7 | 0.1 | (0.6) | (2.8) | (2.6) | 5.9 | (1.8) | 0.0 | (2.2) | 0.5 | - | - | - | - |
| Change In Inventory | - | (0.0) | (0.8) | 0.3 | 0.1 | 0.4 | 0.2 | (0.6) | 0.6 | (0.5) | (0.2) | 0.7 | 0.2 | (1.8) | (0.3) | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | (4.7) | (6.0) | (7.1) | (3.9) | (5.3) | (0.7) | (4.7) | (3.2) | 0.8 | (0.0) | (2.5) | (1.3) | 4.0 | (3.5) | - |
| - |
| Acquisitions | - | - | - | - | - | (0.1) | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | 4.7 | 0.4 | (33.8) | (0.0) | (7.2) | (0.3) | (2.0) | (2.4) | (0.1) | (0.0) | (0.3) | (0.1) | (0.3) | (0.1) | - |
| Debt Repaid | - | - | - | 0.2 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | (0.4) | 10.7 | 3.9 | - | 12.6 | 3.7 | - | 9.8 | 0.0 | 0.0 | 0.4 | 2.0 | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | (0.5) | 6.2 | 7.8 | (1.5) | 61.0 | 4.7 | 0.5 | 11.6 | (0.5) | (1.5) | 1.8 | 2.3 | (2.2) | 3.6 | - |
| 0.0 |
| - |
| Net Change In Cash | - | (1.7) | 0.8 | (29.4) | (3.9) | 48.6 | 3.7 | (5.9) | 6.3 | 0.3 | (1.6) | (0.9) | 0.9 | 1.4 | 0.0 | - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.4) |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |