| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 222.0 | 150.0 | 127.0 | 206.0 | 148.0 | 173.4 | 57.9 | 71.1 | 98.4 | 65.2 | 46.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | 555.2 | 130.3 | 185.5 | 77.3 | - | - |
| Cash And Short Term Investments | 222.0 | 150.0 | 127.0 | 206.0 | 148.0 | 728.6 | 188.3 | 256.5 | 175.7 | 65.2 | 46.9 |
| Receivables | |||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 15.0 | 18.0 | 34.0 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 90.0 | 88.0 | 82.0 | 58.0 | 50.0 | 25.1 | 20.6 | 18.8 | 15.2 | - | - |
| Accumulated Depreciation | 50.0 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 42.0 | 18.0 | 17.0 | 20.0 | 10.0 | 15.7 | 4.7 | 3.1 | 3.8 | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | 99.0 | 48.0 | 0.0 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 86.0 | 99.0 | |||||||||
| Common Equity | |||||||||||
| Common Stock | 2,116.0 | 1,617.0 | 1,311.0 | 1,206.0 | 1,118.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | - | - | - | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 99.0 | 48.0 | 0.0 | - | - | - | - | - | - | - | - |
| Net debt | (123.0) | (102.0) | (127.0) | ||||||||
| 19.0 |
| 18.0 |
| 5.5 |
| 4.1 |
| 2.3 |
| 1.1 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,007.0 | 1,016.0 | 831.0 | 1,067.0 | 1,262.0 | 735.8 | 192.7 | 258.9 | 176.9 | - | - |
| 41.0 |
| 31.0 |
| 23.0 |
| 18.0 |
| 14.3 |
| 11.2 |
| 7.6 |
| 4.0 |
| - |
| - |
| Property,Plant & Equipment Net | 40.0 | 47.0 | 51.0 | 35.0 | 32.0 | 10.8 | 9.3 | 11.1 | 11.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | 1.2 | 0.7 | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 58.0 | 65.0 | 92.0 | 100.0 | 105.0 | 12.8 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 63.0 | 73.0 | 106.0 | 114.0 | 116.0 | 6.2 | 0.9 | 0.3 | 1.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,139.0 | 1,150.0 | 1,095.0 | 1,345.0 | 1,592.0 | 772.3 | 203.1 | 274.9 | 190.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 35.0 | 85.0 | 91.0 | 97.0 | 102.0 | 74.6 | 7.0 | 6.3 | 5.0 | - | - |
| Operating Lease Liabilities Current | 13.0 | 12.0 | 11.0 | 3.0 | 5.1 | 2.9 | - | - | - | - | - |
| Accrued Expenses | 33.0 | 31.0 | 26.0 | 25.0 | 24.2 | 9.5 | 5.0 | 6.0 | 3.1 | - | - |
| Other Current Liabilities | 154.0 | 123.0 | 76.0 | 76.0 | 54.0 | 3.6 | 1.5 | 1.6 | 0.8 | - | - |
| Total Current Liabilities | 231.0 | 226.0 | 184.0 | 193.0 | 166.0 | 121.7 | 22.7 | 16.9 | 12.7 | - | - |
| 110.0 |
| 117.0 |
| 117.0 |
| 15.2 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 43.0 | 234.0 | 307.0 | 355.0 | 462.0 | 132.5 | 12.0 | 17.0 | 18.6 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 135.0 | 157.0 | 142.0 | 140.0 | 122.0 | 0.5 | 0.8 | 1.8 | 0.6 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 508.0 | 665.0 | 633.0 | 688.0 | 750.4 | 270.0 | 39.3 | 40.0 | 36.6 | - | - |
| - |
| 1,118.1 |
| 830.4 |
| 369.1 |
| 357.9 |
| 0.9 |
| - |
| - |
| Retained Earnings | (1,485.0) | (1,132.0) | (849.0) | (542.0) | (275.0) | (328.2) | (205.3) | (122.8) | (73.2) | - | - |
| Accumulated Other Comprehensive Income | - | - | 0.0 | (7.0) | (1.0) | 0.0 | 0.1 | (0.1) | (0.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 631.0 | 485.0 | 462.0 | 657.0 | 842.0 | 502.0 | 164.0 | 234.9 | (72.3) | (20.0) | (2.2) |
| Total Equity | 631.0 | 485.0 | 462.0 | 657.0 | 842.0 | 502.0 | 164.0 | 234.9 | (72.3) | (20.0) | (2.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 776.0 | 790.0 | 647.0 | 874.0 | 1,096.0 | 614.1 | 170.0 | 242.0 | 164.1 | - | - |
| Book Value | 631.0 | 485.0 | 462.0 | 657.0 | 842.0 | 502.0 | 164.0 | 234.9 | (72.3) | (20.0) | (2.2) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 201.0 | 222.0 | 238.0 | 248.0 | 192.0 | 150.0 | 201.0 | 156.0 | 185.0 | 127.0 | 184.0 | 230.0 | 238.0 | 206.0 | 218.0 | ||||||||||||||||||||||||
| 273.0 |
| 549.0 |
| 147.9 |
| 179.4 |
| 320.5 |
| 390.3 |
| 173.4 |
| 221.8 |
| 285.2 |
| 67.3 |
| 57.9 |
| 79.0 |
| 76.1 |
| 68.5 |
| 71.1 |
| 74.9 |
| 170.0 |
| 198.1 |
| 98.4 |
| 18.3 |
| 29.6 |
| 39.1 |
| 65.2 |
| 46.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 345.2 | 400.5 | 436.7 | 555.2 | 560.6 | 177.3 | 90.5 | 130.3 | 112.0 | 148.3 | 173.4 | 185.5 | 182.9 | 95.7 | 82.1 | 77.3 | - | - | - | - | - |
| Cash And Short Term Investments | 201.0 | 222.0 | 238.0 | 248.0 | 192.0 | 150.0 | 201.0 | 156.0 | 185.0 | 127.0 | 184.0 | 230.0 | 238.0 | 206.0 | 218.0 | 273.0 | 549.0 | 147.9 | 524.6 | 721.0 | 826.9 | 728.6 | 782.4 | 462.5 | 157.9 | 188.3 | 191.0 | 224.4 | 241.9 | 256.5 | 257.8 | 265.7 | 280.2 | 175.7 | 18.3 | 29.6 | 39.1 | 65.2 | 46.9 |
| Receivables | |||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 19.0 | 15.0 | 15.0 | 20.0 | 19.0 | 18.0 | 22.0 | 25.0 | 34.0 | 34.0 | 31.0 | 22.0 | 28.0 | 19.0 | 21.6 | 15.7 | 18.5 | 15.6 | |||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Current Assets | 844.0 | 1,007.0 | 857.0 | 946.0 | 1,031.0 | 1,016.0 | 1,127.0 | 1,022.0 | 1,064.0 | 831.0 | 882.0 | 986.0 | 1,015.0 | 1,067.0 | 1,101.1 | 1,227.5 | |||||||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20.4 | 19.8 | 19.6 | 18.8 | 18.5 | 18.2 | 16.6 | 15.2 | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Property,Plant & Equipment Net | 38.0 | 40.0 | 42.0 | 44.0 | 46.0 | 47.0 | 48.0 | 49.0 | 51.0 | 51.0 | 50.0 | 45.0 | 37.0 | 35.0 | 33.9 | 33.4 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 102.1 | 104.0 | |||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Other Non-Current Assets | 61.0 | 63.0 | 65.0 | 69.0 | 71.0 | 73.0 | 75.0 | 75.0 | 78.0 | 106.0 | 108.0 | 109.0 | 112.0 | 114.0 | 10.6 | 10.5 | 10.9 | ||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Assets | 997.0 | 1,139.0 | 974.0 | 1,075.0 | 1,156.0 | 1,150.0 | 1,252.0 | 1,186.0 | 1,293.0 | 1,095.0 | 1,191.0 | 1,220.0 | 1,254.0 | 1,345.0 | 1,393.8 | 1,476.8 | |||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 39.0 | 42.0 | 42.0 | 29.0 | 22.0 | 18.0 | 13.0 | 15.0 | 16.0 | 17.0 | 17.0 | 12.0 | 28.0 | 20.0 | 10.5 | 22.0 | 18.1 | 10.3 | 13.2 | 17.0 | 24.5 | 15.7 | 8.1 | 12.1 | 2.4 | 4.7 | 2.9 | 2.4 | 2.8 | 3.1 | 2.1 | 5.4 | 3.9 | 3.8 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Deferred Revenue Current | 34.0 | 35.0 | 52.0 | 71.0 | 72.0 | 85.0 | 105.0 | 113.0 | 124.0 | 91.0 | 103.0 | 103.0 | 97.0 | 97.0 | 103.3 | 90.1 | 89.3 | ||||||||||||||||||||||
| Operating Lease Liabilities Current | 13.0 | 13.0 | 13.0 | 12.0 | 12.0 | 12.0 | 11.0 | 11.0 | 11.0 | 11.0 | 9.0 | - | - | 3.0 | - | - | |||||||||||||||||||||||
| Accrued Expenses | 19.0 | 33.0 | 28.0 | 21.0 | 17.0 | 31.0 | 27.0 | 20.0 | 15.0 | 26.0 | 22.0 | 15.0 | 12.0 | 25.0 | 20.5 | 14.4 | 16.2 | 24.2 | |||||||||||||||||||||
| Other Current Liabilities | 136.0 | 154.0 | 141.0 | 110.0 | 98.0 | 123.0 | 97.0 | 71.0 | 64.0 | 76.0 | 80.0 | 65.0 | 54.0 | 76.0 | 3.0 | 2.5 | - | ||||||||||||||||||||||
| Total Current Liabilities | 209.0 | 231.0 | 235.0 | 210.0 | 192.0 | 226.0 | 215.0 | 199.0 | 204.0 | 184.0 | 200.0 | 180.0 | 179.0 | 193.0 | 177.2 | ||||||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 100.0 | 99.0 | 98.0 | 97.0 | 48.0 | 48.0 | 47.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 119.2 | 121.3 | |||||||||||||||||||||||
| Deferred Revenue Non-Current | 45.0 | 43.0 | 53.0 | 60.0 | 219.0 | 234.0 | 289.0 | 214.0 | 242.0 | 307.0 | 326.0 | 330.0 | 330.0 | 355.0 | 382.6 | 429.3 | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Liabilities | 119.0 | 135.0 | 152.0 | 159.0 | 166.0 | 157.0 | 136.0 | 138.0 | 140.0 | 142.0 | 145.0 | 144.0 | 145.0 | 140.0 | 16.2 | 14.7 | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Liabilities | 473.0 | 508.0 | 538.0 | 526.0 | 625.0 | 665.0 | 687.0 | 551.0 | 586.0 | 633.0 | 671.0 | 654.0 | 654.0 | 688.0 | 695.1 | 729.4 | |||||||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||||||
| Common Stock | 2,138.0 | 2,116.0 | 1,815.0 | 1,793.0 | 1,775.0 | 1,617.0 | 1,602.0 | 1,582.0 | 1,561.0 | 1,311.0 | 1,291.0 | 1,267.0 | 1,226.0 | 1,206.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,183.4 | 1,164.6 | 1,144.6 | ||||||||||||||||||||||
| Retained Earnings | (1,613.0) | (1,485.0) | (1,379.0) | (1,244.0) | (1,244.0) | (1,132.0) | (1,038.0) | (946.0) | (853.0) | (849.0) | (768.0) | (697.0) | (622.0) | (542.0) | (474.9) | (410.0) | (343.3) | ||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (1.0) | 0.0 | - | - | - | - | 1.0 | (1.0) | (1.0) | 0.0 | (3.0) | (4.0) | (4.0) | (7.0) | (9.8) | (7.2) | |||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Stockholders Equity | 524.0 | 631.0 | 436.0 | 549.0 | 531.0 | 485.0 | 565.0 | 635.0 | 707.0 | 462.0 | 520.0 | 566.0 | 600.0 | 657.0 | 699.0 | 747.0 | 797.0 | ||||||||||||||||||||||
| Total Equity | 524.0 | 631.0 | 436.0 | 549.0 | 531.0 | 485.0 | 565.0 | 635.0 | 707.0 | 462.0 | 520.0 | 566.0 | 600.0 | 657.0 | 699.0 | 747.0 | 797.0 | 842.0 | |||||||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||||||
| Total Debt | 100.0 | 99.0 | 98.0 | 97.0 | 48.0 | 48.0 | 47.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (101.0) | (123.0) | (140.0) | (151.0) | (144.0) | (102.0) | (154.0) | - | - | (127.0) | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 635.0 | 776.0 | 622.0 | 736.0 | 839.0 | 790.0 | 912.0 | 823.0 | 860.0 | 647.0 | 682.0 | 806.0 | 836.0 | 874.0 | 923.9 | 1,063.5 | 1,103.0 | 1,095.7 | |||||||||||||||||||||
| Book Value | 524.0 | 631.0 | 436.0 | 549.0 | 531.0 | 485.0 | 565.0 | 635.0 | 707.0 | 462.0 | 520.0 | 566.0 | 600.0 | 657.0 | 699.0 | 747.0 | 797.0 | 842.0 | |||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| 17.6 |
| 22.0 |
| 8.7 |
| 5.5 |
| 11.8 |
| 8.7 |
| 8.0 |
| 4.1 |
| 4.2 |
| 3.3 |
| 3.1 |
| 2.3 |
| 2.3 |
| 1.6 |
| 1.8 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,264.2 |
| 1,261.8 |
| 545.3 |
| 746.0 |
| 841.9 |
| 735.8 |
| 797.2 |
| 471.6 |
| 166.2 |
| 192.7 |
| 200.5 |
| 227.7 |
| 245.0 |
| 258.9 |
| 265.3 |
| 267.4 |
| 282.1 |
| 176.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.4 |
| 9.5 |
| 8.6 |
| 7.6 |
| 6.7 |
| 5.7 |
| 4.8 |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| 33.5 |
| 32.5 |
| 28.8 |
| 23.8 |
| 14.8 |
| 10.8 |
| 8.7 |
| 8.3 |
| 8.8 |
| 9.3 |
| 10.0 |
| 10.4 |
| 11.0 |
| 11.1 |
| 11.8 |
| 12.5 |
| 11.8 |
| 11.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.4 |
| 0.8 |
| 1.2 |
| 1.5 |
| 1.7 |
| 0.5 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 103.0 |
| 105.0 |
| 35.6 |
| 36.1 |
| 12.2 |
| 12.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.7 |
| 7.9 |
| 5.8 |
| 6.2 |
| 6.2 |
| 2.2 |
| 1.3 |
| 1.0 |
| 0.9 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,543.4 |
| 1,591.9 |
| 839.3 |
| 898.8 |
| 935.1 |
| 772.3 |
| 811.1 |
| 481.4 |
| 176.1 |
| 203.1 |
| 217.0 |
| 239.0 |
| 258.5 |
| 274.9 |
| 286.7 |
| 293.9 |
| 305.4 |
| 190.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 102.0 |
| 74.3 |
| 74.6 |
| 74.6 |
| 74.6 |
| 115.6 |
| 7.0 |
| 7.0 |
| 7.0 |
| 7.0 |
| 7.0 |
| 7.0 |
| 6.3 |
| 6.3 |
| 5.0 |
| 5.0 |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.6 |
| 9.7 |
| 7.5 |
| 9.5 |
| 7.5 |
| 5.6 |
| 10.2 |
| 5.0 |
| 9.7 |
| 15.6 |
| 7.6 |
| 6.0 |
| 6.7 |
| 4.3 |
| 3.6 |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| 0.4 |
| 2.4 |
| 3.6 |
| 3.4 |
| 1.5 |
| 1.4 |
| 1.5 |
| 1.5 |
| 1.5 |
| 1.5 |
| 1.6 |
| 1.6 |
| 1.7 |
| 1.7 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| 164.0 |
| 161.3 |
| 166.1 |
| 142.9 |
| 130.4 |
| 132.1 |
| 121.7 |
| 162.9 |
| 40.0 |
| 21.0 |
| 22.7 |
| 21.1 |
| 26.5 |
| 19.0 |
| 16.9 |
| 16.6 |
| 16.4 |
| 14.3 |
| 12.7 |
| - |
| - |
| - |
| - |
| - |
| 114.8 |
| 116.9 |
| 48.9 |
| 49.7 |
| 14.7 |
| 15.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 456.9 |
| 462.2 |
| 94.7 |
| 103.9 |
| 113.4 |
| 122.8 |
| 91.3 |
| 8.5 |
| 10.3 |
| 12.0 |
| 13.8 |
| 10.5 |
| 12.3 |
| 17.0 |
| 18.5 |
| 16.1 |
| 17.3 |
| 18.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.9 |
| 5.3 |
| 10.2 |
| 10.2 |
| 10.2 |
| 10.2 |
| 8.2 |
| 0.7 |
| 0.6 |
| 0.8 |
| 1.0 |
| 1.3 |
| 1.5 |
| 1.8 |
| 2.0 |
| 2.3 |
| 2.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 746.8 |
| 750.4 |
| 296.7 |
| 294.2 |
| 270.3 |
| 270.0 |
| 266.7 |
| 52.7 |
| 35.5 |
| 39.3 |
| 39.7 |
| 42.3 |
| 37.0 |
| 40.0 |
| 41.6 |
| 39.3 |
| 38.8 |
| 36.6 |
| - |
| - |
| - |
| - |
| - |
| 1,118.1 |
| 1,097.4 |
| 1,081.3 |
| 1,065.6 |
| 830.4 |
| 820.7 |
| 706.7 |
| 373.4 |
| 369.1 |
| 365.9 |
| 362.9 |
| 359.8 |
| 357.9 |
| 355.8 |
| 354.4 |
| 352.9 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| (275.4) |
| (554.7) |
| (476.7) |
| (400.8) |
| (328.2) |
| (276.3) |
| (278.2) |
| (233.1) |
| (205.3) |
| (188.7) |
| (166.4) |
| (138.3) |
| (122.8) |
| (110.5) |
| (99.7) |
| (86.2) |
| (73.2) |
| - |
| - |
| - |
| - |
| - |
| (4.7) |
| (1.3) |
| (0.1) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 842.0 |
| 542.6 |
| 604.6 |
| 664.8 |
| 502.3 |
| 544.4 |
| 428.7 |
| 140.6 |
| 163.8 |
| 177.2 |
| 196.6 |
| 221.6 |
| 234.9 |
| 245.1 |
| 254.6 |
| 266.6 |
| (72.3) |
| - |
| - |
| - |
| - |
| (2.2) |
| 542.6 |
| 604.6 |
| 664.8 |
| 502.3 |
| 544.4 |
| 428.7 |
| 140.6 |
| 163.8 |
| 177.2 |
| 196.6 |
| 221.6 |
| 234.9 |
| 245.1 |
| 254.6 |
| 266.6 |
| (72.3) |
| - |
| - |
| - |
| - |
| (2.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 402.4 |
| 615.6 |
| 709.8 |
| 614.1 |
| 634.3 |
| 431.6 |
| 145.2 |
| 170.0 |
| 179.4 |
| 201.2 |
| 226.0 |
| 242.0 |
| 248.7 |
| 251.1 |
| 267.8 |
| 164.1 |
| - |
| - |
| - |
| - |
| - |
| 542.6 |
| 604.6 |
| 664.8 |
| 502.3 |
| 544.4 |
| 428.7 |
| 140.6 |
| 163.8 |
| 177.2 |
| 196.6 |
| 221.6 |
| 234.9 |
| 245.1 |
| 254.6 |
| 266.6 |
| (72.3) |
| - |
| - |
| - |
| - |
| (2.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |