| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 1,374.3 | 953.6 | 911.7 | 734.1 | 635.7 | 562.1 | 515.9 | 468.0 | 968.5 | 401.2 | 434.3 | 439.7 | 525.3 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,374.3 | 953.6 | 911.7 | 734.1 | 635.7 | 562.1 | 515.9 | 468.0 | 968.5 | 401.2 | 434.3 | 439.7 | 525.3 | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | 522.9 | 590.2 | 487.6 | 407.2 | 326.1 | 349.5 | 283.9 | 240.1 | 215.3 | 245.3 | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | - | - | 27.8 | 25.0 | 23.9 | 23.8 | 24.5 | 23.4 | 22.7 | 21.7 | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 51.7 | 62.9 | 73.1 | 63.9 | 43.9 | 45.4 | 62.0 | 64.3 | 45.4 | 46.5 | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | |||||||||||||||
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | |||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 953.6 | 562.1 | 401.2 | 435.8 | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 953.6 | 562.1 | 401.2 | 435.8 | - |
| Receivables | |||||
| Accounts Receivable | 590.2 | 349.5 | 245.3 | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 69.0 | 33.1 | 21.3 | - | - |
| Other Current Assets | - | 2.3 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 29.0 | 23.8 | 21.7 | - | - |
| Accumulated Depreciation | 16.3 | 11.2 | 6.8 | - | - |
| Property,Plant & Equipment Net | 12.7 | ||||
| Current Liabilities | |||||
| Accounts Payable | 62.9 | 45.4 | 46.5 | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | 18.0 | 14.8 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 16.2 | 20.6 | 22.0 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | 3,595.8 | 3,331.5 | 302.8 | - | - |
| Retained Earnings | (671.1) | (1,200.8) | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 2,864.7 | 2,047.4 | |||
| 92.4 |
| 69.0 |
| 56.1 |
| 62.8 |
| 51.4 |
| 33.1 |
| 32.0 |
| 41.6 |
| 34.4 |
| 21.3 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | 3.8 | 3.5 | 2.0 | 2.3 | 2.5 | 2.2 | 1.8 | 1.6 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 3,385.9 | 3,136.0 | 2,769.6 | 2,529.9 | 2,328.7 | 2,223.4 | 2,060.8 | 1,980.7 | 1,920.0 | 1,479.7 | - | - | - | - | - |
| - |
| Accumulated Depreciation | - | - | 14.9 | 13.6 | 12.3 | 11.2 | 10.7 | 9.2 | 8.3 | 6.8 | - | - | - | - | - |
| Property,Plant & Equipment Net | 11.9 | 12.7 | 12.9 | 11.4 | 11.6 | 12.7 | 13.8 | 14.2 | 14.4 | 14.9 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 42.2 | 42.2 | 42.2 | 42.2 | 42.2 | 42.2 | 42.2 | 26.3 | 26.3 | 26.3 | - | - | - | - | - |
| Intangible Assets | 13.0 | 15.5 | 18.0 | 20.5 | 22.9 | 25.4 | 27.9 | 27.8 | 29.9 | 32.1 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 19.0 | 20.8 | 22.5 | 22.1 | 23.4 | 23.2 | 23.9 | 25.1 | 22.8 | 24.0 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 12.3 | 12.0 | 11.2 | 6.1 | 8.2 | 9.7 | 3.2 | 2.3 | 2.5 | 19.4 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3,484.3 | 3,239.2 | 2,876.4 | 2,632.2 | 2,437.0 | 2,336.6 | 2,171.7 | 2,076.4 | 2,015.9 | 1,596.5 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 28.3 | 18.0 | 20.3 | 18.8 | 20.7 | 14.8 | 12.9 | 9.6 | 8.5 | 7.3 | - | - | - | - | - |
| Operating Lease Liabilities Current | 7.2 | 7.0 | 6.9 | 6.6 | 6.4 | 6.1 | 5.4 | 5.4 | 4.4 | 3.7 | - | - | - | - | - |
| Accrued Expenses | 207.0 | 201.3 | 148.4 | 140.3 | 136.6 | 124.5 | 104.8 | 89.8 | 106.7 | 83.3 | - | - | - | - | - |
| Other Current Liabilities | 16.1 | 16.4 | 11.2 | 8.8 | 11.3 | 7.5 | 12.5 | 5.9 | 6.1 | 2.7 | - | - | - | - | - |
| Total Current Liabilities | 265.9 | 271.3 | 228.3 | 210.8 | 186.8 | 176.0 | 172.3 | 159.5 | 156.5 | 133.6 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current |
| 14.1 |
| 16.2 |
| 18.2 |
| 18.6 |
| 20.2 |
| 20.6 |
| 21.6 |
| 22.8 |
| 20.8 |
| 22.0 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 24.6 | 22.7 | 19.2 | 15.8 | 12.9 | 9.3 | 0.2 | 0.3 | 0.3 | 0.3 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 304.6 | 310.1 | 265.7 | 245.2 | 219.9 | 205.8 | 194.1 | 182.5 | 177.6 | 155.9 | - | - | - | - | - |
| 3,647.8 |
| 3,595.8 |
| 3,529.6 |
| 3,468.6 |
| 3,390.5 |
| 3,331.5 |
| 3,245.3 |
| 3,196.5 |
| 3,130.4 |
| 302.8 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (467.1) | (671.1) | (922.7) | (1,085.4) | (1,174.7) | (1,200.8) | (1,271.9) | (1,301.7) | (1,291.6) | (716.6) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (1.0) | 4.4 | 3.8 | 3.7 | 1.3 | 0.0 | 4.2 | (1.0) | (0.5) | 0.8 | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 3,179.7 | 2,929.0 | 2,610.7 | 2,387.0 | 2,217.1 | 2,130.7 | 1,977.6 | 1,893.8 | 1,838.3 | (412.9) | (455.2) | (458.4) | (427.9) | (379.1) | (286.0) |
| Total Equity | 3,179.7 | 2,929.0 | 2,610.7 | 2,387.0 | 2,217.1 | 2,130.7 | 1,977.6 | 1,893.8 | 1,838.3 | (412.9) | (455.2) | (458.4) | (427.9) | (379.1) | (286.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 3,120.1 | 2,864.7 | 2,541.3 | 2,319.1 | 2,141.8 | 2,047.4 | 1,888.5 | 1,821.2 | 1,763.5 | 1,346.1 | - | - | - | - | - |
| Book Value | 3,179.7 | 2,929.0 | 2,610.7 | 2,387.0 | 2,217.1 | 2,130.7 | 1,977.6 | 1,893.8 | 1,838.3 | (412.9) | (455.2) | (458.4) | (427.9) | (379.1) | (286.0) |
| Tangible Book Value | 3,124.5 | 2,871.3 | 2,550.5 | 2,324.3 | 2,152.0 | 2,063.2 | 1,907.5 | 1,839.8 | 1,782.1 | (471.4) | - | - | - | - | - |
| 1.6 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 3,136.0 | 2,223.4 | 1,479.7 | - | - |
| 12.7 |
| 14.9 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 42.2 | 42.2 | 26.3 | - | - |
| Intangible Assets | 15.5 | 25.4 | 32.1 | - | - |
| Operating Lease Right Of Use Assets | 20.8 | 23.2 | 24.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 12.0 | 9.7 | 19.4 | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 3,239.2 | 2,336.6 | 1,596.5 | - | - |
| 7.3 |
| - |
| - |
| Operating Lease Liabilities Current | 7.0 | 6.1 | 3.7 | - | - |
| Accrued Expenses | 201.3 | 124.5 | 83.3 | - | - |
| Other Current Liabilities | 16.4 | 7.5 | 2.7 | - | - |
| Total Current Liabilities | 271.3 | 176.0 | 133.6 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 22.7 | 9.3 | 0.3 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 310.1 | 205.8 | 155.9 | - | - |
| (716.6) |
| - |
| - |
| Accumulated Other Comprehensive Income | 4.4 | 0.0 | 0.8 | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 2,929.0 | 2,130.7 | (412.9) | (379.1) | (286.0) |
| Total Equity | 2,929.0 | 2,130.7 | (412.9) | (379.1) | (286.0) |
| 1,346.1 |
| - |
| - |
| Book Value | 2,929.0 | 2,130.7 | (412.9) | (379.1) | (286.0) |
| Tangible Book Value | 2,871.3 | 2,063.2 | (471.4) | - | - |