| (in millions of USD) | Q2 FY 26 | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 13.9 | 12.8 | 18.0 | 20.1 | 18.6 | 18.8 | - | - | - | - | - |
| Restricted Cash | 4.1 | 5.8 | 13.1 | 12.7 | 11.0 | 12.8 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 13.9 | 12.8 | 18.0 | 20.1 | 18.6 | 18.8 | - | - | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 26.5 | 27.8 | 16.9 | 15.8 | 17.5 | 14.1 | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | 9.2 | 9.8 | 18.8 | 16.2 | 19.6 | 15.3 | - | - | - | - | - |
| Prepaid Expenses | - | - | - | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | |||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 21.8 | 19.7 | 27.2 | 31.6 | - | - | - | - | - | - | - |
| Short Term Debt | - | - | 0.3 | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | |||||||||
| Common Equity | |||||||||||
| Common Stock | 0.0 | 1.4 | 1.6 | 0.4 | 0.4 | 0.3 | - | - | - | - | - |
| Additional Paid In Capital | 93.1 | 91.7 | 92.9 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | 0.3 | 0.3 | - | - | - | - | - | - | - |
| Net debt | - | - | (17.7) | ||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 12.8 | 2.3 | 18.8 | 18.5 | - | - | - |
| Restricted Cash | 18.5 | 4.3 | 7.5 | 7.7 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 12.8 | 2.3 | 18.8 | 18.5 | - | - | - |
| Receivables | |||||||
| Accounts Receivable | 27.8 | 6.0 | 14.1 | 16.7 | - | - | - |
| Current Assets | |||||||
| Inventory | 9.8 | 9.1 | 15.3 | 16.0 | - | - | - |
| Prepaid Expenses | - | 0.1 | 0.1 | 0.1 | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 0.1 | 0.1 | 17.1 | 25.3 | - | - | - |
| Accumulated Depreciation | 0.1 | 0.1 | 10.3 | 16.9 | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 19.7 | 30.6 | 27.0 | - | - | - | - |
| Short Term Debt | - | 0.3 | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 6.4 | 7.8 | 9.2 | - | - | |
| Common Equity | |||||||
| Common Stock | 1.4 | 0.4 | 0.3 | 0.0 | - | - | - |
| Additional Paid In Capital | 91.7 | 86.4 | 84.0 | 66.5 | - | - | |
| Supplementary Data | |||||||
| Total Debt | - | 0.3 | - | - | - | - | - |
| Net debt | - | (2.0) | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | 0.0 | 0.7 | 0.8 | 0.6 | 0.5 | 0.6 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 56.7 | 59.7 | 71.1 | 69.7 | 69.8 | 64.5 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 5.0 | 4.9 | - | - | - | - | - | - | - |
| Long Term Investments | - | - | 1.2 | 1.2 | 1.2 | 1.8 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1.5 | 1.5 | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 3.2 | 3.3 | 3.1 | 3.0 | 3.0 | 3.2 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | 11.4 | 13.8 | 13.7 | 13.9 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | 0.7 | 0.7 | 0.7 | 0.8 | - | - | - | - | - |
| Total Non-Current Assets | 4.6 | 4.8 | 23.1 | 25.4 | 24.9 | 26.5 | - | - | - | - | - |
| Total Assets | 61.4 | 64.5 | 94.2 | 95.1 | 94.8 | 91.0 | - | - | - | - | - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | 2.7 | 4.9 | 5.0 | 5.1 | - | - | - | - | - |
| Accrued Expenses | 0.0 | 0.2 | 0.4 | 0.4 | 0.4 | 0.8 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 31.1 | 34.4 | 67.5 | 74.4 | 69.8 | 66.5 | - | - | - | - | - |
| 6.5 |
| 6.4 |
| 7.4 |
| 7.8 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.5 | 0.5 | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.5 | 0.5 | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 31.6 | 34.8 | 74.1 | 80.8 | 77.2 | 74.3 | - | - | - | - | - |
| 86.4 |
| 86.4 |
| 84.0 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (63.4) | (63.3) | (75.8) | (73.5) | (70.2) | (69.3) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.0 | (0.2) | 1.5 | 1.0 | 0.9 | 1.7 | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | (1.3) | (1.3) | (1.3) | (1.3) | - | - | - | - | - |
| Total Stockholders Equity | 29.8 | 29.6 | 21.5 | 15.6 | 18.9 | 18.0 | 21.9 | 22.7 | 18.4 | 18.8 | 17.0 |
| Total Equity | 29.8 | 29.6 | 20.1 | 14.3 | 17.5 | 16.7 | 21.9 | 22.7 | 18.4 | 18.8 | 17.0 |
| (19.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 25.6 | 25.4 | 3.5 | (4.7) | 0.0 | (2.1) | - | - | - | - | - |
| Book Value | 29.8 | 29.6 | 21.5 | 15.6 | 18.9 | 18.0 | 21.9 | 22.7 | 18.4 | 18.8 | 17.0 |
| Tangible Book Value | 25.1 | 24.9 | 18.4 | 12.6 | 15.9 | 14.8 | - | - | - | - | - |
| Other Current Assets | 0.7 | 0.6 | 0.6 | 0.9 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 59.7 | 69.7 | 64.5 | 75.4 | - | - | - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 5.1 | 5.9 | - | - | - |
| Long Term Investments | - | 1.2 | 1.8 | 4.5 | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 1.5 | - | - | - | - | - | - |
| Intangible Assets | 3.3 | 1.3 | 3.2 | 3.5 | - | - | - |
| Operating Lease Right Of Use Assets | - | 13.8 | 13.9 | 13.7 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | 0.7 | 0.8 | 0.8 | - | - | - |
| Total Non-Current Assets | 4.8 | 25.4 | 26.5 | 31.0 | - | - | - |
| Total Assets | 64.5 | 95.1 | 91.0 | 106.4 | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | 35.7 | 5.1 | 3.3 | - | - | - |
| Accrued Expenses | 0.2 | 0.2 | 0.8 | 0.6 | - | - | - |
| Other Current Liabilities | - | - | - | 74.4 | - | - | - |
| Total Current Liabilities | 34.4 | 74.4 | 66.5 | 74.4 | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.5 | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.5 | 6.4 | - | - | - | - | - |
| Total Liabilities | 34.8 | 80.8 | 74.3 | 83.6 | - | - | - |
| - |
| Retained Earnings | (63.3) | (73.5) | (69.3) | (48.1) | - | - | - |
| Accumulated Other Comprehensive Income | (0.2) | 1.0 | 1.7 | 4.4 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | (1.3) | (1.3) | (1.3) | - | - | - |
| Total Stockholders Equity | 29.6 | 15.6 | 18.0 | 24.1 | 18.4 | 18.8 | 17.0 |
| Total Equity | 29.6 | 14.3 | 16.7 | 22.7 | 18.4 | 18.8 | 17.0 |
| Working Capital | 25.4 | (4.7) | (2.1) | 0.9 | - | - | - |
| Book Value | 29.6 | 15.6 | 18.0 | 24.1 | 18.4 | 18.8 | 17.0 |
| Tangible Book Value | 24.9 | 14.4 | 14.8 | 20.5 | - | - | - |