| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 55.4 | 24.8 | 15.3 | 22.1 | 24.2 | 19.2 | 28.1 | 13.8 | 27.0 | 19.0 | 55.5 | 61.1 | 50.2 | 56.2 | 54.7 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 24.8 | 19.2 | 19.0 | 56.2 | 151.1 | 87.9 | 92.7 | 95.4 | 80.6 | 52.1 | 46.9 | 30.5 | 22.9 | 29.4 | 33.0 | 20.3 | 41.6 | 75.8 |
| Restricted Cash | 0.0 | 0.0 | 1.1 | 0.4 | 1.5 | 6.2 | 3.5 | 11.6 | 15.7 | 9.7 | 13.0 | 14.0 | 22.5 | 24.2 | 27.0 | 31.4 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 777.5 | 1,261.7 | 1,537.5 | - | |
| Cash And Short Term Investments | 24.8 | 19.2 | 19.0 | 56.2 | 151.1 | 87.9 | 92.7 | 95.4 | 80.6 | 52.1 | 46.9 | 30.5 | 22.9 | 806.9 | 1,294.7 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 246.4 | 242.2 | 274.6 | 263.3 | 247.4 | 234.5 | 229.8 | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | 1,027.1 | 1,069.5 | 1,219.5 | 1,192.3 | 930.1 | 663.6 | 818.6 | 964.8 | ||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | 1,027.1 | 1,069.5 | 1,219.5 | 1,192.3 | 930.1 | 663.6 | 818.6 | 964.8 | ||
| 135.3 |
| 131.9 |
| 151.1 |
| 154.7 |
| 134.9 |
| 102.8 |
| 87.9 |
| 82.0 |
| 68.4 |
| 54.1 |
| 92.7 |
| 49.4 |
| 74.1 |
| 118.7 |
| 95.4 |
| 104.4 |
| 95.6 |
| 122.5 |
| 80.6 |
| 61.9 |
| 56.9 |
| 73.7 |
| 52.1 |
| 46.4 |
| 55.1 |
| Restricted Cash | 32.5 | 0.0 | 0.0 | 0.1 | 4.2 | 0.0 | 2.0 | 2.0 | 1.8 | 1.1 | 1.3 | 1.3 | 0.6 | 0.4 | 1.1 | 0.6 | 1.7 | 1.5 | 1.9 | 3.0 | 21.0 | 6.2 | 4.4 | 16.3 | 7.8 | 3.5 | 2.9 | 5.0 | 9.1 | 11.6 | 9.9 | 9.2 | 7.6 | 15.7 | 36.9 | 25.5 | 12.7 | 9.7 | 10.3 | 9.3 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 55.4 | 24.8 | 15.3 | 22.1 | 24.2 | 19.2 | 28.1 | 13.8 | 27.0 | 19.0 | 55.5 | 61.1 | 50.2 | 56.2 | 54.7 | 135.3 | 131.9 | 151.1 | 154.7 | 134.9 | 102.8 | 87.9 | 82.0 | 68.4 | 54.1 | 92.7 | 49.4 | 74.1 | 118.7 | 95.4 | 104.4 | 95.6 | 122.5 | 80.6 | 61.9 | 56.9 | 73.7 | 52.1 | 46.4 | 55.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 23.6 | 17.2 | 18.7 | 23.5 | 25.6 | 23.4 | 41.9 | 56.4 | 60.5 | 63.8 | 74.6 | 73.9 | 72.1 | 71.0 | 75.7 | 74.9 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | 14.0 | 15.2 | 16.3 | 17.3 | 18.6 | 19.8 | 21.1 | 30.7 | 29.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 10,652.4 | 8,122.4 | 8,204.8 | 9,580.7 | 8,765.4 | 8,689.5 | 8,419.8 | 8,129.6 | 7,759.9 | 7,593.9 | 7,378.7 | 7,306.5 | 7,204.4 | 7,063.7 | 6,985.8 | 7,274.3 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 494.7 | 33.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 773.9 | 1,075.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,026.8 | 989.0 | 1,008.8 | 1,069.5 | 1,067.7 | 1,278.1 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 978.5 | 942.2 | 910.3 | 841.4 | 804.1 | 772.2 | 737.6 | 656.1 | 626.4 | 589.6 | 497.6 | 479.8 | 455.5 | 391.1 | 335.4 | 324.9 | 324.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 5,843.1 | 3,340.9 | 3,552.4 | 5,088.0 | 4,178.6 | 4,065.7 | 3,720.9 | 3,647.3 | 3,320.1 | 3,196.1 | 3,225.8 | 3,135.7 | 3,097.9 | 3,144.4 | 3,247.8 | 3,343.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Additional Paid In Capital | 842.2 | 861.2 | 855.3 | 847.4 | 1,048.7 | 1,246.8 | 1,315.0 | 1,356.3 | 1,390.4 | 1,430.6 | 1,482.7 | 1,522.9 | 1,515.9 | 1,519.6 | 1,513.6 | 1,698.5 | ||||||||||||||||||||||||
| Retained Earnings | 5,220.4 | 5,132.1 | 5,012.7 | 4,906.8 | 4,802.0 | 4,695.3 | 4,584.5 | 4,470.3 | 4,357.8 | 4,243.8 | 4,136.6 | 4,016.5 | 3,908.4 | 3,787.0 | 3,656.9 | 3,491.7 | 3,326.1 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (262.1) | (222.2) | (226.4) | (272.9) | (294.7) | (350.2) | (233.1) | (377.3) | (362.5) | (330.9) | (521.1) | (423.7) | (386.6) | (456.8) | (502.2) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | 946.2 | 945.9 | 945.5 | 945.0 | 931.3 | 930.6 | 930.4 | 930.3 | 921.0 | 920.8 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 4,809.3 | 4,781.5 | 4,652.4 | 4,492.7 | 4,586.8 | 4,623.9 | 4,698.9 | 4,482.3 | 4,439.7 | 4,397.8 | 4,152.9 | 4,170.8 | 4,106.5 | 3,919.3 | 3,738.1 | 3,931.0 | ||||||||||||||||||||||||
| Total Equity | 4,809.3 | 4,781.5 | 4,652.4 | 4,492.7 | 4,586.8 | 4,623.9 | 4,698.9 | 4,482.3 | 4,439.7 | 4,397.8 | 4,152.9 | 4,170.8 | 4,106.5 | 3,919.3 | 3,738.1 | 3,931.0 | 4,147.6 | 4,258.8 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 1,268.7 | 1,109.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,026.8 | 989.0 | 1,008.8 | 1,069.5 | 1,067.7 | 1,278.1 |
| Net debt | 1,213.2 | 1,084.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 4,809.3 | 4,781.5 | 4,652.4 | 4,492.7 | 4,586.8 | 4,623.9 | 4,698.9 | 4,482.3 | 4,439.7 | 4,397.8 | 4,152.9 | 4,170.8 | 4,106.5 | 3,919.3 | 3,738.1 | 3,931.0 | 4,147.6 | 4,258.8 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| 1,557.8 |
| 41.6 |
| 75.8 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 229.2 | 218.8 | 210.8 | 192.4 | 172.3 | 154.0 | 141.9 | 62.9 | 57.6 | 118.5 | 106.9 | 100.2 | 96.1 | 98.9 | 96.4 | 92.5 | - | - |
| Property,Plant & Equipment Net | 17.2 | 23.4 | 63.8 | 71.0 | 75.1 | 80.5 | 87.9 | 37.1 | 38.3 | 70.7 | 46.8 | 27.2 | 10.5 | 7.5 | 11.0 | 13.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | 0.0 | 0.0 | 9.8 | 9.8 | 9.8 | - | - | - | - | - | 191.9 | - | - | - | - | - | - |
| Intangible Assets | - | 0.0 | 0.0 | - | 9.8 | 13.2 | 18.4 | 44.9 | 53.3 | 81.1 | 94.2 | 96.3 | 0.2 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 9.0 | 11.6 | 16.3 | 21.1 | 31.9 | 33.0 | 37.9 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 8,122.4 | 8,689.5 | 7,593.9 | 7,063.7 | 7,839.2 | 7,948.0 | 6,808.3 | 6,314.7 | 5,900.9 | 5,863.2 | 5,642.1 | 6,842.3 | 5,621.7 | 5,903.2 | 6,656.8 | 7,620.9 | 8,057.2 | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 942.2 | 772.2 | 589.6 | 391.1 | 337.5 | 213.9 | 71.1 | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3,340.9 | 4,065.7 | 3,196.1 | 3,144.4 | 3,580.4 | 3,663.7 | 2,759.6 | 2,825.9 | 2,900.8 | 2,990.9 | 3,145.2 | 4,670.6 | 4,682.0 | 5,166.9 | 5,474.5 | 6,761.1 | - | - |
| - |
| - |
| Additional Paid In Capital | 861.2 | 1,246.8 | 1,430.6 | 1,519.6 | 1,878.4 | 2,245.9 | 2,449.9 | 2,724.7 | 2,754.3 | 2,779.9 | 2,716.6 | 2,531.5 | 2,347.1 | 1,967.4 | 1,966.6 | 1,963.1 | - | - |
| Retained Earnings | 5,132.1 | 4,695.3 | 4,243.8 | 3,787.0 | 3,180.9 | 2,684.6 | 2,389.8 | 1,719.5 | 1,116.3 | 997.9 | 691.7 | 406.8 | (552.2) | (355.2) | 96.2 | (204.9) | - | - |
| Accumulated Other Comprehensive Income | (222.2) | (350.2) | (330.9) | (456.8) | 120.1 | 263.7 | 110.5 | (60.9) | 23.1 | (12.4) | (18.5) | 51.5 | 37.4 | 16.1 | 11.4 | (6.5) | - | - |
| Treasury Stock | - | - | - | 930.6 | 920.8 | 910.1 | 901.7 | 894.9 | 893.9 | 893.3 | 893.2 | 893.0 | 892.8 | 892.1 | 892.1 | 892.0 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 4,781.5 | 4,623.9 | 4,397.8 | 3,919.3 | 4,258.8 | 4,284.4 | 4,048.7 | 3,488.7 | 3,000.0 | 2,872.3 | 2,496.9 | 2,097.1 | 939.6 | 736.3 | 1,182.3 | 859.8 | - | - |
| Total Equity | 4,781.5 | 4,623.9 | 4,397.8 | 3,919.3 | 4,258.8 | 4,284.4 | 4,048.7 | 3,488.7 | 3,000.0 | 2,872.3 | 2,496.9 | 2,097.1 | 939.6 | 736.3 | 1,182.3 | 859.8 | - | - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | 946.5 | 1,017.4 | 1,172.6 | 1,161.8 | 907.2 | (143.4) | (476.1) | (593.0) | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 4,781.5 | 4,623.9 | 4,397.8 | 3,919.3 | 4,258.8 | 4,284.4 | 4,048.7 | 3,488.7 | 3,000.0 | 2,872.3 | 2,496.9 | 2,097.1 | 939.6 | 736.3 | 1,182.3 | 859.8 | - | - |
| Tangible Book Value | - | 4,623.9 | 4,397.8 | 3,909.5 | 4,239.2 | 4,261.3 | 4,030.3 | 3,443.8 | 2,946.7 | 2,791.2 | 2,402.7 | 1,808.8 | 939.4 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 70.5 |
| 68.7 |
| 67.0 |
| 68.4 |
| 68.5 |
| 66.2 |
| 64.5 |
| 62.9 |
| 61.0 |
| 115.5 |
| 112.1 |
| 57.6 |
| 101.7 |
| 126.8 |
| 122.6 |
| 118.5 |
| 114.4 |
| 111.5 |
| 75.3 |
| 75.1 |
| 74.2 |
| 74.3 |
| 78.3 |
| 80.5 |
| 27.2 |
| 27.5 |
| 28.1 |
| 29.5 |
| 34.3 |
| 35.7 |
| 39.5 |
| 37.1 |
| 38.1 |
| 90.2 |
| 87.3 |
| 38.3 |
| 88.1 |
| 87.5 |
| 74.2 |
| 70.7 |
| 67.5 |
| 58.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 42.2 |
| - |
| 44.8 |
| 48.3 |
| 50.5 |
| - |
| 56.0 |
| 58.9 |
| 77.8 |
| - |
| - |
| - |
| 30.0 |
| 31.9 |
| 32.7 |
| 34.7 |
| 31.3 |
| 33.0 |
| 34.7 |
| 33.9 |
| 35.8 |
| 37.9 |
| 42.6 |
| 44.8 |
| 47.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,615.7 |
| 7,839.2 |
| 8,041.6 |
| 8,009.1 |
| 7,920.9 |
| 7,948.0 |
| 7,777.3 |
| 7,569.3 |
| 6,690.4 |
| 6,808.3 |
| 6,670.6 |
| 6,592.1 |
| 6,599.6 |
| 6,314.7 |
| 6,269.5 |
| 6,139.5 |
| 6,010.2 |
| 5,900.9 |
| 5,844.3 |
| 5,817.1 |
| 5,827.8 |
| 5,863.2 |
| 6,049.8 |
| 6,067.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 337.5 |
| 287.0 |
| 266.3 |
| 210.6 |
| 213.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,468.2 |
| 3,580.4 |
| 3,783.7 |
| 3,675.2 |
| 3,685.6 |
| 3,663.7 |
| 3,655.0 |
| 3,583.3 |
| 2,825.9 |
| 2,759.6 |
| 2,748.1 |
| 2,808.9 |
| 2,889.5 |
| 2,825.9 |
| 2,922.2 |
| 2,938.4 |
| 2,957.8 |
| 2,900.8 |
| 2,856.1 |
| 2,902.9 |
| 2,906.5 |
| 2,990.9 |
| 3,161.1 |
| 3,261.9 |
| 1,871.8 |
| 1,878.4 |
| 2,012.9 |
| 2,161.9 |
| 2,243.0 |
| 2,245.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,778.9 |
| 2,781.1 |
| 3,180.9 |
| 3,013.0 |
| 2,913.1 |
| 2,785.7 |
| 2,684.6 |
| 2,561.1 |
| 2,450.4 |
| 2,504.9 |
| 2,389.8 |
| 2,229.1 |
| 2,056.2 |
| 1,890.0 |
| 1,719.5 |
| 1,580.3 |
| 1,438.0 |
| 1,229.6 |
| 1,116.3 |
| 1,110.1 |
| 1,045.5 |
| 1,073.3 |
| 997.9 |
| 937.3 |
| 855.1 |
| (329.1) |
| (129.6) |
| 120.1 |
| 152.2 |
| 178.9 |
| 116.7 |
| 263.7 |
| 232.0 |
| 212.2 |
| 29.8 |
| 110.5 |
| 125.6 |
| 88.5 |
| 17.5 |
| (60.9) |
| (59.2) |
| (57.9) |
| (31.5) |
| 23.1 |
| 24.3 |
| 18.1 |
| (3.4) |
| (12.4) |
| 65.5 |
| 62.1 |
| 920.4 |
| 920.2 |
| 910.3 |
| 910.1 |
| 909.7 |
| 909.7 |
| 902.0 |
| 901.7 |
| 901.6 |
| 901.4 |
| 895.3 |
| 894.9 |
| 894.6 |
| 894.6 |
| 894.2 |
| 893.9 |
| 893.8 |
| 893.5 |
| 893.4 |
| 893.3 |
| 893.2 |
| 893.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,147.6 |
| 4,258.8 |
| 4,257.9 |
| 4,333.8 |
| 4,235.3 |
| 4,284.4 |
| 4,122.4 |
| 3,986.0 |
| 3,864.5 |
| 4,048.7 |
| 3,922.5 |
| 3,783.2 |
| 3,710.1 |
| 3,488.7 |
| 3,347.3 |
| 3,201.1 |
| 3,052.4 |
| 3,000.0 |
| 2,988.2 |
| 2,914.1 |
| 2,920.4 |
| 2,872.3 |
| 2,888.7 |
| 2,805.4 |
| 4,257.9 |
| 4,333.8 |
| 4,235.3 |
| 4,284.4 |
| 4,122.4 |
| 3,986.0 |
| 3,864.5 |
| 4,048.7 |
| 3,922.5 |
| 3,783.2 |
| 3,710.1 |
| 3,488.7 |
| 3,347.3 |
| 3,201.1 |
| 3,052.4 |
| 3,000.0 |
| 2,988.2 |
| 2,914.1 |
| 2,920.4 |
| 2,872.3 |
| 2,888.7 |
| 2,805.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 964.9 |
| 932.1 |
| 935.1 |
| 1,017.4 |
| 1,021.3 |
| 1,223.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,257.9 |
| 4,333.8 |
| 4,235.3 |
| 4,284.4 |
| 4,122.4 |
| 3,986.0 |
| 3,864.5 |
| 4,048.7 |
| 3,922.5 |
| 3,783.2 |
| 3,710.1 |
| 3,488.7 |
| 3,347.3 |
| 3,201.1 |
| 3,052.4 |
| 3,000.0 |
| 2,988.2 |
| 2,914.1 |
| 2,920.4 |
| 2,872.3 |
| 2,888.7 |
| 2,805.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,667.9 |
| - |
| 3,302.5 |
| 3,152.9 |
| 3,001.9 |
| - |
| 2,932.2 |
| 2,855.2 |
| 2,842.7 |
| - |
| - |
| - |