Name: RDNW Income Statement - Ridenow Group. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

RDNW - Ridenow Group. Inc.

USD | NASDAQ | Technology

RDNW Income Statement - Ridenow Group. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	260.4	256.9	281.0	299.9	244.7	269.6	295.0	336.8	307.8	311.2	338.1	382.7	334.4	555.3	380.7	412.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014
Revenues
Revenues	1,098.2	1,082.5	1,209.2	1,366.4	1,793.4	924.2	416.4	840.6	156.4	7.3	0.0	0.0	0.0
Cost of Revenue	795.8	784.5	894.9	1,006.5	1,017.2	766.0	384.8	790.0	142.9	7.0	0.0	-	-
Gross Profit	302.4	298.0	314.3	359.9	776.2	158.2	31.6	50.6	13.5	0.3	0.0	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	1.4	2.4	1.2	-	-	-	0.0
Selling General & Administrative
Operating Income
Operating Income	3.6	(0.2)	(15.2)	(69.5)	(260.1)	(8.9)	(18.6)	(37.8)	(23.4)	(8.0)	(0.2)	-	-
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-
Tax & Net
Income Tax Expense	0.3	0.3	(0.2)	59.3	(72.0)	(21.7)	0.0	0.0	0.0	0.0	(0.0)	0.0	-
Net Income From Continuing Ops
Per Share
EPS Basic	(1.22)	(1.38)	(2.22)	(12.15)	(16.48)	(1.41)	(11.44)	(40.53)	(33.95)	(0.86)	(0.04)	(0.01)	(0.03)
EPS Diluted	(1.22)
Supplementary Data
EBITDA	12.2	8.8	(0.9)	(47.5)	(237.1)	(2.8)	(16.4)	(36.0)	(22.4)	(7.3)	(0.2)	-	-
EBIT	3.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.1	-	-	-
Selling General & Administrative	62.1	64.1	64.4	66.7	61.1	64.2	65.9	71.4	73.9	75.7	85.0	100.3	86.3	86.4	93.8	96.2
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	6.8	7.4	7.6	8.0	7.1	7.3	7.4	8.2	9.4	-	-	-	-	-	-	-	-
Depreciation & Amortization	1.9	2.5	2.2	2.0	2.3	4.6	3.1	3.1	3.5	4.8	7.2	5.3	4.7	6.1	6.6	5.9
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	14.8	15.0	16.4	16.3	15.9	15.8	16.8	17.7	20.5	103.1	0.1	0.1	0.0	-	0.0	0.2	0.0
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	7.6	5.4	9.4	(18.8)	3.8	(41.1)	5.3	15.4	5.2	(69.4)	(0.2)	0.8	(0.7)	(327.9)	14.1	31.0	22.7	15.9	(22.7)	0.8	(2.8)	(4.0)	3.0	2.4	(19.9)	(13.7)	(7.5)	(9.8)	(6.8)	(8.7)	(6.7)	(4.5)	(3.5)	(3.2)	(2.2)	(1.8)	(0.7)	-	(0.0)	(0.0)

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	0.0	0.0	0.0	-	16.6	16.2	16.1	21.4	19.8	18.3	17.6	16.0	12.2	12.8	11.2	8.3
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(11.8)	(11.8)	(13.4)	(13.3)	(13.4)	(15.1)	(16.5)	(16.2)	(15.8)	(47.6)	(19.8)	(18.2)	0.0	-	(9.7)	(12.5)	-
Pre-Tax Income	(4.2)	(6.4)	(4.0)	(32.1)	(9.6)	(56.2)	(11.2)	(0.8)	(10.6)	(99.4)	(20.0)	(17.4)	(18.3)	(339.9)	4.4	18.5

Tax & Net
Income Tax Expense	0.1	0.0	0.1	0.1	0.1	0.2	0.0	(0.1)	(0.3)	69.0	(3.5)	(4.6)	(1.6)	(79.9)	0.7	4.9	2.4	(11.0)	(10.7)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-	0.0	0.0
Net Income From Continuing Ops	(4.3)	(6.4)	(4.1)	(32.2)	(9.7)	(56.4)	(11.2)	(0.7)	(10.3)	(168.4)	(16.5)	(12.8)	(16.7)	(260.0)	3.7	13.6	9.1
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(4.3)	(6.4)	(4.1)	(32.2)	(9.7)	(56.4)	(11.2)	(0.7)	(10.3)	(168.5)	(16.5)	(13.6)	(16.9)	(287.7)	3.0	14.0	9.1
Net Income Attributable To Parent	(4.3)	(6.4)	(4.1)	(32.2)	(9.7)	(56.4)	(11.2)	(0.7)	(10.3)	(168.5)	(16.5)	(13.6)	(16.9)	(287.7)	3.0	14.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	(4.3)	(6.4)	(4.1)	(32.2)	(9.7)	(56.4)	(11.2)	(0.7)	(10.3)	(168.5)	(16.5)	(13.6)	(16.9)	(287.7)	3.0

Per Share
EPS Basic	(0.11)	-	(0.11)	(0.85)	(0.26)	-	(0.32)	(0.02)	(0.29)	-	(0.99)	(0.83)	(1.04)	-	0.19	0.87	0.58	-	(3.25)	(1.05)	(1.93)	-	0.81	0.47	(10.77)	-	(7.66)	(11.69)	(8.08)	-	(0.47)	(0.36)	(0.28)	-	-	-	-	-	-	-
EPS Diluted	(0.11)	-	(0.11)	(0.85)	(0.26)	-	(0.32)	(0.02)	(0.29)	-	(0.99)	(0.83)	(1.04)	-	0.19	0.87	0.58	-
Shares Basic	38.4	-	38.1	37.9	37.8	-	35.3	35.2	35.1	-	16.7	16.5	16.2	-	16.0	16.1	15.7	-
Shares Diluted	38.4	-	38.1	37.9	37.8	-	35.3	35.2	35.1	-	16.7	16.5	16.2	-	16.1	16.1	15.7	-

Supplementary Data
EBITDA	9.5	7.9	11.6	(16.8)	6.1	(36.5)	8.4	18.5	8.7	(64.6)	7.0	6.1	4.0	(321.8)	20.6	36.9	27.1	19.0	(21.0)	1.4	(2.2)	(3.5)	3.5	2.9	(19.4)	(13.2)	(7.0)	(9.4)	(6.4)	(8.4)	(6.4)	(4.3)	(3.3)	-	-	(1.8)	(0.7)	-	-	-
EBIT	7.6	5.4	9.4	(18.8)	3.8	(41.1)	5.3	15.4	5.2	(69.4)	(0.2)	0.8	(0.7)	(327.9)	14.1	31.0	22.7	15.9	(22.7)