| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 105.1 | 98.7 | 70.5 | 46.2 | 92.5 | 54.8 | 40.8 | 45.2 | 65.2 | 79.6 | 33.7 | 45.0 | 20.1 | 20.0 | 17.4 | 15.3 | 19.8 | 28.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | 64.7 | 36.9 | 15.7 | 42.6 | 20.5 | 16.0 | 29.4 | 30.4 | 14.0 | 10.3 | 24.2 | - | |
| Cash And Short Term Investments | 105.1 | 98.7 | 70.5 | 46.2 | 92.5 | 119.5 | 77.7 | 60.9 | 107.8 | 100.1 | 49.7 | 74.4 | 50.4 | 34.1 | 27.7 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 35.0 | 16.8 | 20.3 | 17.8 | 13.2 | 16.8 | 22.6 | 17.2 | 16.2 | 19.4 | 26.4 | 25.6 | 24.9 | 18.4 | 12.6 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 13.2 | 14.0 | 15.5 | 11.4 | 11.6 | 13.9 | 13.9 | 18.4 | 18.8 | 17.1 | 16.3 | 16.8 | 14.2 | 12.5 | 12.1 | 9.7 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 105.9 | 117.4 | 134.8 | 131.1 | 124.3 | 121.1 | 114.5 | 107.4 | 100.9 | 94.2 | 85.7 | 73.2 | 64.6 | 55.3 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 7.2 | 5.6 | 4.3 | 6.5 | 4.3 | 3.9 | 6.3 | 4.5 | 5.4 | 6.0 | 9.3 | 9.8 | 8.8 | 9.9 | 5.1 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 | Q4 FY 12 | Q4 FY 11 | Q4 FY 10 | Q4 FY 09 | Q4 FY 08 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 105.1 | 98.7 | 70.5 | 46.2 | 92.5 | 54.8 | 40.8 | 45.2 | 65.2 | 79.6 | 33.7 | 45.0 | 20.1 | 20.0 | 17.4 | 15.3 | 19.8 | |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | 64.7 | 36.9 | 15.7 | 42.6 | 20.5 | 16.0 | 29.4 | 30.4 | 14.0 | 10.3 | 24.2 | - | |
| Cash And Short Term Investments | 105.1 | 98.7 | 70.5 | 46.2 | 92.5 | 119.5 | 77.7 | 60.9 | 107.8 | 100.1 | 49.7 | 74.4 | 50.4 | 34.1 | 27.7 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 35.0 | 16.8 | 20.3 | 17.8 | 13.2 | 16.8 | 22.6 | 17.2 | 16.2 | 19.4 | 26.4 | 25.6 | 24.9 | 18.4 | 12.6 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 13.2 | 14.0 | 15.5 | 11.4 | 11.6 | 13.9 | 13.9 | 18.4 | 18.8 | 17.1 | 16.3 | 16.8 | 14.2 | 12.5 | 12.1 | 9.7 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 105.9 | 117.4 | 134.8 | 131.1 | 124.3 | 121.1 | 114.5 | 107.4 | 100.9 | 94.2 | 85.7 | 73.2 | 64.6 | 55.3 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 7.2 | 5.6 | 4.3 | 6.5 | 4.3 | 3.9 | 6.3 | 4.5 | 5.4 | 6.0 | 9.3 | 9.8 | 8.8 | 9.9 | 5.1 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - |
| 39.5 |
| 19.8 |
| 28.1 |
| 16.5 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 11.0 | 14.2 | 9.5 | 7.2 | 8.0 | 6.5 | 7.5 | 7.1 | 14.6 | 4.2 | 5.0 | 4.9 | 6.3 | 4.0 | 3.2 | 3.4 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 316.5 | 320.9 | 375.9 | 334.4 | 320.7 | 347.8 | 222.0 | 359.0 | 250.5 | 266.8 | 178.4 | 151.8 | 180.3 | 123.1 | 144.4 | 120.6 | - | - |
| 46.8 |
| - |
| - |
| - |
| Accumulated Depreciation | 89.4 | 101.8 | 116.6 | 110.1 | 104.0 | 98.1 | 91.6 | 83.7 | 77.2 | 67.9 | 59.5 | 52.6 | 47.1 | 41.7 | 35.7 | - | - | - |
| Property,Plant & Equipment Net | 16.5 | 15.6 | 18.2 | 21.1 | 20.2 | 23.0 | 23.0 | 23.7 | 23.6 | 26.4 | 26.2 | 20.6 | 17.5 | 13.6 | 11.1 | 11.8 | - | - |
| Long Term Investments | 206.2 | 146.0 | 35.3 | 136.1 | 180.4 | 140.7 | 252.1 | 87.6 | 146.6 | 96.7 | 187.2 | 229.3 | 154.2 | 189.7 | 105.7 | 91.2 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 68.0 | 68.0 | 68.0 | 68.0 | 41.1 | 41.1 | 41.1 | 32.2 | 32.2 | 30.1 | 30.1 | 30.1 | 30.1 | 24.5 | 24.5 | 24.5 | - | - |
| Intangible Assets | 7.8 | 11.8 | 15.7 | 19.7 | 10.7 | 12.6 | 14.5 | 9.5 | 10.4 | 2.4 | 3.5 | 4.8 | 5.1 | 5.1 | 8.2 | 12.0 | - | - |
| Operating Lease Right Of Use Assets | 15.6 | 18.5 | 20.8 | 23.1 | 24.8 | 27.8 | 18.1 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | 7.5 | - | - | - | - | - | 0.8 | 0.0 | - | - |
| Other Non-Current Assets | 40.6 | 37.9 | 38.0 | 41.3 | 37.3 | 30.2 | 24.4 | 20.7 | 8.1 | 8.1 | 5.5 | 6.0 | 1.6 | 1.6 | 1.4 | 0.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 671.2 | 618.7 | 571.9 | 643.6 | 635.4 | 623.3 | 595.2 | 532.7 | 471.4 | 430.3 | 430.9 | 442.6 | 388.7 | 357.7 | 295.2 | 260.6 | - | - |
| 5.9 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 112.1 | 106.3 | 105.0 | 108.2 | 99.9 | 92.1 | 79.2 | 84.0 | 69.8 | 53.1 | 46.1 | 42.0 | 38.7 | 36.3 | 35.5 | 32.9 | - | - |
| Operating Lease Liabilities Current | 5.1 | 4.8 | 4.7 | 4.7 | 5.1 | 5.2 | 5.2 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 33.2 | 19.8 | 13.6 | 12.3 | 30.3 | 15.5 | 15.8 | 12.1 | 15.7 | 14.5 | 11.3 | 13.0 | 10.7 | 8.4 | 7.0 | - | - | - |
| Other Current Liabilities | 1.4 | 2.4 | 0.7 | 2.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 194.3 | 168.5 | 155.0 | 164.0 | 165.9 | 143.7 | 125.5 | 118.0 | 107.4 | 85.3 | 77.4 | 75.8 | 66.7 | 61.1 | 55.3 | 53.1 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 12.0 | 13.5 | 16.0 | 19.5 | 22.4 | 24.9 | 13.9 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 65.8 | 64.7 | 60.5 | 72.2 | 67.1 | 54.8 | 50.9 | 43.8 | 43.5 | 31.1 | 25.1 | 25.4 | 20.0 | 16.5 | 17.0 | 18.6 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 8.5 | 14.9 | 17.1 | 19.4 | 10.1 | 11.4 | 9.5 | 6.9 | 5.2 | 14.2 | 9.2 | 7.7 | 7.9 | 8.8 | 3.5 | - | - | - |
| Total Non-Current Liabilities | 86.2 | 93.1 | 93.6 | 111.1 | 99.5 | 91.1 | 74.3 | 50.7 | 48.7 | 45.3 | 34.4 | 33.1 | 27.9 | 25.3 | 20.5 | 22.5 | - | - |
| Total Liabilities | 280.5 | 261.6 | 248.6 | 275.1 | 265.4 | 234.8 | 199.9 | 168.8 | 156.1 | 130.6 | 111.8 | 108.9 | 94.6 | 86.4 | 75.9 | 75.6 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 146.1 | 125.9 | 119.8 | 141.4 | 141.6 | 133.8 | 124.1 | 101.6 | 82.3 | 89.8 | 98.5 | 79.9 | 55.0 | 36.9 | 5.1 | (16.2) | - | - |
| Accumulated Other Comprehensive Income | 1.4 | 1.1 | 0.1 | (4.8) | (0.5) | 1.5 | 1.1 | (1.1) | (0.4) | (0.0) | 1.3 | 0.2 | 1.7 | 2.1 | (1.7) | 0.1 | - | - |
| Treasury Stock | 377.6 | 366.6 | 365.7 | 303.3 | 243.0 | 190.6 | 145.2 | 120.7 | 116.4 | 116.0 | 94.0 | 41.2 | 26.0 | 18.1 | 18.1 | 18.0 | - | - |
| Minority Interest | 41.3 | 40.8 | 39.2 | 36.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 349.4 | 316.3 | 284.1 | 332.2 | 370.0 | 388.5 | 395.3 | 364.0 | 315.4 | 299.8 | 319.1 | 333.7 | 294.1 | 271.2 | 219.3 | 185.0 | 149.5 | 148.1 |
| Total Equity | 390.7 | 357.1 | 323.3 | 368.4 | 370.0 | 388.5 | 395.3 | 364.0 | 315.4 | 299.8 | 319.1 | 333.7 | 294.1 | 271.2 | 219.3 | 185.0 | 149.5 | 148.1 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 122.2 | 152.4 | 220.9 | 170.4 | 154.8 | 204.1 | 96.4 | 241.0 | 143.1 | 181.5 | 101.0 | 76.0 | 113.5 | 62.0 | 89.1 | 67.5 | - | - |
| Book Value | 349.4 | 316.3 | 284.1 | 332.2 | 370.0 | 388.5 | 395.3 | 364.0 | 315.4 | 299.8 | 319.1 | 333.7 | 294.1 | 271.2 | 219.3 | 185.0 | 149.5 | 148.1 |
| Tangible Book Value | 273.6 | 236.5 | 200.4 | 244.5 | 318.1 | 334.7 | 339.7 | 322.3 | 272.8 | 267.3 | 285.5 | 298.9 | 259.0 | 241.6 | 186.7 | 148.5 | - | - |
| 28.1 |
| - |
| 39.5 |
| 19.8 |
| 28.1 |
| 16.5 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 11.0 | 14.2 | 9.5 | 7.2 | 8.0 | 6.5 | 7.5 | 7.1 | 14.6 | 4.2 | 5.0 | 4.9 | 6.3 | 4.0 | 3.2 | 3.4 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 316.5 | 320.9 | 375.9 | 334.4 | 320.7 | 347.8 | 222.0 | 359.0 | 250.5 | 266.8 | 178.4 | 151.8 | 180.3 | 123.1 | 144.4 | 120.6 | - | - |
| 46.8 |
| - |
| - |
| - |
| Accumulated Depreciation | 89.4 | 101.8 | 116.6 | 110.1 | 104.0 | 98.1 | 91.6 | 83.7 | 77.2 | 67.9 | 59.5 | 52.6 | 47.1 | 41.7 | 35.7 | - | - | - |
| Property,Plant & Equipment Net | 16.5 | 15.6 | 18.2 | 21.1 | 20.2 | 23.0 | 23.0 | 23.7 | 23.6 | 26.4 | 26.2 | 20.6 | 17.5 | 13.6 | 11.1 | 11.8 | - | - |
| Long Term Investments | 206.2 | 146.0 | 35.3 | 136.1 | 180.4 | 140.7 | 252.1 | 87.6 | 146.6 | 96.7 | 187.2 | 229.3 | 154.2 | 189.7 | 105.7 | 91.2 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 68.0 | 68.0 | 68.0 | 68.0 | 41.1 | 41.1 | 41.1 | 32.2 | 32.2 | 30.1 | 30.1 | 30.1 | 30.1 | 24.5 | 24.5 | 24.5 | - | - |
| Intangible Assets | 7.8 | 11.8 | 15.7 | 19.7 | 10.7 | 12.6 | 14.5 | 9.5 | 10.4 | 2.4 | 3.5 | 4.8 | 5.1 | 5.1 | 8.2 | 12.0 | - | - |
| Operating Lease Right Of Use Assets | 15.6 | 18.5 | 20.8 | 23.1 | 24.8 | 27.8 | 18.1 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | 7.5 | - | - | - | - | - | 0.8 | 0.0 | - | - |
| Other Non-Current Assets | 40.6 | 37.9 | 38.0 | 41.3 | 37.3 | 30.2 | 24.4 | 20.7 | 8.1 | 8.1 | 5.5 | 6.0 | 1.6 | 1.6 | 1.4 | 0.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 671.2 | 618.7 | 571.9 | 643.6 | 635.4 | 623.3 | 595.2 | 532.7 | 471.4 | 430.3 | 430.9 | 442.6 | 388.7 | 357.7 | 295.2 | 260.6 | - | - |
| 5.9 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 112.1 | 106.3 | 105.0 | 108.2 | 99.9 | 92.1 | 79.2 | 84.0 | 69.8 | 53.1 | 46.1 | 42.0 | 38.7 | 36.3 | 35.5 | 32.9 | - | - |
| Operating Lease Liabilities Current | 5.1 | 4.8 | 4.7 | 4.7 | 5.1 | 5.2 | 5.2 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 33.2 | 19.8 | 13.6 | 12.3 | 30.3 | 15.5 | 15.8 | 12.1 | 15.7 | 14.5 | 11.3 | 13.0 | 10.7 | 8.4 | 7.0 | - | - | - |
| Other Current Liabilities | 1.4 | 2.4 | 0.7 | 2.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 194.3 | 168.5 | 155.0 | 164.0 | 165.9 | 143.7 | 125.5 | 118.0 | 107.4 | 85.3 | 77.4 | 75.8 | 66.7 | 61.1 | 55.3 | 53.1 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 12.0 | 13.5 | 16.0 | 19.5 | 22.4 | 24.9 | 13.9 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 65.8 | 64.7 | 60.5 | 72.2 | 67.1 | 54.8 | 50.9 | 43.8 | 43.5 | 31.1 | 25.1 | 25.4 | 20.0 | 16.5 | 17.0 | 18.6 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 8.5 | 14.9 | 17.1 | 19.4 | 10.1 | 11.4 | 9.5 | 6.9 | 5.2 | 14.2 | 9.2 | 7.7 | 7.9 | 8.8 | 3.5 | - | - | - |
| Total Non-Current Liabilities | 86.2 | 93.1 | 93.6 | 111.1 | 99.5 | 91.1 | 74.3 | 50.7 | 48.7 | 45.3 | 34.4 | 33.1 | 27.9 | 25.3 | 20.5 | 22.5 | - | - |
| Total Liabilities | 280.5 | 261.6 | 248.6 | 275.1 | 265.4 | 234.8 | 199.9 | 168.8 | 156.1 | 130.6 | 111.8 | 108.9 | 94.6 | 86.4 | 75.9 | 75.6 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 146.1 | 125.9 | 119.8 | 141.4 | 141.6 | 133.8 | 124.1 | 101.6 | 82.3 | 89.8 | 98.5 | 79.9 | 55.0 | 36.9 | 5.1 | (16.2) | - | - |
| Accumulated Other Comprehensive Income | 1.4 | 1.1 | 0.1 | (4.8) | (0.5) | 1.5 | 1.1 | (1.1) | (0.4) | (0.0) | 1.3 | 0.2 | 1.7 | 2.1 | (1.7) | 0.1 | - | - |
| Treasury Stock | 377.6 | 366.6 | 365.7 | 303.3 | 243.0 | 190.6 | 145.2 | 120.7 | 116.4 | 116.0 | 94.0 | 41.2 | 26.0 | 18.1 | 18.1 | 18.0 | - | - |
| Minority Interest | 41.3 | 40.8 | 39.2 | 36.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 349.4 | 316.3 | 284.1 | 332.2 | 370.0 | 388.5 | 395.3 | 364.0 | 315.4 | 299.8 | 319.1 | 333.7 | 294.1 | 271.2 | 219.3 | 185.0 | 149.5 | 148.1 |
| Total Equity | 390.7 | 357.1 | 323.3 | 368.4 | 370.0 | 388.5 | 395.3 | 364.0 | 315.4 | 299.8 | 319.1 | 333.7 | 294.1 | 271.2 | 219.3 | 185.0 | 149.5 | 148.1 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 122.2 | 152.4 | 220.9 | 170.4 | 154.8 | 204.1 | 96.4 | 241.0 | 143.1 | 181.5 | 101.0 | 76.0 | 113.5 | 62.0 | 89.1 | 67.5 | - | - |
| Book Value | 349.4 | 316.3 | 284.1 | 332.2 | 370.0 | 388.5 | 395.3 | 364.0 | 315.4 | 299.8 | 319.1 | 333.7 | 294.1 | 271.2 | 219.3 | 185.0 | 149.5 | 148.1 |
| Tangible Book Value | 273.6 | 236.5 | 200.4 | 244.5 | 318.1 | 334.7 | 339.7 | 322.3 | 272.8 | 267.3 | 285.5 | 298.9 | 259.0 | 241.6 | 186.7 | 148.5 | - | - |