| (in millions of USD) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q2 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||
| Net Income | (7.3) | (9.1) | (2.1) | (4.0) | (0.1) | (2.5) | (21.8) | (48.4) | (34.0) | (30.6) | (31.1) | (4.0) | (4.5) | 0.5 | (7.4) | (2.6) | (0.2) | - |
| Cash From Operating Activities | ||||||||||||||||||
| Depreciation & Amortization | 1.1 | 0.3 | 0.8 | 0.1 | 1.0 | 0.3 | 0.2 | 0.5 | 1.0 | 0.5 | 0.4 | 0.4 | - | 0.5 | ||||
| Cash From Investing Activities | ||||||||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash From Financing Activities | ||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | 2.7 | - | - | - | - | ||
| Change In Cash & Equivalents | ||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Net Income | ||||
| Net Income | (22.5) | (72.9) | (99.7) | (14.0) |
| Cash From Operating Activities | ||||
| Depreciation & Amortization | 2.2 | 2.0 | 2.2 | 1.6 |
| Amortization Of Intangibles | - | - | - | - |
| Stock-Based Compensation | 0.5 | 47.2 | 56.3 | - |
| Deffered Income Tax | (0.0) | (0.1) | (0.0) | (0.1) |
| Asset Impairments | - | - | - | 0.7 |
| Gains & Losses On Investments | - | - | - | - |
| Change In Accounts Receivable | 4.8 | (0.8) | (5.9) | 0.9 |
| Change In Inventory | (0.1) | 0.1 | 0.0 | 0.0 |
| Change In Accounts Payable | 0.2 | 2.8 | 19.3 | 4.2 |
| Change In Other Working Capital | - | - | - | - |
| Other Operating Activities | - | - | - | - |
| Cash From Operating Activities | (20.3) | (18.1) | (19.2) | (7.5) |
| Cash From Investing Activities | ||||
| Capital Expenditures | 1.0 | 0.4 | 0.5 | 0.8 |
| Acquisitions | - | - | 5.7 | - |
| Divestitures | - | - | - | - |
| Cash From Financing Activities | ||||
| Debt Issued | - | - | 2.4 | 4.1 |
| Debt Repaid | - | - | 0.0 | 0.6 |
| Common Stock Issuance | 6.5 | 7.1 | - | - |
| Change In Cash & Equivalents | ||||
| Effects Of Exchange Rate Changes | - | - | - | - |
| Net Change In Cash | 0.3 | (6.5) | (0.8) | 0.0 |
| Cash Beginning Of Period | - | - | - | |
| Free Cash Flow | ||||
| Free Cash Flow | (21.3) | (18.6) | (19.7) | (8.4) |
| Free Cash Flow To Equity | - | - | (17.2) | (4.9) |
| 0.4 |
| - |
| - |
| - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | 0.1 | - | - | - | 26.2 | - | - | - | - | - | - | - | - | - | - |
| Deffered Income Tax | (0.1) | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | (0.2) | 0.1 | 0.1 | (0.1) | (0.0) | 0.0 | - | (0.1) | (0.0) | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | 2.3 | - | - | 1.0 | 0.2 | 0.1 | 0.0 |
| Change In Accounts Receivable | - | - | - | 0.1 | - | - | - | (1.0) | - | - | - | 2.9 | - | - | - | - | - | - |
| Change In Inventory | - | - | - | (0.1) | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | 2.3 | - | - | - | (2.8) | - | - | - | 8.0 | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | - | - | (2.9) | - | - | - | (5.7) | - | - | - | (2.9) | - | - | - | - | (0.6) | - |
| - |
| - |
| - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | 2.7 | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | - | - | (0.2) | - | - | - | 1.2 | - | - | - | (2.5) | - | - | - | - | - | - |
| - |
| - |
| Debt Repaid | - | - | - | - | - | - | - | 0.1 | - | - | - | 0.0 | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | 1.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | - | - | 1.4 | - | - | - | 1.0 | - | - | - | 12.4 | - | - | - | - | 0.0 | - |
| - |
| - |
| - |
| - |
| Net Change In Cash | - | - | - | (1.7) | - | - | - | (3.4) | - | - | - | 6.9 | - | - | - | - | (0.6) | - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - |
| Sales Of Investments | - | - | - | - |
| Other Investing Activities | - | - | - | - |
| Cash From Investing Activities | (0.9) | (0.1) | (6.7) | (0.8) |
| Common Stock Repurchased | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Other Financing Activities | - | - | - | - |
| Cash From Financing Activities | 21.4 | 11.7 | 25.4 | 8.4 |
| - |
| Cash End Of Period | - | - | - | - |