| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 1.3 | 0.2 | 1.6 | 0.0 | 0.0 | 0.4 | 0.7 |
| Cost of Revenue | 17.6 | 3.7 | 3.3 | 0.5 | 1.0 | 0.6 | 0.5 |
| Gross Profit | (16.3) | (3.5) | (1.7) | (0.5) | (1.0) | (0.3) | 0.2 |
| Operating Expenses | |||||||
| Research & Development | 45.4 | 49.5 | 82.7 | 78.2 | 252.4 | 29.6 | 7.0 |
| Selling General & Administrative | 20.0 | 26.2 | 35.6 | 49.2 | 262.1 | ||
| Operating Income | |||||||
| Operating Income | (106.4) | (79.1) | (119.9) | (128.0) | (515.5) | (68.1) | (14.0) |
| Non-Operating | |||||||
| Interest Income | 1.5 | 2.9 | 4.5 | 2.9 | - | - | - |
| Interest Expense | 1.0 | 0.9 | 0.1 | 0.0 | - | - | - |
| Tax & Net | |||||||
| Income Tax Expense | (2.0) | 2.1 | (1.4) | 1.7 | 1.3 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (55.8) | (111.8) | (114.2) | (107.4) | (505.3) | (67.7) | |
| Per Share | |||||||
| EPS Basic | - | - | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - | - | - |
| Supplementary Data | |||||||
| EBITDA | (103.3) | (75.9) | (117.6) | (126.3) | (515.0) | (67.9) | (13.9) |
| EBIT | (106.4) | (79.1) | (119.9) | (128.0) | (515.5) | (68.1) | (14.0) |
| 38.3 |
| 7.2 |
| Selling & Marketing | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - |
| Depreciation & Amortization | 3.1 | 3.2 | 2.3 | 1.7 | 0.5 | 0.2 | 0.1 |
| Amortization of Intangibles | - | - | - | - | - | - | - |
| Other Operating Expenses | 24.7 | 0.0 | 0.0 | - | - | - | - |
| Total Operating Expenses | 90.1 | 75.6 | 118.2 | 127.4 | 514.5 | 67.8 | 14.2 |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | 10.7 | (7.8) | 3.9 | 4.4 | 0.4 | 0.4 | 1.8 |
| Pre-Tax Income | (57.8) | (109.7) | (115.6) | (105.7) | (504.0) | (67.7) | (12.2) |
| (12.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | (55.8) | (111.8) | (114.2) | (107.4) | (505.3) | (67.7) | (12.2) |
| Net Income Attributable To Parent | (55.8) | (111.8) | (114.2) | (107.4) | (505.3) | (67.7) | (12.2) |
| Less: Minority Interest | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (55.8) | (111.8) | (114.2) | (107.4) | (505.3) | (67.7) | (12.2) |
| Shares Basic | 32.1 | 15.9 | 10.1 | 9.8 | 7.9 | 155.9 | 126.6 |
| Shares Diluted | 32.1 | 15.9 | 10.1 | 9.8 | 7.9 | 155.9 | 126.6 |