| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 47.1 | 19.3 | 21.7 | 23.1 | 24.4 | 26.7 | 29.7 | 30.6 | 38.1 | 3.6 | 6.6 | 11.5 | 14.0 | 15.5 | 18.8 | |||||||||||||||||||||||||
| 21.0 |
| 21.5 |
| 22.2 |
| 0.4 |
| 1.4 |
| 2.0 |
| 2.7 |
| 3.5 |
| 4.2 |
| 4.9 |
| 5.7 |
| 1.1 |
| 1.5 |
| 2.0 |
| 2.5 |
| 3.1 |
| 3.7 |
| 4.0 |
| 4.4 |
| 0.5 |
| 0.3 |
| 0.7 |
| 0.9 |
| 0.7 |
| 1.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 47.1 | 19.3 | 21.7 | 23.1 | 24.4 | 26.7 | 29.7 | 30.6 | 38.1 | 3.6 | 6.6 | 11.5 | 14.0 | 15.5 | 18.8 | 21.0 | 21.5 | 22.2 | 0.4 | 1.4 | 2.0 | 2.7 | 3.5 | 4.2 | 4.9 | 5.7 | 1.1 | 1.5 | 2.0 | 2.5 | 3.1 | 3.7 | 4.0 | 4.4 | 0.5 | 0.3 | 0.7 | 0.9 | 0.7 | 1.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 2.3 | 1.6 | 1.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.3 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 49.7 | 21.2 | 23.6 | 23.2 | 24.6 | 26.9 | 32.1 | 35.2 | 41.6 | 9.8 | 10.5 | 13.5 | 16.1 | 18.0 | 20.6 | 21.8 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 52.6 | 24.1 | 26.4 | 26.0 | 27.3 | 29.7 | 33.3 | 36.4 | 42.7 | 10.7 | 11.5 | 14.4 | 17.0 | 18.9 | 21.5 | 22.7 | 24.1 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | 1.2 | 1.3 | 0.9 | 0.2 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 1.6 | 1.5 | 1.4 | 2.1 | 2.2 | 2.1 | 3.7 | 2.1 | 2.1 | 1.9 | 0.3 | 0.4 | 0.5 | 0.4 | 0.6 | 0.6 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 1.9 | 1.8 | 1.7 | 2.4 | 2.5 | 2.5 | 4.1 | 2.5 | 2.6 | 2.3 | 2.2 | 2.1 | 2.1 | 1.9 | 2.1 | 2.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 204.7 | 174.2 | 174.2 | 174.2 | 174.2 | 174.2 | 172.2 | 172.2 | 172.2 | 136.9 | 136.9 | 136.9 | 136.9 | 136.9 | 136.9 | 136.9 | 136.9 | 136.9 | 111.8 | 111.8 | 111.8 | 111.8 | 112.3 | 112.3 | 112.2 | 112.2 | 106.8 | 106.5 | 106.5 | 106.5 | 106.5 | 106.5 | 106.5 | 106.5 | 104.1 | 103.6 | 103.6 | 103.6 | 103.6 | 103.6 |
| Additional Paid In Capital | 29.1 | 29.1 | 29.1 | 29.1 | 29.1 | 29.1 | 29.1 | 29.1 | 29.2 | 29.1 | 29.1 | 29.0 | 28.8 | 28.7 | 28.2 | 27.8 | 26.7 | |||||||||||||||||||||||
| Retained Earnings | (183.1) | (181.0) | (178.6) | (179.7) | (178.5) | (176.1) | (172.2) | (167.4) | (161.3) | (157.6) | (156.7) | (153.6) | (150.9) | (148.6) | (145.7) | (144.0) | (141.4) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 50.7 | 22.3 | 24.7 | 23.6 | 24.8 | 27.2 | 29.1 | 33.9 | 40.1 | 8.4 | 9.3 | 12.3 | 14.9 | 16.9 | 19.4 | 20.6 | 22.2 | |||||||||||||||||||||||
| Total Equity | 50.7 | 22.3 | 24.7 | 23.6 | 24.8 | 27.2 | 29.1 | 33.9 | 40.1 | 8.4 | 9.3 | 12.3 | 14.9 | 16.9 | 19.4 | 20.6 | 22.2 | 23.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 48.1 | 19.7 | 22.2 | 21.1 | 22.4 | 24.8 | 28.4 | 33.1 | 39.5 | 7.8 | 10.1 | 13.1 | 15.7 | 17.6 | 20.0 | 21.2 | 22.7 | 23.9 | ||||||||||||||||||||||
| Book Value | 50.7 | 22.3 | 24.7 | 23.6 | 24.8 | 27.2 | 29.1 | 33.9 | 40.1 | 8.4 | 9.3 | 12.3 | 14.9 | 16.9 | 19.4 | 20.6 | 22.2 | 23.4 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.1 |
| 25.1 |
| 0.6 |
| 1.5 |
| 2.1 |
| 2.8 |
| 3.6 |
| 4.3 |
| 4.9 |
| 5.7 |
| 1.1 |
| 1.6 |
| 2.0 |
| 2.6 |
| 3.2 |
| 3.8 |
| 4.0 |
| 4.4 |
| 0.6 |
| 0.4 |
| 0.9 |
| 1.0 |
| 0.7 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.1 |
| 1.6 |
| 2.2 |
| 2.7 |
| 3.4 |
| 4.2 |
| 4.9 |
| 5.6 |
| 6.4 |
| 1.8 |
| 2.2 |
| 2.6 |
| 3.2 |
| 3.9 |
| 4.4 |
| 4.7 |
| 5.1 |
| 1.3 |
| 1.1 |
| 1.6 |
| 1.7 |
| 1.4 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 1.2 |
| 0.5 |
| 0.6 |
| 0.4 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.5 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.8 |
| 0.8 |
| 0.9 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| 2.7 |
| 1.8 |
| 1.7 |
| 1.5 |
| 1.2 |
| 1.2 |
| 0.8 |
| 1.0 |
| 1.5 |
| 1.8 |
| 1.9 |
| 1.9 |
| 2.2 |
| 2.1 |
| 2.1 |
| 2.1 |
| 2.4 |
| 0.9 |
| 0.9 |
| 1.2 |
| 1.0 |
| 0.4 |
| 0.4 |
| 25.8 |
| 25.3 |
| 24.7 |
| 24.3 |
| 24.2 |
| 24.1 |
| 24.0 |
| 23.9 |
| 23.8 |
| 23.8 |
| 23.8 |
| 23.8 |
| 23.8 |
| 23.7 |
| 23.7 |
| 23.7 |
| 23.7 |
| 23.7 |
| 23.7 |
| 23.6 |
| 23.6 |
| 23.6 |
| 23.6 |
| (139.2) |
| (137.4) |
| (136.1) |
| (134.9) |
| (133.8) |
| (133.4) |
| (132.2) |
| (131.5) |
| (131.1) |
| (130.6) |
| (130.0) |
| (129.6) |
| (129.2) |
| (128.5) |
| (127.9) |
| (127.5) |
| (127.4) |
| (127.4) |
| (127.0) |
| (126.9) |
| (126.6) |
| (126.2) |
| (125.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.4 |
| (0.3) |
| 0.4 |
| 1.2 |
| 2.2 |
| 3.0 |
| 3.8 |
| 4.3 |
| 4.9 |
| 0.0 |
| 0.3 |
| 0.7 |
| 1.1 |
| 1.8 |
| 2.3 |
| 2.6 |
| 2.7 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.7 |
| 1.0 |
| 1.8 |
| (0.3) |
| 0.4 |
| 1.2 |
| 2.2 |
| 3.0 |
| 3.8 |
| 4.6 |
| 4.9 |
| (0.2) |
| 0.2 |
| 0.7 |
| 1.1 |
| 1.8 |
| 2.3 |
| 2.6 |
| 2.7 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.7 |
| 1.0 |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.9 |
| 1.7 |
| 2.6 |
| 3.4 |
| 4.2 |
| 4.7 |
| 5.2 |
| 0.9 |
| 1.3 |
| 1.7 |
| 2.2 |
| 3.0 |
| 3.6 |
| 4.0 |
| 4.3 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.8 |
| 0.5 |
| 0.9 |
| (0.3) |
| 0.4 |
| 1.2 |
| 2.2 |
| 3.0 |
| 3.8 |
| 4.3 |
| 4.9 |
| 0.0 |
| 0.3 |
| 0.7 |
| 1.1 |
| 1.8 |
| 2.3 |
| 2.6 |
| 2.7 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.7 |
| 1.0 |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cash And Equivalents | 19.3 | 26.7 | 3.6 | 15.5 | 22.2 | 2.7 | 5.7 | 2.5 | 4.4 | 0.9 | 3.9 | 10.1 | 23.9 | 37.0 | 72.3 | 11.5 | 2.3 | 2.3 | - |
| Restricted Cash | - | - | - | - | 2.7 | - | - | - | - | - | - | - | - | 0.4 | 0.4 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 14.6 | 0.0 | - | - | - | - |
| Cash And Short Term Investments | 19.3 | 26.7 | 3.6 | 15.5 | 22.2 | 2.7 | 5.7 | 2.5 | 4.4 | 0.9 | 3.9 | 10.1 | 23.9 | 51.7 | 72.3 | 11.5 | 2.3 | 2.3 | - |
| Receivables | |||||||||||||||||||
| Accounts Receivable | 1.6 | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.2 | 0.4 | 0.1 | - | - | |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Total Current Assets | 21.2 | 26.9 | 9.8 | 18.0 | 25.1 | 2.8 | 5.7 | 2.6 | 4.4 | 1.0 | 4.1 | 10.5 | 24.3 | 52.2 | 73.0 | 11.5 | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 | 1.0 | 1.0 | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.8 | 0.7 | - | - | - | - | - | ||
| Property,Plant & Equipment Net | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.5 | 0.6 | 0.1 | 0.0 | - | ||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.2 | - | - | ||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Lease Right Of Use Assets | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | |||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | 35.2 | 36.4 | 33.9 | 29.2 | 13.6 | 2.4 | - | - | ||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Total Assets | 24.1 | 29.7 | 10.7 | 18.9 | 26.1 | 3.4 | 6.4 | 3.2 | 5.1 | 1.7 | 5.3 | 11.8 | 25.9 | 53.2 | 75.5 | 13.4 | - | ||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | |||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Other Current Liabilities | - | 0.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Total Current Liabilities | 1.5 | 2.1 | 1.9 | 0.4 | 1.2 | 0.1 | 0.5 | 0.4 | 0.1 | 0.2 | 1.1 | 1.3 | 1.7 | 2.1 | 1.1 | 0.4 | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | 1.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | |||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Total Liabilities | 1.8 | 2.5 | 2.3 | 1.9 | 2.7 | 1.2 | 1.5 | 2.2 | 2.4 | 1.0 | 1.3 | 1.5 | 1.9 | 2.5 | 1.4 | 2.4 | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 174.2 | 174.2 | 136.9 | 136.9 | 136.9 | 111.8 | 111.7 | 106.5 | 106.5 | 103.6 | 103.6 | 100.7 | 100.5 | 92.5 | 91.4 | 19.0 | - | - | - |
| Additional Paid In Capital | 29.1 | 29.1 | 29.1 | 28.7 | 25.8 | 24.2 | 23.8 | 23.8 | 23.7 | 23.6 | 23.5 | 23.2 | 22.9 | 20.1 | 9.5 | 2.1 | - | ||
| Retained Earnings | (181.0) | (176.1) | (157.6) | (148.6) | (139.2) | (133.8) | (130.6) | (129.2) | (127.4) | (126.6) | (123.1) | (113.5) | (99.4) | (61.8) | (26.8) | (10.1) | - | ||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | - | |||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Total Stockholders Equity | 22.3 | 27.2 | 8.4 | 16.9 | 23.4 | 2.2 | 4.9 | 1.1 | 2.7 | 0.7 | 4.0 | 10.4 | 23.9 | 50.7 | 74.1 | 11.0 | 2.4 | ||
| Total Equity | 22.3 | 27.2 | 8.4 | 16.9 | 23.4 | 2.2 | 5.2 | 1.1 | 2.7 | 0.7 | 4.0 | 10.4 | 23.9 | 50.7 | 74.1 | 11.0 | 2.4 | - | |
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | 1.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | (21.2) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 19.7 | 24.8 | 7.8 | 17.6 | 23.9 | 2.6 | 5.2 | 2.2 | 4.3 | 0.8 | 3.0 | 9.2 | 22.6 | 50.1 | 72.0 | 11.1 | - | - | |
| Book Value | 22.3 | 27.2 | 8.4 | 16.9 | 23.4 | 2.2 | 4.9 | 1.1 | 2.7 | 0.7 | 4.0 | 10.4 | 23.9 | 50.7 | 74.1 | 11.0 | 2.4 | - | |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| 0.1 |
| - |