| (in millions of USD) | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 24.3 | 25.0 | 35.5 | 43.3 | 30.5 | 60.5 | 55.3 | 60.5 | 74.5 | 102.8 | 43.9 | 171.0 | 29.0 | 43.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | 0.0 | 5.0 | 0.0 | 16.0 | - | 6.4 | 2.3 | 23.7 | 31.7 | 105.0 | 52.1 | - | - |
| Cash And Short Term Investments | 24.3 | 25.0 | 40.5 | 43.3 | 46.5 | 60.5 | 61.8 | 62.7 | 98.2 | 134.5 | 148.9 | 223.1 | 29.0 | 43.9 |
| Receivables | ||||||||||||||
| Accounts Receivable | 24.8 | 30.1 | 29.9 | 25.1 | 20.2 | 22.9 | 20.8 | 24.9 | 20.8 | 18.4 | 19.7 | 22.4 | - | - |
| Current Assets | ||||||||||||||
| Inventory | 110.1 | 110.4 | 80.4 | 63.5 | 57.5 | 50.7 | 42.7 | 45.4 | 38.8 | 33.9 | 34.7 | 30.9 | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 62.8 | 60.2 | 53.8 | 51.6 | 49.8 | 46.2 | 42.2 | 37.9 | 35.0 | 31.0 | 26.3 | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 15.5 | 23.5 | 24.0 | 17.0 | 17.4 | 19.6 | 15.9 | 14.9 | 15.8 | 12.3 | 12.6 | 17.8 | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| 2.4 |
| 2.6 |
| 2.4 |
| 2.4 |
| 2.4 |
| 3.7 |
| 3.1 |
| 1.8 |
| 1.7 |
| 1.1 |
| 0.8 |
| 5.8 |
| - |
| - |
| Other Current Assets | 2.4 | 2.8 | 2.7 | 1.9 | 2.5 | 3.8 | 3.3 | 3.1 | 3.5 | 5.8 | 10.7 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 161.7 | 168.1 | 153.2 | 134.3 | 126.7 | 137.8 | 128.4 | 135.9 | 161.2 | 192.2 | 213.3 | 288.2 | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 20.7 | 20.8 | 17.0 | 17.1 | 17.7 | 18.2 | 15.8 | 13.0 | 10.1 | 7.2 | 4.4 | 5.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | 2.4 | 7.8 | 11.5 | 1.5 | 10.7 | 16.7 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | 6.3 | 6.3 | 6.3 | 0.0 | 0.0 | 1.3 | - | - | - |
| Intangible Assets | 1.6 | 1.9 | 2.0 | 2.3 | 2.5 | 3.0 | 3.4 | 3.8 | 0.7 | 0.8 | 0.4 | - | - | - |
| Operating Lease Right Of Use Assets | 2.8 | 2.5 | 3.0 | 2.3 | 3.0 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 5.5 | 4.5 | 4.4 | 0.5 | 0.5 | 0.9 | 1.1 | 1.3 | 1.4 | 1.7 | 1.5 | 4.0 | - | - |
| Other Non-Current Assets | 0.2 | 0.3 | 4.4 | 0.5 | 0.5 | 0.9 | 1.1 | 1.3 | 1.4 | 1.7 | 1.5 | - | - | - |
| Total Non-Current Assets | 30.8 | 30.0 | 26.6 | 22.4 | 24.1 | 28.5 | 29.1 | 32.2 | 23.8 | 11.3 | 18.1 | 25.9 | - | - |
| Total Assets | 192.4 | 198.0 | 179.8 | 156.8 | 150.7 | 166.3 | 157.5 | 168.1 | 185.0 | 203.5 | 231.4 | 314.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.2 | 1.0 | 1.1 | 0.9 | 1.3 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 15.4 | 12.0 | 16.1 | 14.2 | 10.3 | 10.3 | 8.3 | 9.1 | 10.1 | 9.2 | 8.5 | 43.7 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 32.0 | 36.6 | 41.2 | 32.2 | 29.2 | 29.9 | 24.2 | 24.0 | 25.9 | 21.6 | 21.3 | 77.4 | - | - |
| 1.6 |
| 1.4 |
| 1.9 |
| 1.4 |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.8 | 0.6 | 0.8 | 1.4 | 0.8 | 0.9 | 0.7 | 1.0 | 1.2 | 1.3 | 1.2 | 0.4 | - | - |
| Total Non-Current Liabilities | 2.5 | 2.1 | 2.8 | 3.0 | 2.9 | 1.2 | 0.9 | 2.4 | 2.4 | 7.1 | 9.9 | 14.6 | - | - |
| Total Liabilities | 34.5 | 38.7 | 44.0 | 35.2 | 32.1 | 31.1 | 25.1 | 26.5 | 28.3 | 28.7 | 31.2 | 92.0 | - | - |
| - |
| - |
| - |
| - |
| 61.7 |
| 60.1 |
| 59.4 |
| 59.0 |
| 63.3 |
| 66.1 |
| 88.2 |
| 112.2 |
| - |
| - |
| Retained Earnings | 83.7 | 87.0 | 68.0 | 53.3 | 54.8 | 70.1 | 69.3 | 79.3 | 89.1 | 98.0 | 104.1 | 98.9 | - | - |
| Accumulated Other Comprehensive Income | 0.8 | 0.6 | 0.8 | 4.9 | 1.5 | 4.4 | 2.9 | 2.8 | 3.6 | 10.1 | 7.3 | 11.5 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.2 | 1.5 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 158.0 | 159.3 | 135.8 | 121.6 | 118.7 | 135.2 | 132.3 | 141.7 | 156.7 | 174.8 | 200.2 | 222.0 | 129.9 | 118.7 |
| Total Equity | 158.0 | 159.3 | 135.8 | 121.6 | 118.7 | 135.2 | 132.3 | 141.7 | 156.7 | 174.8 | 200.2 | 222.0 | 129.9 | 118.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 129.6 | 131.5 | 112.0 | 102.1 | 97.5 | 107.9 | 104.1 | 111.9 | 135.3 | 170.7 | 192.0 | 210.8 | - | - |
| Book Value | 158.0 | 159.3 | 135.8 | 121.6 | 118.7 | 135.2 | 132.3 | 141.7 | 156.7 | 174.8 | 200.2 | 222.0 | 129.9 | 118.7 |
| Tangible Book Value | 156.3 | 157.4 | 133.8 | 119.3 | 116.2 | 125.8 | 122.6 | 131.5 | 155.9 | 174.0 | 198.6 | - | - | - |
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 29.5 | 33.1 | 35.7 | 35.9 | 26.6 | 23.0 | 18.9 | 22.8 | 24.1 | 25.0 | 24.6 | 26.1 | 35.5 | 39.1 | 39.7 | |||||||||||||||||||||||||
| 36.4 |
| 43.3 |
| 38.4 |
| 37.0 |
| 33.5 |
| - |
| 30.9 |
| 33.1 |
| 46.5 |
| 60.5 |
| 47.9 |
| 52.5 |
| 59.9 |
| 54.5 |
| 56.4 |
| 55.3 |
| 51.4 |
| 54.1 |
| 57.5 |
| 60.5 |
| 60.2 |
| 67.9 |
| 68.4 |
| 74.5 |
| 78.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | 0.0 | 5.0 | 5.0 | - | - | - | - | 9.0 | 9.0 | 9.0 | - | 13.0 | 13.0 | - | - | 5.3 | 2.3 | 0.2 | 4.1 | 2.4 | 6.4 | 6.4 | 6.3 | 6.4 | 2.3 | 3.5 | 3.7 | 6.3 | 23.7 | 23.6 |
| Cash And Short Term Investments | 29.5 | 33.1 | 35.7 | 35.9 | 26.6 | 23.0 | 18.9 | 22.8 | 24.1 | 25.0 | 24.6 | 31.1 | 40.5 | 39.1 | 39.7 | 36.4 | 43.3 | 47.4 | 46.0 | 42.5 | - | 43.9 | 46.1 | 46.5 | 60.5 | 53.2 | 54.8 | 60.1 | 58.6 | 58.9 | 61.8 | 57.8 | 60.4 | 63.9 | 62.7 | 63.7 | 71.6 | 74.8 | 98.2 | 102.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 27.0 | 27.4 | 27.0 | 24.1 | 25.8 | 30.9 | 29.1 | 23.9 | 25.6 | 30.1 | 42.2 | 34.9 | 29.9 | 31.6 | 27.5 | 29.7 | 25.1 | 21.9 | 21.1 | 21.6 | - | 23.1 | 22.3 | 21.9 | 22.9 | 22.5 | 22.9 | 21.9 | 21.0 | 19.3 | 20.8 | 21.2 | 20.5 | 21.5 | 24.9 | 20.9 | 21.0 | 24.0 | 20.8 | 19.1 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 107.6 | 105.2 | 104.6 | 102.8 | 110.7 | 111.0 | 112.6 | 117.0 | 113.6 | 110.4 | 101.4 | 97.4 | 80.4 | 73.7 | 70.7 | 67.6 | 63.5 | 59.4 | 59.5 | 60.2 | - | 56.7 | 56.2 | 54.1 | 50.7 | 51.6 | 50.3 | 49.1 | 48.1 | 46.1 | 42.7 | 42.9 | 43.1 | 45.2 | 45.4 | 45.5 | 43.1 | 41.2 | 38.8 | 35.9 |
| Prepaid Expenses | 5.8 | 5.8 | 2.9 | 3.1 | 2.4 | 2.5 | 2.7 | 2.9 | 2.3 | 2.6 | 2.6 | 2.5 | 2.4 | 3.4 | 3.4 | 2.4 | 2.4 | 2.3 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 170.0 | 171.5 | 170.3 | 165.9 | 165.5 | 167.4 | 163.4 | 166.6 | 165.6 | 168.1 | 170.8 | 165.9 | 153.2 | 147.8 | 141.3 | 136.2 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 46.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 18.9 | 19.1 | 18.4 | 18.4 | 20.2 | 20.6 | 20.7 | 21.4 | 21.0 | 20.8 | 19.3 | 18.0 | 17.0 | 16.8 | 17.1 | 17.1 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 0.3 | 0.3 | 0.3 | 0.3 | 1.5 | 1.6 | 1.7 | 1.8 | 1.8 | 1.9 | 2.0 | 2.0 | 2.0 | 2.1 | 2.1 | 2.2 | 2.3 | 2.3 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 1.6 | 1.7 | 2.0 | 2.3 | 2.3 | 2.5 | 3.1 | 2.1 | 2.3 | 2.5 | 2.4 | 2.5 | 3.0 | 3.3 | 3.6 | 3.8 | ||||||||||||||||||||||||
| Deferred Tax Assets | 8.7 | 8.7 | 8.7 | 8.7 | 5.6 | 5.6 | 4.5 | 4.5 | 4.5 | 4.5 | 4.4 | 4.3 | 4.4 | 0.5 | 0.5 | 0.5 | 0.5 | |||||||||||||||||||||||
| Other Non-Current Assets | 0.3 | 0.4 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.0 | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | 29.8 | 30.2 | 29.8 | 29.9 | 29.7 | 30.5 | 30.2 | 29.9 | 29.9 | 30.0 | 28.4 | 27.2 | 26.6 | 22.9 | 23.6 | 24.0 | 22.4 | |||||||||||||||||||||||
| Total Assets | 199.8 | 201.8 | 200.1 | 195.8 | 195.2 | 197.9 | 193.6 | 196.5 | 195.5 | 198.0 | 199.2 | 193.1 | 179.8 | 170.7 | 164.8 | 160.2 | 156.8 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 23.0 | 23.6 | 23.2 | 21.3 | 20.0 | 19.8 | 18.4 | 22.5 | 21.2 | 23.5 | 24.7 | 24.6 | 24.0 | 20.7 | 18.9 | 17.4 | 17.0 | 15.6 | 15.1 | 14.8 | - | 14.7 | 15.4 | 12.9 | 19.6 | 15.6 | 14.1 | 15.8 | 15.2 | 13.4 | 15.9 | 12.3 | 11.5 | 12.6 | 14.9 | 12.7 | 13.6 | 14.3 | 15.8 | 11.2 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.9 | 1.0 | 1.2 | 1.2 | 1.1 | 1.1 | 1.2 | 1.0 | 1.1 | 1.0 | 1.0 | 1.0 | 1.1 | 1.1 | 1.2 | 1.2 | ||||||||||||||||||||||||
| Accrued Expenses | 13.9 | 16.8 | 14.4 | 14.3 | 15.6 | 15.4 | 12.7 | 12.4 | 10.9 | 12.0 | 16.5 | 17.1 | 16.1 | 16.0 | 15.4 | 14.5 | 14.2 | 14.8 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 37.8 | 41.4 | 38.7 | 36.8 | 36.7 | 36.3 | 32.3 | 36.0 | 33.2 | 36.6 | 42.2 | 42.7 | 41.2 | 37.9 | 35.5 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.6 | 0.7 | 0.9 | 1.1 | 1.2 | 1.4 | 1.9 | 1.1 | 1.3 | 1.4 | 1.4 | 1.5 | 1.9 | 2.1 | 2.4 | 2.6 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 1.1 | 1.1 | 1.1 | 1.2 | 1.0 | 1.0 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 1.3 | 1.4 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | 1.8 | 1.9 | 2.0 | 2.4 | 2.3 | 2.5 | 2.7 | 1.9 | 2.0 | 2.1 | 2.1 | 2.3 | 2.8 | 3.2 | 3.9 | 4.3 | ||||||||||||||||||||||||
| Total Liabilities | 39.6 | 43.3 | 40.7 | 39.2 | 39.0 | 38.8 | 35.0 | 37.8 | 35.2 | 38.7 | 44.3 | 45.0 | 44.0 | 41.1 | 39.4 | 37.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 79.4 | 79.4 | 80.4 | 79.3 | 82.0 | 83.6 | 84.7 | 84.8 | 87.4 | 87.0 | 83.8 | 78.3 | 68.0 | 60.6 | 58.5 | 55.1 | 53.3 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 3.9 | 2.8 | 3.2 | 2.2 | (0.3) | 1.4 | 1.0 | 1.2 | 0.6 | 0.6 | 0.1 | (0.5) | 0.8 | 2.5 | 2.5 | 3.9 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 160.2 | 158.5 | 159.4 | 156.7 | 156.2 | 159.1 | 158.6 | 158.6 | 160.4 | 159.3 | 154.9 | 148.1 | 135.8 | 129.6 | 125.4 | 122.7 | 121.6 | |||||||||||||||||||||||
| Total Equity | 160.2 | 158.5 | 159.4 | 156.7 | 156.2 | 159.1 | 158.6 | 158.6 | 160.4 | 159.3 | 154.9 | 148.1 | 135.8 | 129.6 | 125.4 | 122.7 | 121.6 | 119.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 132.2 | 130.1 | 131.6 | 129.1 | 128.8 | 131.1 | 131.1 | 130.6 | 132.4 | 131.5 | 128.7 | 123.2 | 112.0 | 109.9 | 105.7 | 103.0 | 102.1 | 99.4 | ||||||||||||||||||||||
| Book Value | 160.2 | 158.5 | 159.4 | 156.7 | 156.2 | 159.1 | 158.6 | 158.6 | 160.4 | 159.3 | 154.9 | 148.1 | 135.8 | 129.6 | 125.4 | 122.7 | 121.6 | 119.6 | ||||||||||||||||||||||
| Tangible Book Value | 159.9 | 158.2 | 159.0 | 156.3 | 154.7 | 157.5 | 156.9 | 156.9 | 158.5 | 157.4 | 153.0 | 146.1 | 133.8 | 127.5 | 123.3 | 120.5 | 119.3 | |||||||||||||||||||||||
| 2.8 |
| 2.4 |
| - |
| 2.9 |
| 2.9 |
| 2.4 |
| 3.7 |
| 4.0 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.4 |
| 3.1 |
| 2.6 |
| 2.7 |
| 1.7 |
| 1.8 |
| 2.1 |
| 2.1 |
| 2.3 |
| 1.7 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 134.3 |
| 131.0 |
| 129.4 |
| 126.6 |
| - |
| 126.5 |
| 127.4 |
| 125.0 |
| 137.8 |
| 131.3 |
| 131.6 |
| 134.8 |
| 131.4 |
| 127.6 |
| 128.4 |
| 124.6 |
| 126.7 |
| 132.4 |
| 135.9 |
| 133.2 |
| 138.8 |
| 143.4 |
| 161.2 |
| 160.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.1 |
| 17.1 |
| 17.4 |
| 17.6 |
| - |
| 18.0 |
| 18.4 |
| 18.6 |
| 18.2 |
| 19.2 |
| 19.0 |
| 18.0 |
| 17.3 |
| 16.2 |
| 15.8 |
| 15.2 |
| 15.1 |
| 14.4 |
| 13.0 |
| 11.6 |
| 10.9 |
| 10.8 |
| 10.1 |
| 9.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 2.5 |
| 2.4 |
| 2.4 |
| 2.3 |
| 2.4 |
| 7.8 |
| 7.8 |
| 7.9 |
| 10.5 |
| 11.5 |
| 11.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 3.7 |
| - |
| - |
| 2.4 |
| 2.5 |
| - |
| 2.6 |
| 2.6 |
| 2.7 |
| 3.0 |
| 2.9 |
| 2.9 |
| 3.1 |
| 3.2 |
| 3.3 |
| 3.4 |
| 3.5 |
| 3.6 |
| 3.7 |
| 3.8 |
| 3.9 |
| 3.9 |
| 6.5 |
| 0.7 |
| 0.8 |
| 2.3 |
| 2.6 |
| 2.5 |
| 2.8 |
| 3.6 |
| 3.3 |
| 3.5 |
| 3.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.5 |
| - |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.9 |
| 0.7 |
| 0.9 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.2 |
| 1.2 |
| 1.5 |
| 1.4 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.9 |
| 23.1 |
| 23.7 |
| - |
| 24.9 |
| 25.6 |
| 26.0 |
| 28.5 |
| 29.2 |
| 29.1 |
| 28.5 |
| 28.6 |
| 29.5 |
| 29.1 |
| 28.8 |
| 28.7 |
| 28.2 |
| 32.2 |
| 30.8 |
| 30.1 |
| 33.1 |
| 23.8 |
| 23.1 |
| 154.0 |
| 152.6 |
| 150.3 |
| - |
| 151.4 |
| 153.0 |
| 151.0 |
| 166.3 |
| 160.4 |
| 160.7 |
| 163.4 |
| 160.0 |
| 157.1 |
| 157.5 |
| 153.3 |
| 155.4 |
| 160.6 |
| 168.1 |
| 164.0 |
| 168.8 |
| 176.5 |
| 185.0 |
| 183.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 1.1 |
| 1.1 |
| 1.3 |
| - |
| 1.4 |
| 1.5 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.0 |
| 12.3 |
| - |
| 11.0 |
| 10.8 |
| 10.3 |
| 10.3 |
| 11.1 |
| 10.9 |
| 9.9 |
| 8.6 |
| 9.2 |
| 8.3 |
| 8.7 |
| 9.8 |
| 8.0 |
| 9.1 |
| 8.1 |
| 8.9 |
| 9.3 |
| 10.1 |
| 8.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.3 |
| 32.2 |
| 31.7 |
| 30.4 |
| 28.5 |
| - |
| 27.2 |
| 27.9 |
| 24.8 |
| 29.9 |
| 26.7 |
| 25.1 |
| 25.7 |
| 23.9 |
| 22.6 |
| 24.2 |
| 21.1 |
| 21.3 |
| 20.6 |
| 24.0 |
| 20.8 |
| 22.4 |
| 23.6 |
| 25.9 |
| 19.5 |
| 1.4 |
| 1.6 |
| 1.4 |
| 1.6 |
| - |
| 2.0 |
| 2.2 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 0.9 |
| 0.9 |
| 0.8 |
| - |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.7 |
| 0.7 |
| 0.7 |
| 1.1 |
| 1.2 |
| 1.0 |
| 0.8 |
| 0.7 |
| 1.0 |
| 1.2 |
| 1.1 |
| 3.0 |
| 2.7 |
| 2.6 |
| 2.7 |
| - |
| 3.3 |
| 3.4 |
| 3.6 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.1 |
| 0.9 |
| 0.9 |
| 1.0 |
| 1.2 |
| 1.4 |
| 2.4 |
| 2.0 |
| 1.8 |
| 2.2 |
| 2.4 |
| 3.8 |
| 35.2 |
| 34.4 |
| 32.9 |
| 31.2 |
| - |
| 30.5 |
| 31.3 |
| 28.4 |
| 31.1 |
| 27.9 |
| 26.3 |
| 26.9 |
| 24.9 |
| 23.5 |
| 25.1 |
| 22.0 |
| 22.6 |
| 22.0 |
| 26.5 |
| 22.8 |
| 24.2 |
| 25.8 |
| 28.3 |
| 23.3 |
| - |
| - |
| - |
| - |
| 61.6 |
| 61.4 |
| 61.2 |
| 60.1 |
| 60.7 |
| 60.4 |
| 59.9 |
| 59.7 |
| 59.5 |
| 59.4 |
| 59.4 |
| 59.2 |
| 59.1 |
| 59.0 |
| 58.8 |
| 58.7 |
| 62.3 |
| 63.3 |
| 63.0 |
| 52.2 |
| 52.7 |
| 52.8 |
| - |
| 56.8 |
| 57.7 |
| 59.1 |
| 70.1 |
| 68.7 |
| 69.8 |
| 69.1 |
| 69.4 |
| 68.5 |
| 69.3 |
| 70.2 |
| 72.4 |
| 75.7 |
| 79.3 |
| 80.2 |
| 83.9 |
| 86.9 |
| 89.1 |
| 92.2 |
| 4.9 |
| 4.5 |
| 4.1 |
| 3.6 |
| - |
| 1.8 |
| 1.9 |
| 1.7 |
| 4.4 |
| 2.6 |
| 3.6 |
| 6.8 |
| 5.3 |
| 5.0 |
| 2.9 |
| 1.1 |
| 0.5 |
| 3.2 |
| 2.8 |
| 1.6 |
| 1.4 |
| 3.0 |
| 3.6 |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 119.6 |
| 119.6 |
| 119.1 |
| - |
| 120.9 |
| 121.7 |
| 122.6 |
| 135.2 |
| 132.6 |
| 134.5 |
| 136.5 |
| 135.1 |
| 133.7 |
| 132.3 |
| 131.3 |
| 132.8 |
| 138.6 |
| 141.7 |
| 141.2 |
| 144.6 |
| 150.7 |
| 156.7 |
| 159.8 |
| 119.6 |
| 119.1 |
| - |
| 120.9 |
| 121.7 |
| 122.6 |
| 135.2 |
| 132.6 |
| 134.5 |
| 136.5 |
| 135.1 |
| 133.7 |
| 132.3 |
| 131.3 |
| 132.8 |
| 138.6 |
| 141.7 |
| 141.2 |
| 144.6 |
| 150.7 |
| 156.7 |
| 159.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 99.1 |
| 98.1 |
| - |
| 99.3 |
| 99.5 |
| 100.2 |
| 107.9 |
| 104.6 |
| 106.6 |
| 109.1 |
| 107.5 |
| 105.1 |
| 104.1 |
| 103.5 |
| 105.4 |
| 111.8 |
| 111.9 |
| 112.4 |
| 116.3 |
| 119.8 |
| 135.3 |
| 140.5 |
| 119.6 |
| 119.1 |
| - |
| 120.9 |
| 121.7 |
| 122.6 |
| 135.2 |
| 132.6 |
| 134.5 |
| 136.5 |
| 135.1 |
| 133.7 |
| 132.3 |
| 131.3 |
| 132.8 |
| 138.6 |
| 141.7 |
| 141.2 |
| 144.6 |
| 150.7 |
| 156.7 |
| 159.8 |
| 117.3 |
| 117.2 |
| 116.6 |
| - |
| 118.3 |
| 119.0 |
| 119.9 |
| 125.8 |
| 123.4 |
| 125.2 |
| 127.0 |
| 125.5 |
| 124.0 |
| 122.6 |
| 121.4 |
| 122.9 |
| 128.5 |
| 131.5 |
| 131.0 |
| 134.5 |
| 140.4 |
| 155.9 |
| 159.1 |