| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | - | - | 0.0 | 0.0 | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | - | - | 0.0 | 0.0 | - |
| Receivables | |||||
| Accounts Receivable | 0.8 | - | - | - | - |
| Current Assets | |||||
| Inventory | 1.1 | - | - | - | - |
| Prepaid Expenses | 0.6 | 0.5 | 0.2 | 0.0 | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | 6.4 | 0.0 | 0.0 | - | - |
| Property,Plant & Equipment Net | 11.8 | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short Term Debt | 12.5 | 8.4 | 6.8 | 2.6 | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 8.2 | 1.5 | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 36.6 | 16.7 | 9.0 | 5.1 | - |
| Retained Earnings | (32.2) | (16.0) | |||
| Supplementary Data | |||||
| Total Debt | 20.8 | 9.9 | 6.8 | 2.6 | - |
| Net debt | - | - | 6.8 | 2.6 | - |
| Working Capital | (19.0) | (8.6) | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | - | - | 0.0 | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | - | - | 0.0 | - | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | 0.9 | 1.1 | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | 1.0 | 1.1 | 1.1 | 1.0 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | 3.3 | 8.2 | 2.5 | 3.0 | - | 1.5 | - | - | - | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 25.0 | 20.8 | 24.4 | 25.1 | 8.7 | 9.9 | 8.2 | 8.4 | 6.8 | 6.8 | 6.6 | - | - | 2.6 | - | - | |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 2.6 | 1.8 | 0.2 | 0.0 | - |
| 0.0 |
| 0.0 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | 0.8 | 3.6 | 3.6 | 3.6 | - |
| Goodwill | 6.2 | - | - | - | - |
| Intangible Assets | 11.3 | 1.0 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 0.3 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | 0.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 35.5 | 12.8 | 9.6 | 9.3 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.1 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | 2.1 | 0.4 | 0.3 | 4.2 | - |
| Total Current Liabilities | 21.6 | 10.4 | 7.7 | 7.1 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 31.1 | 11.9 | 7.7 | 7.1 | - |
| (7.1) |
| (2.9) |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | 0.2 | - | - | - |
| Total Stockholders Equity | 4.4 | 0.9 | 1.9 | 2.2 | 1.5 |
| Total Equity | 4.4 | 0.9 | 1.9 | 2.2 | 1.5 |
| (7.4) |
| (7.1) |
| - |
| Book Value | 4.4 | 0.9 | 1.9 | 2.2 | 1.5 |
| Tangible Book Value | (13.1) | (0.2) | 1.9 | - | - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.3 | 0.6 | 0.2 | 0.2 | 0.2 | 0.5 | 0.8 | 0.9 | 0.4 | 0.2 | 0.4 | - | - | 0.0 | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 3.2 | 2.6 | 3.3 | 3.6 | 5.7 | 1.8 | 0.8 | 1.0 | 0.5 | 0.2 | 0.5 | - | - | 0.0 | - | - | - |
| - |
| - |
| - |
| Accumulated Depreciation | 6.8 | 6.4 | 5.9 | 5.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 11.7 | 11.8 | 5.2 | 5.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 0.8 | 0.8 | 0.6 | 0.6 | 0.8 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | - | - | 3.6 | - | - | - |
| Goodwill | 6.2 | 6.2 | 23.4 | 23.4 | - | - | 1.8 | 1.8 | 1.8 | 0.0 | - | - | - | - | - | - | - |
| Intangible Assets | 11.0 | 11.3 | 0.0 | 0.0 | 1.0 | 1.0 | 0.6 | 0.5 | 0.2 | 0.0 | 0.0 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.3 | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | 0.1 | - | - | 0.1 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 35.7 | 35.5 | 38.4 | 39.1 | 13.1 | 12.8 | 13.0 | 12.7 | 11.8 | 9.6 | 11.7 | - | - | 9.3 | - | - | - |
| - |
| Short Term Debt | 21.7 | 12.5 | 21.9 | 22.2 | 8.7 | 8.4 | 8.2 | 8.4 | 6.8 | 6.8 | 6.6 | - | - | 2.6 | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 2.0 | 2.1 | 3.6 | 2.6 | - | 0.4 | - | - | 0.3 | 0.3 | 0.2 | - | - | 4.2 | - | - | - |
| Total Current Liabilities | 30.0 | 21.6 | 32.6 | 30.4 | 12.0 | 10.4 | 10.4 | 9.7 | 8.3 | 7.7 | 7.1 | - | - | 7.1 | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.3 | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 34.5 | 31.1 | 36.4 | 34.7 | 12.8 | 11.9 | 12.2 | 10.6 | 9.3 | 7.7 | 7.1 | - | - | 7.1 | - | - | - |
| - |
| Additional Paid In Capital | 43.0 | 36.6 | 30.1 | 28.2 | 18.4 | 16.7 | 15.1 | 14.2 | 12.7 | 9.0 | 10.0 | - | - | 5.1 | - | - | - |
| Retained Earnings | (41.7) | (32.2) | (28.3) | (23.9) | (18.2) | (16.0) | (14.5) | (12.2) | (10.2) | (7.1) | (5.5) | - | - | (2.9) | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1.2 | 4.4 | 2.0 | 4.4 | 0.3 | 0.9 | 0.8 | 2.0 | 2.6 | 1.9 | 4.5 | 1.4 | 2.2 | 2.2 | 2.2 | 2.7 | 1.5 |
| Total Equity | 1.2 | 4.4 | 2.0 | 4.4 | 0.3 | 0.9 | 0.8 | 2.0 | 2.6 | 1.9 | 4.5 | 1.4 | 2.2 | 2.2 | 2.2 | 2.7 | 1.5 |
| - |
| Net debt | - | - | - | - | - | - | 8.2 | 8.4 | 6.7 | 6.8 | 6.5 | - | - | 2.6 | - | - | - |
| Working Capital | (26.8) | (19.0) | (29.2) | (26.7) | (6.3) | (8.6) | (9.5) | (8.7) | (7.8) | (7.4) | (6.7) | - | - | (7.1) | - | - | - |
| Book Value | 1.2 | 4.4 | 2.0 | 4.4 | 0.3 | 0.9 | 0.8 | 2.0 | 2.6 | 1.9 | 4.5 | 1.4 | 2.2 | 2.2 | 2.2 | 2.7 | 1.5 |
| Tangible Book Value | (16.0) | (13.1) | (21.4) | (19.0) | (0.7) | (0.2) | (1.6) | (0.3) | 0.7 | 1.8 | 4.5 | - | - | - | - | - | - |